fibercore limited

Live MatureMidDeclining

fibercore limited Company Information

Share FIBERCORE LIMITED

Company Number

02795233

Shareholders

h i g europe - fibercore bidco 2 limited

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

fibercore house, university parkway southampton, science park southampton, hampshire, SO16 7QQ

fibercore limited Estimated Valuation

£20.7m

Pomanda estimates the enterprise value of FIBERCORE LIMITED at £20.7m based on a Turnover of £14m and 1.48x industry multiple (adjusted for size and gross margin).

fibercore limited Estimated Valuation

£69.8m

Pomanda estimates the enterprise value of FIBERCORE LIMITED at £69.8m based on an EBITDA of £6.8m and a 10.33x industry multiple (adjusted for size and gross margin).

fibercore limited Estimated Valuation

£147m

Pomanda estimates the enterprise value of FIBERCORE LIMITED at £147m based on Net Assets of £67.2m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fibercore Limited Overview

Fibercore Limited is a live company located in science park southampton, SO16 7QQ with a Companies House number of 02795233. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 1993, it's largest shareholder is h i g europe - fibercore bidco 2 limited with a 100% stake. Fibercore Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fibercore Limited Health Check

Pomanda's financial health check has awarded Fibercore Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £14m, make it in line with the average company (£14.2m)

£14m - Fibercore Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.3%)

0% - Fibercore Limited

6.3% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a lower cost of product (30.2%)

67.4% - Fibercore Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 45.4% make it more profitable than the average company (6.4%)

45.4% - Fibercore Limited

6.4% - Industry AVG

employees

Employees

with 48 employees, this is below the industry average (70)

48 - Fibercore Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has a higher pay structure (£42.7k)

£60k - Fibercore Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.8k, this is more efficient (£185.4k)

£290.8k - Fibercore Limited

£185.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (53 days)

62 days - Fibercore Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (40 days)

25 days - Fibercore Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 135 days, this is more than average (68 days)

135 days - Fibercore Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (12 weeks)

26 weeks - Fibercore Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (47.6%)

