a.k. international (imports & exports) limited

Live MatureSmallDeclining

a.k. international (imports & exports) limited Company Information

Share A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED

Company Number

02795561

Directors

Ashwan Kalra

Shareholders

ashwan kalra

ameeta kalra

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

brook house moss grove, kingswinford, west midlands, DY6 9HS

a.k. international (imports & exports) limited Estimated Valuation

£277.8k

Pomanda estimates the enterprise value of A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED at £277.8k based on a Turnover of £665.7k and 0.42x industry multiple (adjusted for size and gross margin).

a.k. international (imports & exports) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED at £0 based on an EBITDA of £-88.6k and a 4.02x industry multiple (adjusted for size and gross margin).

a.k. international (imports & exports) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED at £1.1m based on Net Assets of £363.8k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.k. International (imports & Exports) Limited Overview

A.k. International (imports & Exports) Limited is a live company located in west midlands, DY6 9HS with a Companies House number of 02795561. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 1993, it's largest shareholder is ashwan kalra with a 66.7% stake. A.k. International (imports & Exports) Limited is a mature, small sized company, Pomanda has estimated its turnover at £665.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.k. International (imports & Exports) Limited Health Check

Pomanda's financial health check has awarded A.K. International (Imports & Exports) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £665.7k, make it smaller than the average company (£1.1m)

£665.7k - A.k. International (imports & Exports) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (13.9%)

-44% - A.k. International (imports & Exports) Limited

13.9% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)

46.1% - A.k. International (imports & Exports) Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of -13.8% make it less profitable than the average company (6%)

-13.8% - A.k. International (imports & Exports) Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - A.k. International (imports & Exports) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - A.k. International (imports & Exports) Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £332.9k, this is more efficient (£90.1k)

£332.9k - A.k. International (imports & Exports) Limited

£90.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A.k. International (imports & Exports) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A.k. International (imports & Exports) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 547 days, this is more than average (77 days)

547 days - A.k. International (imports & Exports) Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (28 weeks)

5 weeks - A.k. International (imports & Exports) Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.5%, this is a lower level of debt than the average (67.1%)

