Danhouse Security Limited

POWER SEARCH PRICING

SOLUTIONS

danhouse security limited Company Information

Live

MatureMidDeclining

Company Number

02802127

Next Accounts

Dec 2025

Industry

Other personal service activities n.e.c.

Directors

Nicholas Wood

Carole Wood

View All

Shareholders

carole ann wood

nicholas guy wood

Group Structure

View All

Contact

Registered Address

62 the street, ashtead, surrey, KT21 1AT

Website

www.danhouse.co.uk

danhouse security limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of DANHOUSE SECURITY LIMITED at £4m based on a Turnover of £5.1m and 0.79x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Danhouse Security Limited is a live company located in surrey, KT21 1AT with a Companies House number of 02802127. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1993, it's largest shareholder is carole ann wood with a 50% stake. Danhouse Security Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Danhouse Security Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £5.1m, make it larger than the average company (£858.2k)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.3%)

EXPORT

Danhouse Security Limited's latest turnover from March 2024 is estimated at £5.1 million and the company has net assets of -£141.2 thousand. According to their latest financial statements, Danhouse Security Limited has 98 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,141,752	6,709,462	8,121,790	6,569,229	6,503,962	4,940,486	4,763,391	4,245,894	3,386,593	3,444,971	2,850,209	2,707,598	3,152,073	2,589,291	2,373,552
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,159,289	3,981,584	4,913,747	4,037,949	3,903,662	2,956,199	2,885,387	2,503,094	1,976,370	2,041,537	1,688,684	1,546,282	1,826,179	1,430,092	1,333,845
Gross Profit	1,982,463	2,727,878	3,208,043	2,531,280	2,600,300	1,984,287	1,878,004	1,742,800	1,410,223	1,403,434	1,161,525	1,161,315	1,325,895	1,159,199	1,039,707
Admin Expenses	2,535,891	2,758,428	3,142,807	2,442,358	2,591,477	1,991,480	1,814,477	1,803,483	1,411,326	1,331,429	1,222,239	1,230,780	1,241,313	1,170,553	579,188
Operating Profit	-553,428	-30,550	65,236	88,922	8,823	-7,193	63,527	-60,683	-1,103	72,005	-60,714	-69,465	84,582	-11,354	460,519
Interest Payable	2,039	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,601	6,854	1,375	225	135	745	245	107	344	322	641	1,034	1,137	1,214	631
Pre-Tax Profit	-548,865	-23,696	66,611	89,147	8,958	-6,448	63,772	-60,576	-759	72,327	-60,073	-68,431	85,719	-10,140	461,150
Tax	0	0	-12,656	-16,938	-1,702	0	-12,117	0	0	-15,189	0	0	-22,287	0	-129,122
Profit After Tax	-548,865	-23,696	53,955	72,209	7,256	-6,448	51,655	-60,576	-759	57,138	-60,073	-68,431	63,432	-10,140	332,028
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-548,865	-23,696	53,955	72,209	7,256	-6,448	51,655	-60,576	-759	57,138	-60,073	-68,431	63,432	-10,140	332,028
Employee Costs	2,872,674	3,361,750	3,489,863	3,251,071	2,933,291	2,880,353	2,687,179	2,295,158	1,375,000	1,438,238	1,235,540	1,186,286	1,351,665	1,091,169	835,637
Number Of Employees	98	119	129	128	118	116	112	96	55	58	50	48	55	45	34
EBITDA*	-551,354	-27,993	68,686	92,965	11,140	2,184	75,757	-45,980	8,350	74,846	-57,870	-65,708	89,134	-5,371	469,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	6,604	11,090	11,301	12,622	16,088	28,924	37,112	48,126	43,704	39,083	8,529	11,373	13,653	18,205	27,649
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,604	11,090	11,301	12,622	16,088	28,924	37,112	48,126	43,704	39,083	8,529	11,373	13,653	18,205	27,649
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	410,210	644,913	928,468	674,229	697,231	447,476	439,117	409,838	412,283	394,540	319,725	299,666	357,608	299,503	265,186
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	58,457	14,148	6,000	6,192	8,085	11,429	12,816	9,679	6,430	0	0	9,897	9,892	4,862	0
Cash	3,522	247,957	74,571	292,047	157,172	113,322	85,304	12,693	72,835	64,760	63,997	192,251	221,438	233,404	252,269
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	472,189	907,018	1,009,039	972,468	862,488	572,227	537,237	432,210	491,548	459,300	383,722	501,814	588,938	537,769	517,455
total assets	478,793	918,108	1,020,340	985,090	878,576	601,151	574,349	480,336	535,252	498,383	392,251	513,187	602,591	555,974	545,104
Bank overdraft	36,245	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	209,073	174,885	184,056	93,276	160,796	53,426	14,587	14,839	25,632	178,099	135,335	196,198	217,171	233,986	212,745
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	2,348	6,974	0	0	0	0	0	0	0
other current liabilities	373,435	333,992	403,894	513,818	411,774	248,412	251,000	200,263	191,605	0	0	0	0	0	0
total current liabilities	618,753	508,877	587,950	607,094	572,570	301,838	267,935	222,076	217,237	178,099	135,335	196,198	217,171	233,986	212,745
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	2,348	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,255	1,581	1,044	605	824	1,387	2,040	3,193	4,720	6,230	0	0	0	0	231
total long term liabilities	1,255	1,581	1,044	605	824	1,387	2,040	5,541	4,720	6,230	0	0	0	0	231
total liabilities	620,008	510,458	588,994	607,699	573,394	303,225	269,975	227,617	221,957	184,329	135,335	196,198	217,171	233,986	212,976
net assets	-141,215	407,650	431,346	377,391	305,182	297,926	304,374	252,719	313,295	314,054	256,916	316,989	385,420	321,988	332,128
total shareholders funds	-141,215	407,650	431,346	377,391	305,182	297,926	304,374	252,719	313,295	314,054	256,916	316,989	385,420	321,988	332,128