4% - Fibercore Limited

47.6% - Industry AVG

FIBERCORE LIMITED financials

EXPORTms excel logo

Fibercore Limited's latest turnover from December 2023 is £14 million and the company has net assets of £67.2 million. According to their latest financial statements, Fibercore Limited has 48 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover13,956,55115,683,90016,755,07414,004,06012,793,42711,742,37016,840,70010,216,6928,910,9868,151,9934,992,5049,994,19110,362,07610,774,5518,562,019
Other Income Or Grants000000000000000
Cost Of Sales4,556,0525,810,3105,450,7963,468,3613,662,7053,479,9334,866,9232,524,1422,366,4802,069,4911,525,4872,603,5885,402,0919,121,8786,339,585
Gross Profit9,400,5009,873,59011,304,27810,535,6999,130,7228,262,43711,973,7777,692,5496,544,5076,082,5033,467,0167,390,6034,959,9851,652,6732,222,434
Admin Expenses3,061,0863,050,4883,966,2014,065,8383,509,3905,300,0083,791,6113,870,2793,685,2143,320,8762,629,9352,705,5642,087,2601,967,9161,013,241
Operating Profit6,339,4146,823,1027,338,0776,469,8615,621,3322,962,4298,182,1663,822,2702,859,2932,761,627837,0814,685,0392,872,725-315,2431,209,193
Interest Payable80,2360016,76813,20410,41413,34710,20611,2278,306045,82491,00315,669135
Interest Receivable2,122,4731,836,3481,726,3681,581,5021,043,86770,4951,611,054536,233313,552191,02953,09826,4619,03515,971228,922
Pre-Tax Profit8,381,6528,659,4509,064,4468,034,5956,651,9953,022,5117,908,4563,627,2282,727,3462,651,578890,1804,665,6772,790,758-314,9411,437,980
Tax-1,238,362-1,367,043-1,423,951-1,239,079-1,114,290-526,316-1,271,885-533,878-404,170-440,199-171,164-1,026,849-447,91560,104-415,802
Profit After Tax7,143,2907,292,4087,640,4956,795,5175,537,7052,496,1956,636,5713,093,3502,323,1762,211,379719,0153,638,8282,342,842-254,8371,022,178
Dividends Paid000000000000000
Retained Profit7,143,2907,292,4087,640,4956,795,5175,537,7052,496,1956,636,5713,093,3502,323,1762,211,379719,0153,638,8282,342,842-254,8371,022,178
Employee Costs2,881,6902,606,9182,819,6012,802,0472,714,2024,865,8184,496,3493,112,1933,124,2982,667,4971,910,9202,093,0681,745,1921,401,4121,472,901
Number Of Employees484442404040403836353232282526
EBITDA*6,758,7617,283,3247,731,8676,880,2405,977,1123,312,5049,114,0964,411,8903,605,8843,450,3031,428,6605,296,2433,404,543137,7591,617,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets4,587,8434,661,2674,923,5865,276,6744,168,1334,179,2834,208,2124,504,9854,751,4034,237,2654,092,3284,410,0944,595,3274,562,6344,668,736
Intangible Assets578,306650,216773,834936,3691,079,0791,329,0072,599,5132,910,4182,893,3441,273,533449,775766,7481,068,80100
Investments & Other0000150,469000000000
Debtors (Due After 1 year)00016,7683,6670000000000
Total Fixed Assets5,166,1495,311,4835,697,4216,229,8125,250,8805,558,7606,807,7257,415,4037,644,7475,510,7974,542,1045,176,8435,664,1284,562,6344,668,736
Stock & work in progress1,686,4731,383,6951,403,7361,803,0181,628,5212,363,2142,770,6682,070,3461,914,1941,193,2441,442,4041,201,110715,116538,240521,350
Trade Debtors2,407,0852,668,2312,080,5372,080,1342,432,5122,117,2802,370,2602,272,1211,473,1361,319,214543,4781,172,7121,065,574775,247991,099
Group Debtors59,370,22152,214,06447,915,42042,821,46328,060,44623,517,58317,421,6847,195,5714,493,9852,464,700764,617771,2661,290485,383351,616
Misc Debtors352,736211,187282,202298,296177,523187,454241,815244,170157,979321,151226,136326,578597,650344,061184,966
Cash1,053,6671,482,8552,600,4693,826,6703,487,3834,280,2214,452,3828,143,2049,623,8978,246,8166,787,8565,769,9754,702,4653,312,8443,077,248
misc current assets000000000000000
total current assets64,870,18457,960,03354,282,36450,829,58335,786,38532,465,75327,256,81119,925,41417,663,19213,545,1279,764,4939,241,6427,082,0965,455,7755,126,279
total assets70,036,33363,271,51659,979,78557,059,39541,037,26538,024,51334,064,53627,340,81725,307,93919,055,92414,306,59714,418,48512,746,22410,018,4099,795,015
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 317,917362,577752,0011,216,133262,617289,994188,427312,475304,731289,313252,999230,41265,83234,87048,830
Group/Directors Accounts676,7091,239,119954,152932,839000011002,609,3972,448,3602,261,246
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,086,972849,2921,148,217990,2031,401,1151,099,0941,472,8721,170,6041,618,2831,097,728584,7071,015,231516,328401,953171,045
total current liabilities2,081,5992,450,9882,854,3713,139,1761,663,7321,389,0891,661,3021,483,0811,923,0151,387,043837,7061,245,6433,191,5582,885,1832,481,121
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions741,049750,132745,532724,560805,457564,7681,937,6602,119,8072,431,4341,079,734439,780454,369475,022454,953464,494
total long term liabilities741,049750,132745,532724,561805,458564,768968,8301,059,9041,215,717539,867439,780454,369475,023454,953464,494
total liabilities2,822,6483,201,1203,599,9033,863,7372,469,1901,953,8572,630,1322,542,9853,138,7321,926,9101,277,4861,700,0133,666,5813,340,1362,945,615
net assets67,213,68660,070,39656,379,88253,195,65838,568,07536,070,65631,434,40424,797,83222,169,20617,129,01413,029,11012,718,4729,079,6446,678,2736,849,400
total shareholders funds67,213,68660,070,39656,379,88253,195,65838,568,07536,070,65631,434,40424,797,83322,169,20617,129,01413,029,11012,718,4729,079,6446,678,2736,849,400
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit6,339,4146,823,1027,338,0776,469,8615,621,3322,962,4298,182,1663,822,2702,859,2932,761,627837,0814,685,0392,872,725-315,2431,209,193
Depreciation347,438385,285310,504314,182223,738254,746488,341323,467324,779313,538299,225309,152393,701453,002408,113
Amortisation71,90974,93783,28696,196132,04295,329443,589266,153421,812375,138292,353302,052138,11700
Tax-1,238,362-1,367,043-1,423,951-1,239,079-1,114,290-526,316-1,271,885-533,878-404,170-440,199-171,164-1,026,849-447,91560,104-415,802
Stock302,778-20,040-399,283174,497-734,6932,363,2142,770,668156,152720,950-249,160241,294485,995176,87616,890521,350
Debtors7,036,5614,815,3235,061,49714,542,5144,851,83025,822,31820,033,7593,586,7632,020,0342,570,834-736,324606,04159,82477,0101,527,681
Creditors-44,660-389,425-464,131953,515-27,377289,994188,4277,74415,41836,31522,587164,58030,962-13,96048,830
Accruals and Deferred Income237,680-298,925158,014-410,912302,0211,099,0941,472,872-447,679520,555513,021-430,524498,903114,375230,908171,045
Deferred Taxes & Provisions-9,0834,60020,972-80,897240,689564,7681,937,660-311,6271,351,700639,954-14,589-20,65320,069-9,541464,494
Cash flow from operations-1,635,003437,2481,360,557-8,614,1451,261,018-23,445,488-11,363,257-616,4652,348,4031,877,7201,329,9993,820,1882,885,334311,370-163,158
Investing Activities
capital expenditure-274,013-74,285121,834-1,376,210-94,701-5,858,366-7,739,655-360,276-2,880,541-1,657,37143,161-123,919-1,633,312-346,900-5,076,849
Change in Investments000-1-50,46850,469000000000
cash flow from investments-274,013-74,285121,834-1,376,209-44,233-5,908,835-7,739,655-360,276-2,880,541-1,657,37143,161-123,919-1,633,312-346,900-5,076,849
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-562,410284,96721,313932,8390000010-2,609,397161,037187,1142,261,246
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-3,601,894-4,456,2717,832,066-3,040,28633,574,46124,797,833-464,7232,717,0161,888,525-408,376058,52983,7105,827,222
interest2,042,2371,836,3481,726,3681,564,7341,030,66360,0811,597,707526,027302,325182,72353,098-19,363-81,968302228,787
cash flow from financing1,479,827-1,480,579-2,708,59010,329,639-2,009,62333,634,54226,395,54061,3043,019,3412,071,249-355,278-2,628,760137,598271,1268,317,255
cash and cash equivalents
cash-429,188-1,117,614-1,226,201339,288-792,8384,280,2214,452,382-1,480,6931,377,0811,458,9601,017,8811,067,5101,389,621235,5963,077,248
overdraft000000000000000
change in cash-429,188-1,117,614-1,226,201339,288-792,8384,280,2214,452,382-1,480,6931,377,0811,458,9601,017,8811,067,5101,389,621235,5963,077,248

