victrex plc

5

victrex plc Company Information

Share VICTREX PLC
Live 
MatureMegaHealthy

Company Number

02793780

Registered Address

victrex technology centre, hillhouse international, thornton cleveleys, lancashire, FY5 4QD

Industry

Manufacture of plastics in primary forms

 

Telephone

01253856242

Next Accounts Due

March 2025

Group Structure

View All

Directors

Jane Toogood9 Years

Jakob Sigurdsson7 Years

View All

Shareholders

undisclosed 100%

victrex plc Estimated Valuation

£579.4m

Pomanda estimates the enterprise value of VICTREX PLC at £579.4m based on a Turnover of £307m and 1.89x industry multiple (adjusted for size and gross margin).

victrex plc Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of VICTREX PLC at £1.5b based on an EBITDA of £94.8m and a 15.32x industry multiple (adjusted for size and gross margin).

victrex plc Estimated Valuation

£974.5m

Pomanda estimates the enterprise value of VICTREX PLC at £974.5m based on Net Assets of £499m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Victrex Plc Overview

Victrex Plc is a live company located in thornton cleveleys, FY5 4QD with a Companies House number of 02793780. It operates in the manufacture of plastics in primary forms sector, SIC Code 20160. Founded in February 1993, it's largest shareholder is undisclosed with a 100% stake. Victrex Plc is a mature, mega sized company, Pomanda has estimated its turnover at £307m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Victrex Plc Health Check

Pomanda's financial health check has awarded Victrex Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £307m, make it larger than the average company (£26.8m)

£307m - Victrex Plc

£26.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.7%)

5% - Victrex Plc

5.7% - Industry AVG

production

Production

with a gross margin of 53%, this company has a lower cost of product (18.8%)

53% - Victrex Plc

18.8% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it more profitable than the average company (5.1%)

23.8% - Victrex Plc

5.1% - Industry AVG

employees

Employees

with 1117 employees, this is above the industry average (81)

1117 - Victrex Plc

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.2k, the company has a higher pay structure (£45.6k)

£70.2k - Victrex Plc

£45.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.8k, this is less efficient (£341.9k)

£274.8k - Victrex Plc

£341.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (44 days)

42 days - Victrex Plc

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (33 days)

20 days - Victrex Plc

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 358 days, this is more than average (56 days)

358 days - Victrex Plc

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (10 weeks)

38 weeks - Victrex Plc

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (42%)