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-553,428	-30,550	65,236	88,922	8,823	-7,193	63,527	-60,683	-1,103	72,005	-60,714	-69,465	84,582	-11,354	460,519
Depreciation	2,074	2,557	3,450	4,043	2,317	9,377	12,230	14,703	9,453	2,841	2,844	3,757	4,552	5,983	9,216
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-12,656	-16,938	-1,702	0	-12,117	0	0	-15,189	0	0	-22,287	0	-129,122
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-190,394	-275,407	254,047	-24,895	246,411	6,972	32,416	804	24,173	74,815	10,162	-57,937	63,135	39,179	265,186
Creditors	34,188	-9,171	90,780	-67,520	107,370	38,839	-252	-10,793	-152,467	42,764	-60,863	-20,973	-16,815	21,241	212,745
Accruals and Deferred Income	39,443	-69,902	-109,924	102,044	163,362	-2,588	50,737	8,658	191,605	0	0	0	0	0	0
Deferred Taxes & Provisions	-326	537	439	-219	-563	-653	-1,153	-1,527	-1,510	6,230	0	0	0	-231	231
Cash flow from operations	-287,655	168,878	-216,722	135,227	33,196	30,810	80,556	-50,446	21,805	33,836	-128,895	-28,744	-13,103	-23,540	288,403
Investing Activities
capital expenditure	2,412	-2,346	-2,129	-577	10,519	-1,189	-1,216	-19,125	-14,074	-33,395	0	-1,477	0	3,461	-36,865
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,412	-2,346	-2,129	-577	10,519	-1,189	-1,216	-19,125	-14,074	-33,395	0	-1,477	0	3,461	-36,865
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-2,348	-6,974	9,322	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	4,562	6,854	1,375	225	135	745	245	107	344	322	641	1,034	1,137	1,214	631
cash flow from financing	4,562	6,854	1,375	225	135	-1,603	-6,729	9,429	344	322	641	1,034	1,137	1,214	731
cash and cash equivalents
cash	-244,435	173,386	-217,476	134,875	43,850	28,018	72,611	-60,142	8,075	763	-128,254	-29,187	-11,966	-18,865	252,269
overdraft	36,245	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-280,680	173,386	-217,476	134,875	43,850	28,018	72,611	-60,142	8,075	763	-128,254	-29,187	-11,966	-18,865	252,269

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for danhouse security limited. Get real-time insights into danhouse security limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for danhouse security limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in KT21 area or any other competitors across 12 key performance metrics.

DANHOUSE SECURITY LIMITED group structure

Danhouse Security Limited has no subsidiary companies.

Ultimate parent company

DANHOUSE SECURITY LIMITED

02802127

DANHOUSE SECURITY LIMITED Shareholders

carole ann wood	50%
nicholas guy wood	50%

Danhouse Security Limited currently has 3 directors. The longest serving directors include Mr Nicholas Wood (Mar 1993) and Mrs Carole Wood (Jul 2011).

officer	country	age	start	end	role
Mr Nicholas Wood	England	64 years	Mar 1993	-	Director
Mrs Carole Wood	England	60 years	Jul 2011	-	Director
Mr John Fitzpatrick	England	65 years	Jul 2024	-	Director

P&L

March 2024

turnover

5.1m

-23%

operating profit

-553.4k

gross margin

38.6%

-5.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-141.2k

-1.35%

total assets

478.8k

-0.48%

cash

3.5k

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

procter holdings limited

monogram capital limited

3.5

aditus audience acquisition limited

2.5

sis risk management limited

printstore (88) limited

company number

02802127

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1993

ultimate parent company

None

previous names

marplace (number 316) limited (May 1993)

address

62 the street, ashtead, surrey, KT21 1AT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to danhouse security limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANHOUSE SECURITY LIMITED. This can take several minutes, an email will notify you when this has completed.

danhouse security limited Company Information

danhouse security limited Estimated Valuation

danhouse security limited Estimated Valuation

danhouse security limited Estimated Valuation

Danhouse Security Limited Overview

Danhouse Security Limited Health Check

DANHOUSE SECURITY LIMITED financials

danhouse security limited Credit Report and Business Information

Danhouse Security Limited Competitor Analysis

danhouse security limited Ownership

danhouse security limited directors

danhouse security limited company details

danhouse security limited Charges & Mortgages

danhouse security limited Capital Raised & Share Issues BETA

danhouse security limited Companies House Filings - See Documents