fibercore limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fibercore limited. Get real-time insights into fibercore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fibercore Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fibercore limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SO16 area or any other competitors across 12 key performance metrics.

fibercore limited Ownership

FIBERCORE LIMITED group structure

Fibercore Limited has no subsidiary companies.

Ultimate parent company

HUMANETICS INNOVATIVE SOLUTIONS INC

#0102726

2 parents

FIBERCORE LIMITED

02795233

FIBERCORE LIMITED Shareholders

h i g europe - fibercore bidco 2 limited 100%

fibercore limited directors

Fibercore Limited currently has 4 directors. The longest serving directors include Mr Christopher O'Connor (Feb 2017) and Mr Christopher O'Connor (Feb 2017).

officercountryagestartendrole
Mr Christopher O'Connor61 years Feb 2017- Director
Mr Christopher O'ConnorUnited States61 years Feb 2017- Director
Mr Amit SinghiUnited Kingdom59 years Jan 2020- Director
Mr Dominic BradyUnited Kingdom51 years Nov 2021- Director

P&L

December 2023

turnover

14m

-11%

operating profit

6.3m

-7%

gross margin

67.4%

+6.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

67.2m

+0.12%

total assets

70m

+0.11%

cash

1.1m

-0.29%

net assets

Total assets minus all liabilities

fibercore limited company details

company number

02795233

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

February 1993

age

32

incorporated

UK

ultimate parent company

HUMANETICS INNOVATIVE SOLUTIONS INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

fire acquisition limited (April 1993)

accountant

BISHOP FLEMING

auditor

-

address

fibercore house, university parkway southampton, science park southampton, hampshire, SO16 7QQ

Bank

-

Legal Advisor

-

fibercore limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fibercore limited. Currently there are 0 open charges and 3 have been satisfied in the past.

fibercore limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIBERCORE LIMITED. This can take several minutes, an email will notify you when this has completed.

fibercore limited Companies House Filings - See Documents

datedescriptionview/download