20% - Victrex Plc

42% - Industry AVG

VICTREX PLC financials

EXPORTms excel logo

Victrex Plc's latest turnover from September 2023 is £307 million and the company has net assets of £499 million. According to their latest financial statements, Victrex Plc has 1,117 employees and maintains cash reserves of £33.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover307,000,000341,000,000306,300,000266,000,000294,000,000326,000,000290,200,000252,300,000263,500,000252,600,000221,900,000219,800,000215,800,000189,473,000103,822,000
Other Income Or Grants-7,600,000-2,800,0004,900,000-1,500,00000000000000
Cost Of Sales136,800,000163,700,000145,900,000122,100,000117,700,000118,000,000106,400,00093,600,00095,300,00089,400,00074,100,00074,100,00069,400,00068,921,00039,307,000
Gross Profit162,600,000174,500,000165,300,000142,400,000176,300,000208,000,000183,800,000158,700,000168,200,000163,200,000147,800,000145,700,000146,400,000120,552,00064,515,000
Admin Expenses89,400,00086,000,00071,900,00078,400,00072,200,00081,100,00072,700,00058,400,00061,900,00061,000,00053,800,00051,700,00052,600,00045,657,00039,420,000
Operating Profit73,200,00088,500,00093,400,00064,000,000104,100,000126,900,000111,100,000100,300,000106,300,000102,200,00094,000,00094,000,00093,800,00074,895,00025,095,000
Interest Payable700,000300,000200,000300,000000300,000200,000100,000200,000100,000100,00093,00060,000
Interest Receivable1,300,000500,000200,000300,000700,000600,0000300,000300,000600,000800,000600,000500,000139,00091,000
Pre-Tax Profit72,500,00087,700,00092,500,00063,500,000104,700,000127,500,000111,000,000100,300,000106,400,000102,700,00094,600,00094,500,00094,200,00074,941,00025,126,000
Tax-11,500,000-12,200,000-19,700,000-9,300,000-12,300,000-16,900,000-11,500,000-17,800,000-22,900,000-22,500,000-21,700,000-22,600,000-23,000,000-20,984,000-7,287,000
Profit After Tax61,000,00075,500,00072,800,00054,200,00092,400,000110,600,00099,500,00082,500,00083,500,00080,200,00072,900,00071,900,00071,200,00053,957,00017,839,000
Dividends Paid095,200,00051,600,00039,900,000122,400,000105,600,00040,400,00039,900,00081,200,000032,700,00028,000,00063,800,000015,080,000
Retained Profit61,700,000-19,000,00020,800,00014,300,000-30,000,0005,000,00059,100,00042,600,0002,300,00080,200,00040,200,00043,900,0007,400,00053,957,0002,759,000
Employee Costs78,400,00072,300,00071,500,00081,500,00069,600,00072,400,00062,100,00053,600,00054,300,00050,500,00043,700,00041,000,00042,600,00038,679,00031,892,000
Number Of Employees1,1171,004895978973874763765742681644607552499509
EBITDA*94,800,000110,100,000115,300,00084,700,000121,500,000144,900,000128,700,000100,300,000119,200,000112,200,000103,500,000103,600,000102,600,00080,853,00034,002,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets395,000,000411,900,000376,000,000330,400,000296,600,000278,600,000278,000,000274,400,000258,000,000234,700,000182,000,000150,700,000134,500,000134,988,000136,580,000
Intangible Assets18,700,00020,200,00024,800,00026,400,00027,400,00027,600,00030,600,00023,500,00020,400,00010,100,00010,100,00010,100,00010,100,00010,110,00010,263,000
Investments & Other22,900,00020,500,00024,100,00020,300,00016,200,0004,500,00019,400,00010,000,00007,100,00000000
Debtors (Due After 1 year)15,300,00022,100,00023,100,00018,200,00019,600,0000000000000
Total Fixed Assets408,100,000410,000,000377,700,000338,600,000324,000,000306,200,000308,600,000297,900,000278,400,000244,800,000192,100,000160,800,000144,600,000145,098,000146,843,000
Stock & work in progress134,500,00086,800,00070,300,00098,500,00092,200,00069,300,00061,500,00061,800,00057,400,00044,200,00051,100,00048,600,00045,000,00034,520,00037,168,000
Trade Debtors35,500,00039,300,00026,700,00020,900,00031,000,00033,600,00037,900,00037,700,00025,300,00026,400,00021,500,00023,100,00021,900,00019,114,00014,298,000
Group Debtors000000000000000
Misc Debtors11,700,00028,800,00022,400,00011,200,00014,000,0009,100,00010,000,0009,200,0008,200,0006,600,0005,000,0003,700,0002,300,00001,365,000
Cash33,400,00058,700,00074,900,00073,100,00072,500,00071,200,000120,100,00064,000,00053,800,00089,600,00091,600,00083,900,00072,300,00077,271,00018,563,000
misc current assets2,100,00010,100,00040,400,0002,900,0001,800,00074,400,00002,100,0003,400,0004,700,0006,300,0005,600,0001,700,0002,981,0002,717,000
total current assets218,500,000231,600,000237,600,000210,900,000212,200,000257,600,000229,500,000174,800,000148,100,000171,500,000175,500,000164,900,000143,200,000133,886,00074,111,000
total assets626,600,000641,600,000615,300,000549,500,000536,200,000563,800,000538,100,000472,700,000426,500,000416,300,000367,600,000325,700,000287,800,000278,984,000220,954,000
Bank overdraft5,200,00000000000000000
Bank loan0900,0000000000000000
Trade Creditors 7,600,0007,300,0004,700,0005,200,0004,300,0002,500,0003,400,0003,900,0007,200,0005,700,0006,800,0005,600,0005,700,0003,707,0004,678,000