38.5% - A.k. International (imports & Exports) Limited

67.1% - Industry AVG

A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED financials

EXPORTms excel logo

A.K. International (Imports & Exports) Limited's latest turnover from March 2024 is estimated at £665.7 thousand and the company has net assets of £363.8 thousand. According to their latest financial statements, A.K. International (Imports & Exports) Limited has 2 employees and maintains cash reserves of £24.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover665,706365,136649,9483,815,1581,044,372905,760860,3404,667,6032,757,7989,830,0755,105,2336,775,8228,501,70311,577,73428,399,111
Other Income Or Grants
Cost Of Sales358,852203,200371,7432,200,657569,060494,285469,1092,562,8191,515,0615,446,6382,872,6763,881,0564,827,3006,563,00015,982,064
Gross Profit306,854161,936278,2051,614,500475,311411,475391,2312,104,7841,242,7374,383,4382,232,5572,894,7663,674,4035,014,73412,417,046
Admin Expenses398,735159,439777,1771,552,97575,997698,008426,0182,032,2791,312,7944,707,2762,223,3462,814,5593,425,2704,892,0629,754,276
Operating Profit-91,8812,497-498,97261,525399,314-286,533-34,78772,505-70,057-323,8389,21180,207249,133122,6722,662,770
Interest Payable3,0473,8443,1221,52515,76934,70736,67437,15944,05783,55055,18444,57335,75535,660
Interest Receivable68512620949877311983943291182719
Pre-Tax Profit-94,242-1,221-502,07460,094383,642-321,164-71,43035,365-114,031-407,294-45,97035,634213,66987,1942,663,489
Tax-11,418-72,892-7,0731,032-10,490-43,303-20,929-745,777
Profit After Tax-94,242-1,221-502,07448,676310,750-321,164-71,43028,292-114,031-407,294-44,93825,144170,36666,2651,917,712
Dividends Paid561,000180,000165,000190,000
Retained Profit-94,242-1,221-502,07448,676310,750-321,164-71,43028,292-114,031-407,294-605,938-154,8565,366-123,7351,917,712
Employee Costs41,46138,33338,40636,10236,76073,08885,123116,597572,7401,961,180214,084262,927262,997232,4656,254,826
Number Of Employees222224573511810111514413
EBITDA*-88,5706,267-494,63966,611406,425-276,870-19,93772,505-48,522-303,34932,197104,904277,756146,3582,690,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,5638,87412,64416,07019,42726,53835,24348,45164,60218,72523,99831,98434,83834,63241,729
Intangible Assets15,00030,00045,00060,00075,000
Investments & Other480,707480,707604,546604,5461,409,5081,401,5021,317,6631,317,6631,317,663
Debtors (Due After 1 year)
Total Fixed Assets5,5638,87412,64416,07019,427507,245515,950652,997669,1481,428,2331,440,5001,379,6471,397,5011,412,295116,729
Stock & work in progress537,994597,994712,337659,852892,854890,2611,204,7301,404,5331,308,4351,288,8621,399,9871,824,6231,326,5711,751,4572,377,784
Trade Debtors75347,58950,00033,2573,341381,81586,817465,982688,047373,4861,429,194996,0251,442,771
Group Debtors13,73113,73111,917
Misc Debtors3023,7343,141120,079120,3351,8747,50143,59437,546504,785855,918568,093421,583
Cash24,8151,2994,616637186,8248,81511,64467514,20819,17218,60514,02218,81534,560287,547
misc current assets22,485
total current assets585,596616,833733,8251,128,1571,261,930934,2071,227,2161,830,6171,447,0061,774,0162,611,4243,068,0493,342,6733,203,6254,108,102
total assets591,159625,707746,4691,144,2271,281,3571,441,4521,743,1662,483,6142,116,1543,202,2494,051,9244,447,6964,740,1744,615,9204,224,831
Bank overdraft10,00010,00010,0008,333349,211322,328346,678271,072801,505668,075691,327486,252
Bank loan53,49645,66943,198109,740
Trade Creditors 3,964103,00438,24666,79454,38343,185557,709326,6301,224,467694,447688,719814,721807,6971,756,225
Group/Directors Accounts1861,6503,3522,7122,665
other short term finances28,00028,000
hp & lease commitments
other current liabilities205,725131,234141,73594,491300,285163,261161,349170,116109,81580,60254,25769,54652,297
total current liabilities215,725145,198254,739141,256368,729570,207529,5741,077,168707,5171,224,4671,658,0501,484,7201,618,7921,455,9861,756,225
loans11,66722,50032,50041,667167,821189,004270,428300,911783,628904,143866,275869,943913,141
hp & lease commitments
Accruals and Deferred Income
other liabilities112,55399,438
provisions1,3902,2263,2583,1403,8602,500
total long term liabilities11,66722,50032,50041,667167,821189,004270,428300,911897,571906,369869,533873,083917,001101,938
total liabilities227,392167,698287,239182,923368,729738,028718,5781,347,5961,008,4282,122,0382,564,4192,354,2532,491,8752,372,9871,858,163
net assets363,767458,009459,230961,304912,628703,4241,024,5881,136,0181,107,7261,080,2111,487,5052,093,4432,248,2992,242,9332,366,668
total shareholders funds363,767458,009459,230961,304912,628703,4241,024,5881,136,0181,107,7261,080,2111,487,5052,093,4432,248,2992,242,9332,366,668
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-91,8812,497-498,97261,525399,314-286,533-34,78772,505-70,057-323,8389,21180,207249,133122,6722,662,770
Depreciation3,3113,7704,3335,0867,1119,66314,85021,5355,4897,9869,69713,6238,68612,935
Amortisation15,00015,00015,00015,00015,00015,000
Tax-11,418-72,892-7,0731,032-10,490-43,303-20,929-745,777
Stock-60,000-114,34352,485-233,0022,593-314,469-199,80396,09819,573-111,125-424,636498,052-424,886-626,3272,377,784
Debtors-17,238668-450,796285,416147,12124,289-414,567301,046-341,619-726,850-36,572-767,883579,679-25,1631,442,771
Creditors-3,964-99,04064,758-28,54812,41111,198-514,524231,079-897,837530,0205,728-126,0027,024-948,5281,756,225
Accruals and Deferred Income74,491-10,50147,244-205,794137,0241,912-8,76760,301109,815-80,60226,345-15,28917,24952,297
Deferred Taxes & Provisions-1,390-836-1,032118-7201,3602,500
Cash flow from operations59,19510,40115,674-231,563333,25426,42071,142-40,332-515,888983,208525,478223,072103,213-117,952-116,902
Investing Activities
capital expenditure-907-1,729-958-1,64216,151-67,412-216-83,839-7,953-15,403-1,317,475-144,664
Change in Investments-480,707-123,839-804,9628,00683,8391,317,663
cash flow from investments-907-1,729480,707-958122,19716,151737,550-8,222-167,678-7,953-15,403-2,635,138-144,664
Financing Activities
Bank loans-53,4967,8272,471-66,542109,740
Group/Directors Accounts-186-1,464-1,702640472,665
Other Short Term Loans -28,00028,000
Long term loans-10,833-10,000-9,16741,667-167,821-21,183-81,424-30,483-482,717-120,51537,868-3,668-43,198913,141
Hire Purchase and Lease Commitments
other long term liabilities-112,553112,553-99,43899,438
share issue-101,546-40,000141,546448,956
interest-2,362-3,718-3,102-1,431-15,671-34,630-36,643-37,140-43,974-83,456-55,181-44,573-35,464-35,478719
cash flow from financing-13,195-13,718-12,45538,772-286,740-55,173-158,020-64,958-497,698-172,914-9,486-17,770-145,204887,965549,113
cash and cash equivalents
cash23,516-3,3173,979-186,187178,009-2,82910,969-13,533-4,9645674,583-4,793-15,745-252,987287,547
overdraft1,6678,333-349,21126,883-24,35075,606271,072-801,505133,430-23,252205,075486,252
change in cash23,516-3,3172,312-194,520527,220-29,71235,319-89,139-276,036802,072-128,84718,459-220,820-739,239287,547

