r-group of companies limited

Live MatureSmallDeclining

r-group of companies limited Company Information

Share R-GROUP OF COMPANIES LIMITED

Company Number

02804357

Directors

Linda Rigby

Shareholders

linda rigby

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 +1

Registered Address

4 croft court, whitehills business park, blackpool, FY4 5PR

r-group of companies limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of R-GROUP OF COMPANIES LIMITED at £3.6m based on a Turnover of £1.5m and 2.37x industry multiple (adjusted for size and gross margin).

r-group of companies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R-GROUP OF COMPANIES LIMITED at £0 based on an EBITDA of £-50.5k and a 5.87x industry multiple (adjusted for size and gross margin).

r-group of companies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R-GROUP OF COMPANIES LIMITED at £0 based on Net Assets of £-2.9m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R-group Of Companies Limited Overview

R-group Of Companies Limited is a live company located in blackpool, FY4 5PR with a Companies House number of 02804357. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in March 1993, it's largest shareholder is linda rigby with a 100% stake. R-group Of Companies Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R-group Of Companies Limited Health Check

Pomanda's financial health check has awarded R-Group Of Companies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£1.1m)

£1.5m - R-group Of Companies Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (5.9%)

-46% - R-group Of Companies Limited

5.9% - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)

61.7% - R-group Of Companies Limited

61.7% - Industry AVG

profitability

Profitability

an operating margin of -25.3% make it less profitable than the average company (12.8%)

-25.3% - R-group Of Companies Limited

12.8% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (6)

12 - R-group Of Companies Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - R-group Of Companies Limited

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£166.9k)

£126.6k - R-group Of Companies Limited

£166.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R-group Of Companies Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (27 days)

3 days - R-group Of Companies Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 621 days, this is more than average (58 days)

621 days - R-group Of Companies Limited

58 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - R-group Of Companies Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 176.8%, this is a higher level of debt than the average (63.9%)