Group/Directors Accounts000000000000000
other short term finances1,800,00000009,300,00000000002,269,0000
hp & lease commitments1,600,0001,800,0001,800,0001,500,00000000000000
other current liabilities29,500,00074,600,00049,500,00031,300,00048,700,00039,600,00037,900,00049,900,00035,700,00031,600,00027,900,00031,000,00039,500,00036,549,00021,631,000
total current liabilities45,700,00084,600,00056,000,00038,000,00053,000,00051,400,00041,300,00053,800,00042,900,00037,300,00034,700,00036,600,00045,200,00042,525,00026,309,000
loans86,800,00058,800,00028,200,00011,200,00000000000000
hp & lease commitments8,900,0007,800,0008,200,0005,600,00000000000000
Accruals and Deferred Income000000000000000
other liabilities2,500,00000000010,600,00007,800,00000000
provisions68,000,00074,000,00067,000,00049,800,00043,200,00045,000,00036,800,00038,400,00050,000,00035,600,00038,400,00036,000,00042,000,00050,310,00052,836,000
total long term liabilities79,900,00066,400,00047,600,00030,500,00021,600,00022,500,00018,400,00029,800,00025,000,00025,600,00019,200,00018,000,00021,000,00025,155,00026,418,000
total liabilities125,600,000151,000,000103,600,00068,500,00074,600,00073,900,00059,700,00083,600,00067,900,00062,900,00053,900,00054,600,00066,200,00067,680,00052,727,000
net assets499,000,000488,800,000509,200,000478,100,000461,600,000489,900,000478,400,000389,100,000358,600,000353,400,000313,700,000271,100,000221,600,000211,304,000168,227,000
total shareholders funds499,000,000488,800,000509,200,000478,100,000461,600,000489,900,000478,400,000389,100,000358,600,000353,400,000313,700,000271,100,000221,600,000211,304,000168,227,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit73,200,00088,500,00093,400,00064,000,000104,100,000126,900,000111,100,000100,300,000106,300,000102,200,00094,000,00094,000,00093,800,00074,895,00025,095,000
Depreciation19,000,00019,000,00018,500,00017,900,00015,100,00015,300,00015,300,000012,500,00010,000,0009,500,0009,600,0008,800,0005,805,0008,297,000
Amortisation2,600,0002,600,0003,400,0002,800,0002,300,0002,700,0002,300,0000400,0000000153,000610,000
Tax-11,500,000-12,200,000-19,700,000-9,300,000-12,300,000-16,900,000-11,500,000-17,800,000-22,900,000-22,500,000-21,700,000-22,600,000-23,000,000-20,984,000-7,287,000
Stock47,700,00016,500,000-28,200,0006,300,00022,900,0007,800,000-300,0004,400,00013,200,000-6,900,0002,500,0003,600,00010,480,000-2,648,00037,168,000
Debtors-27,700,00018,000,00021,900,000-14,300,00021,900,000-5,200,0001,000,00013,400,000500,0006,500,000-300,0002,600,0005,086,0003,451,00015,663,000
Creditors300,0002,600,000-500,000900,0001,800,000-900,000-500,000-3,300,0001,500,000-1,100,0001,200,000-100,0001,993,000-971,0004,678,000
Accruals and Deferred Income-45,100,00025,100,00018,200,000-17,400,0009,100,0001,700,000-12,000,00014,200,0004,100,0003,700,000-3,100,000-8,500,0002,951,00014,918,00021,631,000
Deferred Taxes & Provisions-6,000,0007,000,00017,200,0006,600,000-1,800,0008,200,000-1,600,000-11,600,00014,400,000-2,800,0002,400,000-6,000,000-8,310,000-2,526,00052,836,000
Cash flow from operations12,500,00098,100,000136,800,00073,500,00073,500,000134,400,000102,400,00064,000,000102,600,00089,900,00080,100,00060,200,00060,668,00070,487,00053,029,000
Investing Activities
capital expenditure-3,200,000-52,900,000-65,900,000-53,500,000-35,200,000-15,600,000-28,300,000-19,500,000-46,500,000-62,700,000-40,800,000-25,800,000-8,302,000-4,213,000-155,750,000
Change in Investments2,400,000-3,600,0003,800,0004,100,00011,700,000-14,900,0009,400,00010,000,000-7,100,0007,100,00000000
cash flow from investments-5,600,000-49,300,000-69,700,000-57,600,000-46,900,000-700,000-37,700,000-29,500,000-39,400,000-69,800,000-40,800,000-25,800,000-8,302,000-4,213,000-155,750,000
Financing Activities
Bank loans-900,000900,0000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 1,800,000000-9,300,0009,300,000000000-2,269,0002,269,0000
Long term loans28,000,00030,600,00017,000,00011,200,00000000000000
Hire Purchase and Lease Commitments900,000-400,0002,900,0007,100,00000000000000
other long term liabilities2,500,00000000-10,600,00010,600,000-7,800,0007,800,00000000
share issue-51,500,000-1,400,00010,300,0002,200,0001,700,0006,500,00030,200,000-12,100,0002,900,000-40,500,0002,400,0005,600,0002,896,000-10,880,000165,468,000
interest600,000200,00000700,000600,00000100,000500,000600,000500,000400,00046,00031,000
cash flow from financing-18,600,00029,900,00030,200,00020,500,000-6,900,00016,400,00019,600,000-1,500,000-4,800,000-32,200,0003,000,0006,100,0001,027,000-8,565,000165,499,000
cash and cash equivalents
cash-25,300,000-16,200,0001,800,000600,0001,300,000-48,900,00056,100,00010,200,000-35,800,000-2,000,0007,700,00011,600,000-4,971,00058,708,00018,563,000
overdraft5,200,00000000000000000
change in cash-30,500,000-16,200,0001,800,000600,0001,300,000-48,900,00056,100,00010,200,000-35,800,000-2,000,0007,700,00011,600,000-4,971,00058,708,00018,563,000