a.k. international (imports & exports) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.k. international (imports & exports) limited. Get real-time insights into a.k. international (imports & exports) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.k. International (imports & Exports) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.k. international (imports & exports) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DY6 area or any other competitors across 12 key performance metrics.

a.k. international (imports & exports) limited Ownership

A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED group structure

A.K. International (Imports & Exports) Limited has no subsidiary companies.

Ultimate parent company

A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED

02795561

A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED Shareholders

ashwan kalra 66.67%
ameeta kalra 33.33%

a.k. international (imports & exports) limited directors

A.K. International (Imports & Exports) Limited currently has 1 director, Mr Ashwan Kalra serving since Mar 1994.

officercountryagestartendrole
Mr Ashwan KalraUnited Kingdom69 years Mar 1994- Director

P&L

March 2024

turnover

665.7k

+82%

operating profit

-91.9k

0%

gross margin

46.1%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

363.8k

-0.21%

total assets

591.2k

-0.06%

cash

24.8k

+18.1%

net assets

Total assets minus all liabilities

a.k. international (imports & exports) limited company details

company number

02795561

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

March 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WILKINS TRANTER & CO LIMITED

auditor

-

address

brook house moss grove, kingswinford, west midlands, DY6 9HS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a.k. international (imports & exports) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to a.k. international (imports & exports) limited. Currently there are 0 open charges and 7 have been satisfied in the past.

a.k. international (imports & exports) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.K. INTERNATIONAL (IMPORTS & EXPORTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

a.k. international (imports & exports) limited Companies House Filings - See Documents

datedescriptionview/download