176.8% - R-group Of Companies Limited

63.9% - Industry AVG

R-GROUP OF COMPANIES LIMITED financials

EXPORTms excel logo

R-Group Of Companies Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of -£2.9 million. According to their latest financial statements, R-Group Of Companies Limited has 12 employees and maintains cash reserves of £269 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,519,669902,9718,381,8219,734,05911,708,80619,216,66816,397,5224,075,5543,951,12813,357,18610,541,47014,007,01729,701,90716,141,827
Other Income Or Grants
Cost Of Sales582,619329,5572,939,5163,284,5984,070,9386,033,7585,180,4943,284,4323,238,8405,378,0574,023,8174,683,5969,617,9165,077,420
Gross Profit937,049573,4145,442,3056,449,4627,637,86913,182,91011,217,028791,122712,2887,979,1296,517,6539,323,42120,083,99111,064,408
Admin Expenses1,321,3102,088,8036,019,0987,399,8689,232,05611,398,12411,209,917754,103426,3277,751,8876,345,5529,129,90119,109,80811,763,565-1,004,642
Operating Profit-384,261-1,515,389-576,793-950,406-1,594,1871,784,7867,11137,019285,961227,242172,101193,520974,183-699,1571,004,642
Interest Payable615,190668,971277,3366,14626,33043,468109,81870,91314,29634,56444,45424,185
Interest Receivable7661616
Pre-Tax Profit-999,444-2,184,360-854,129-950,406-1,600,3331,758,456-36,357-72,799247,756227,248157,810158,972929,746-723,3421,004,642
Tax-334,107-47,722-36,296-38,153-241,734-281,300
Profit After Tax-999,444-2,184,360-854,129-950,406-1,600,3331,424,349-36,357-72,799247,756179,526121,514120,819688,012-723,342723,342
Dividends Paid
Retained Profit-999,444-2,184,360-854,129-950,406-1,600,3331,424,349-36,357-72,799247,756179,526121,514120,819688,012-723,342723,342
Employee Costs554,701534,14288,24483,68584,2545,873,2124,622,8491,196,3101,051,9303,718,5093,047,7284,022,9288,344,1954,820,783
Number Of Employees12122221391182925877396211122
EBITDA*-50,523-1,412,236-464,719-760,661-1,594,1871,784,78652,555122,653378,864288,271263,371284,4811,026,647-629,9321,097,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,310,5052,306,6832,667,3782,779,4522,688,0652,648,4571,631,7171,718,3012,442,3582,101,9812,105,7542,219,2452,531,0932,697,3302,729,750
Intangible Assets
Investments & Other661,437,85366666665787,183787,183787,183
Debtors (Due After 1 year)
Total Fixed Assets1,310,5112,306,6894,105,2312,779,4582,688,0712,648,4571,631,7231,718,3072,442,3642,101,9872,105,7602,219,2503,318,2763,484,5133,516,933
Stock & work in progress992,353987,5341,047,1231,091,11881,7121,727,0942,254,0441,654,155981,024547,31977,654
Trade Debtors30,5052,296,3672,382,0672,865,7392,767,9632,459,770768,900120,4001,799,8631,422,3951,910,6693,547,4631,857,4742,018,819
Group Debtors155,35464,113,168
Misc Debtors1,280,0291,191,898323,19523,54933,927922,553
Cash2692462472622,2196,581
misc current assets8,824
total current assets2,436,8292,209,9457,779,8533,496,7342,947,4512,767,9634,186,8643,056,9172,697,3552,781,1491,971,9331,988,3233,554,0441,857,4742,018,819
total assets3,747,3404,516,63411,885,0846,276,1925,635,5225,416,4205,818,5874,775,2245,139,7194,883,1364,077,6934,207,5736,872,3205,341,9875,535,752
Bank overdraft114,950137,052171,567
Bank loan
Trade Creditors 5,01361,608445,2921,984,8831,524,7102,561,4922,247,123889,596150,080444,731705,188997,0893,060,6561,941,1451,747,884
Group/Directors Accounts373,362
other short term finances
hp & lease commitments19,17693,684339,096
other current liabilities893,372466,4441,153,213196,953
total current liabilities1,013,335547,2282,202,6031,984,8831,524,7102,561,4922,247,123889,596857,696444,731705,188997,0893,060,6561,941,1451,747,884
loans5,612,9065,208,8638,737,695182,108598,042739,445869,246439,871623,644744,161
hp & lease commitments136,404330,199
Accruals and Deferred Income
other liabilities2,492,2771,313,3742,161,582970,724512,7661,794,5951,516,5052,600,313
provisions31,0728,652
total long term liabilities5,612,9065,208,8638,737,6952,492,2771,313,374182,108598,042875,8491,199,4452,161,5821,001,796961,2892,418,2392,260,6662,600,313
total liabilities6,626,2415,756,09110,940,2984,477,1602,838,0842,743,6002,845,1651,765,4452,057,1412,606,3131,706,9841,958,3785,478,8954,201,8114,348,197
net assets-2,878,901-1,239,457944,7861,799,0322,797,4382,672,8202,973,4223,009,7793,082,5782,276,8232,370,7092,249,1951,393,4251,140,1761,187,555
total shareholders funds-2,878,901-1,239,457944,7861,799,0322,797,4382,672,8202,973,4223,009,7793,082,5782,276,8232,370,7092,249,1951,393,4251,140,1761,187,555
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-384,261-1,515,389-576,793-950,406-1,594,1871,784,7867,11137,019285,961227,242172,101193,520974,183-699,1571,004,642
Depreciation333,738103,153112,074189,74545,44485,63492,90361,02991,27090,96152,46469,22592,756
Amortisation
Tax-334,107-47,722-36,296-38,153-241,734-281,300
Stock4,819-59,589-43,9951,009,40681,712-1,727,094-526,950599,889673,131433,705469,66577,654
Debtors212,974-5,510,3214,327,114-460,12397,776308,1931,656,943-240,126-756,910377,468-488,274-1,636,7941,689,989-161,3452,018,819
Creditors-56,595-383,684-1,539,591460,173-1,036,782314,3691,357,527739,516-294,651-260,457-291,901-2,063,5671,119,511193,2611,747,884
Accruals and Deferred Income426,928-686,7691,153,213-196,953196,953
Deferred Taxes & Provisions-31,07222,4208,652
Cash flow from operations102,0173,087,221-5,134,216-849,771-2,810,4573,183,949280,089305,453364,945-862,153-23,797-249,447214,435-275,326545,163
Investing Activities
capital expenditure662,440257,542-281,132-39,608-1,016,74041,140638,423-433,280-57,25622,221220,887113,773-36,805-2,822,506
Change in Investments-1,437,8471,437,8476-61-787,178787,183
cash flow from investments662,4401,695,389-1,437,847-281,132-39,614-1,016,73441,140638,423-433,280-57,25622,2201,008,065113,773-36,805-3,609,689
Financing Activities
Bank loans
Group/Directors Accounts-373,362373,362
Other Short Term Loans
Long term loans404,043-3,528,8328,737,695-182,108-415,934-141,403-129,801869,246-439,871-183,773-120,517744,161
Hire Purchase and Lease Commitments-19,176-74,50893,684-136,404-532,891669,295
other long term liabilities-2,492,2771,178,9031,313,374-2,161,5821,190,858457,958-1,281,829278,090-1,083,8082,600,313
share issue-640,000117-117-48,0001,724,951-1,724,951557,999-273,412734,951-434,763675,963464,213
interest-615,183-668,971-277,336-6,146-26,330-43,468-109,818-70,9136-14,290-34,548-44,438-24,185
cash flow from financing-870,316-4,645,5566,435,0111,130,9032,850,071-2,167,215-321,275-772,510-135,955917,4523,797-765,199-321,628312,1313,064,526
cash and cash equivalents
cash2672-46-201-15-1,9572,219-6,5816,581
overdraft114,950-137,052137,052-171,567171,567
change in cash-114,683137,054-137,052-46171,366-171,582-1,9572,219-6,5816,581

r-group of companies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r-group of companies limited. Get real-time insights into r-group of companies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R-group Of Companies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r-group of companies limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in FY4 area or any other competitors across 12 key performance metrics.

r-group of companies limited Ownership

R-GROUP OF COMPANIES LIMITED Shareholders

linda rigby 100%

r-group of companies limited directors

R-Group Of Companies Limited currently has 1 director, Mrs Linda Rigby serving since Jan 1998.

officercountryagestartendrole
Mrs Linda RigbyEngland63 years Jan 1998- Director

P&L

December 2023

turnover

1.5m

+68%

operating profit

-384.3k

0%

gross margin

61.7%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.9m

+1.32%

total assets

3.7m

-0.17%

cash

269

+133.5%

net assets

Total assets minus all liabilities

r-group of companies limited company details

company number

02804357

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

70229 - Management consultancy activities (other than financial management)

incorporation date

March 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

r-group of companies plc (February 2005)

sidglen limited (January 1998)

accountant

BECKETT RAWCLIFFE LIMITED

auditor

-

address

4 croft court, whitehills business park, blackpool, FY4 5PR

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

r-group of companies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 52 charges/mortgages relating to r-group of companies limited. Currently there are 2 open charges and 50 have been satisfied in the past.

r-group of companies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R-GROUP OF COMPANIES LIMITED. This can take several minutes, an email will notify you when this has completed.

r-group of companies limited Companies House Filings - See Documents

datedescriptionview/download