victrex plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for victrex plc. Get real-time insights into victrex plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Victrex Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for victrex plc by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in FY5 area or any other competitors across 12 key performance metrics.

victrex plc Ownership

VICTREX PLC group structure

Victrex Plc has 4 subsidiary companies.

VICTREX PLC Shareholders

undisclosed 100%

victrex plc directors

Victrex Plc currently has 9 directors. The longest serving directors include Ms Jane Toogood (Sep 2015) and Mr Jakob Sigurdsson (Oct 2017).

officercountryagestartendrole
Ms Jane ToogoodUnited Kingdom59 years Sep 2015- Director
Mr Jakob Sigurdsson60 years Oct 2017- Director
Mrs Janet Ashdown65 years Feb 2018- Director
Mr Brendan ConnollyUnited Kingdom68 years Feb 2018- Director
Mr David Thomas70 years May 2018- Director
Dr Rosalind Rivaz69 years May 2020- Director
Dame Vivienne Cox65 years Dec 2021- Director
Mr Ian Melling46 years Jul 2022- Director
Urmi Richardson52 years May 2024- Director

P&L

September 2023

turnover

307m

-10%

operating profit

73.2m

-17%

gross margin

53%

+3.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

499m

+0.02%

total assets

626.6m

-0.02%

cash

33.4m

-0.43%

net assets

Total assets minus all liabilities

victrex plc company details

company number

02793780

Type

Public limited with Share Capital

industry

20160 - Manufacture of plastics in primary forms

incorporation date

February 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

mandorla limited (October 1993)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

victrex technology centre, hillhouse international, thornton cleveleys, lancashire, FY5 4QD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

victrex plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to victrex plc. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

victrex plc Companies House Filings - See Documents

datedescriptionview/download