schofield group limited

schofield group limited Company Information

Share SCHOFIELD GROUP LIMITED
Live 
MatureSmallDeclining

Company Number

02806289

Industry

Activities of head offices

 

Shareholders

georgina fay weddell

Group Structure

View All

Contact

Registered Address

19 bamford road, heywood, lancashire, OL10 4TA

Website

-

schofield group limited Estimated Valuation

£522.5k

Pomanda estimates the enterprise value of SCHOFIELD GROUP LIMITED at £522.5k based on a Turnover of £974.4k and 0.54x industry multiple (adjusted for size and gross margin).

schofield group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCHOFIELD GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).

schofield group limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of SCHOFIELD GROUP LIMITED at £2.6m based on Net Assets of £991.2k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Schofield Group Limited Overview

Schofield Group Limited is a live company located in lancashire, OL10 4TA with a Companies House number of 02806289. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 1993, it's largest shareholder is georgina fay weddell with a 100% stake. Schofield Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £974.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Schofield Group Limited Health Check

Pomanda's financial health check has awarded Schofield Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £974.4k, make it smaller than the average company (£19.8m)

£974.4k - Schofield Group Limited

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.3%)

-1% - Schofield Group Limited

4.3% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (32.8%)

19.2% - Schofield Group Limited

32.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Schofield Group Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (117)

1 - Schofield Group Limited

117 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Schofield Group Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £974.4k, this is more efficient (£186.9k)

£974.4k - Schofield Group Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (46 days)

2 days - Schofield Group Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 470 days, this is slower than average (45 days)

470 days - Schofield Group Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Schofield Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Schofield Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (57%)

50.6% - Schofield Group Limited

57% - Industry AVG

SCHOFIELD GROUP LIMITED financials

EXPORTms excel logo

Schofield Group Limited's latest turnover from March 2023 is estimated at £974.4 thousand and the company has net assets of £991.2 thousand. According to their latest financial statements, Schofield Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover974,363911,932966,1141,002,816946,09079,01755,46251,67751,43251,67952,340000
Other Income Or Grants00000000000000
Cost Of Sales786,988740,252793,013810,854770,88064,32444,90741,93242,18942,68043,442000
Gross Profit187,375171,680173,101191,961175,21014,69310,5559,7459,2438,9998,898000
Admin Expenses187,375171,679173,101241,974112,57215,047-1,233,16711,64211,12610,84110,775373523374
Operating Profit010-50,01362,638-3541,243,722-1,897-1,883-1,842-1,877-373-523-374
Interest Payable00000000000000
Interest Receivable000000312121212000
Pre-Tax Profit010-50,01362,638-3541,243,725-1,885-1,871-1,830-1,865-360-510-368
Tax0000-11,9010-248,7450000000
Profit After Tax010-50,01350,737-354994,980-1,885-1,871-1,830-1,865-360-510-368
Dividends Paid00000000000000
Retained Profit010-50,01350,737-354994,980-1,885-1,871-1,830-1,865-360-510-368
Employee Costs45,41942,22540,25040,59539,74938,68937,19936,08235,18434,74634,32233,74633,46233,353
Number Of Employees11111111111111
EBITDA*010-50,01362,638-3541,243,722-1,897-1,883-1,842-1,877-373-523-374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,000,0012,000,0012,000,0002,000,0002,000,0002,000,0002,000,0000000000
Intangible Assets00000000000000
Investments & Other00000002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,000,0012,000,0012,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,000
Stock & work in progress00000000000000
Trade Debtors6,0416,0416,04115,94115,94115,94115,95415,95415,95415,94115,941000
Group Debtors000000000009,9009,9009,900
Misc Debtors000000000006,0416,0416,041
Cash00000002,2792,3512,4092,4392,5042,5042,504
misc current assets00000000000000
total current assets6,0416,0416,04115,94115,94115,94115,95418,23318,30518,35018,38018,44518,44518,445
total assets2,006,0422,006,0422,006,0412,015,9412,015,9412,015,9412,015,9542,018,2332,018,3052,018,3502,018,3802,018,4452,018,4452,018,445
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,014,8721,014,8721,014,8721,024,772974,75907,4024,4634,4634,4634,4634,46300
Group/Directors Accounts0000000000001,020,0831,019,581
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000000000004,4634,455
total current liabilities1,014,8721,014,8721,014,8721,024,772974,75907,4024,4634,4634,4634,4634,4631,024,5461,024,036
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000001,025,4961,017,7531,027,6821,025,8691,024,0431,022,2431,020,44300
provisions00000000000000
total long term liabilities000001,025,4961,017,7531,027,6821,025,8691,024,0431,022,2431,020,44300
total liabilities1,014,8721,014,8721,014,8721,024,772974,7591,025,4961,025,1551,032,1451,030,3321,028,5061,026,7061,024,9061,024,5461,024,036
net assets991,170991,170991,169991,1691,041,182990,445990,799986,088987,973989,844991,674993,539993,899994,409
total shareholders funds991,170991,170991,169991,1691,041,182990,445990,799986,088987,973989,844991,674993,539993,899994,409
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit010-50,01362,638-3541,243,722-1,897-1,883-1,842-1,877-373-523-374
Depreciation00000000000000
Amortisation00000000000000
Tax0000-11,9010-248,7450000000
Stock00000000000000
Debtors00-9,90000-130013000015,941
Creditors00-9,90050,013974,759-7,4022,93900004,46300
Accruals and Deferred Income00000000000-4,46384,455
Deferred Taxes & Provisions00000000000000
Cash flow from operations01001,025,496-7,743997,916-1,897-1,896-1,842-1,877-373-515-11,860
Investing Activities
capital expenditure0-10000-2,000,0000000000
Change in Investments000000-2,000,0000000002,000,000
cash flow from investments0-100000000000-2,000,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-1,020,0835021,019,581
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000-1,025,4967,743-9,9291,8131,8261,8001,8001,020,44300
share issue000000-990,269000000994,777
interest000000312121212000
cash flow from financing0000-1,025,4967,743-1,000,1951,8251,8381,8121,8123605022,014,358
cash and cash equivalents
cash000000-2,279-72-58-30-65002,504
overdraft00000000000000
change in cash000000-2,279-72-58-30-65002,504

schofield group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for schofield group limited. Get real-time insights into schofield group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Schofield Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for schofield group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OL10 area or any other competitors across 12 key performance metrics.

schofield group limited Ownership

SCHOFIELD GROUP LIMITED group structure

Schofield Group Limited has 1 subsidiary company.

Ultimate parent company

SCHOFIELD GROUP LIMITED

02806289

1 subsidiary

SCHOFIELD GROUP LIMITED Shareholders

georgina fay weddell 100%

schofield group limited directors

Schofield Group Limited currently has 1 director, Ms Georgina Weddell serving since Dec 1993.

officercountryagestartendrole
Ms Georgina WeddellEngland85 years Dec 1993- Director

P&L

March 2023

turnover

974.4k

+7%

operating profit

0

0%

gross margin

19.3%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

991.2k

0%

total assets

2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

schofield group limited company details

company number

02806289

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

19 bamford road, heywood, lancashire, OL10 4TA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

schofield group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to schofield group limited.

charges

schofield group limited Companies House Filings - See Documents

datedescriptionview/download