ernst & young services limited

Live MatureMegaDeclining

ernst & young services limited Company Information

Share ERNST & YOUNG SERVICES LIMITED

Company Number

02812206

Directors

Lisa Cameron

Lynda Abel

View All

Shareholders

rolls house holdings ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 more london place, london, SE1 2AF

ernst & young services limited Estimated Valuation

£728.9m

Pomanda estimates the enterprise value of ERNST & YOUNG SERVICES LIMITED at £728.9m based on a Turnover of £1b and 0.7x industry multiple (adjusted for size and gross margin).

ernst & young services limited Estimated Valuation

£297.8m

Pomanda estimates the enterprise value of ERNST & YOUNG SERVICES LIMITED at £297.8m based on an EBITDA of £58m and a 5.13x industry multiple (adjusted for size and gross margin).

ernst & young services limited Estimated Valuation

£110.9m

Pomanda estimates the enterprise value of ERNST & YOUNG SERVICES LIMITED at £110.9m based on Net Assets of £52m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ernst & Young Services Limited Overview

Ernst & Young Services Limited is a live company located in london, SE1 2AF with a Companies House number of 02812206. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1993, it's largest shareholder is rolls house holdings ltd with a 100% stake. Ernst & Young Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ernst & Young Services Limited Health Check

Pomanda's financial health check has awarded Ernst & Young Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1b, make it larger than the average company (£4.3m)

£1b - Ernst & Young Services Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.2%)

-7% - Ernst & Young Services Limited

9.2% - Industry AVG

production

Production

with a gross margin of 5.9%, this company has a higher cost of product (37.9%)

5.9% - Ernst & Young Services Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it as profitable than the average company (5.5%)

5.6% - Ernst & Young Services Limited

5.5% - Industry AVG

employees

Employees

with 10515 employees, this is above the industry average (25)

10515 - Ernst & Young Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £93k, the company has a higher pay structure (£51k)

£93k - Ernst & Young Services Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.8k, this is less efficient (£157.5k)

£98.8k - Ernst & Young Services Limited

£157.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ernst & Young Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ernst & Young Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ernst & Young Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ernst & Young Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a similar level of debt than the average (59.8%)

59.7% - Ernst & Young Services Limited

59.8% - Industry AVG

ERNST & YOUNG SERVICES LIMITED financials

EXPORTms excel logo

Ernst & Young Services Limited's latest turnover from June 2024 is £1 billion and the company has net assets of £52 million. According to their latest financial statements, Ernst & Young Services Limited has 10,515 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jul 2022Jul 2021Jul 2020Jun 2019Jun 2018Jun 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Turnover1,039,000,0001,632,000,0001,348,000,0001,298,000,0001,268,000,0001,168,000,0001,120,000,0001,095,000,0001,047,000,000936,000,000804,283,296747,129,118691,512,165594,312,300542,331,417
Other Income Or Grants
Cost Of Sales978,000,0001,537,000,0001,269,000,0001,222,000,0001,193,000,0001,099,000,0001,055,000,0001,032,000,000988,000,000883,000,000772,195,582746,730,378691,222,165594,013,750542,013,461
Gross Profit61,000,00095,000,00079,000,00076,000,00075,000,00069,000,00065,000,00063,000,00059,000,00053,000,00032,087,714398,740290,000298,550317,956
Admin Expenses3,000,0003,000,0002,000,0003,000,0005,000,0003,000,0002,000,0001,000,000498,427315,305315,616307,974291,561299,098
Operating Profit58,000,00092,000,00077,000,00073,000,00070,000,00066,000,00063,000,00062,000,00059,000,00052,501,57331,772,40983,124-17,9746,98918,858
Interest Payable4,000,0001,000,0008,70927,41748,178
Interest Receivable1,000,0001,000,0001,000,0001,000,000
Pre-Tax Profit54,000,00091,000,00077,000,00073,000,00070,000,00067,000,00064,000,00063,000,00060,000,00053,000,00031,763,70083,124-17,974-20,428-29,320
Tax-15,000,000-16,000,000-15,000,000-14,000,000-14,000,000-13,000,000-12,000,000-12,000,000-12,000,000-11,000,000-7,269,334-61,671-66,955-151,7588,770
Profit After Tax39,000,00075,000,00062,000,00059,000,00056,000,00054,000,00052,000,00051,000,00048,000,00042,000,00024,494,36621,453-84,929-172,186-20,550
Dividends Paid100,000,00055,000,00050,000,00053,000,00048,000,00048,000,00043,000,00023,000,00023,072,627
Retained Profit39,000,00075,000,000-38,000,0004,000,0006,000,0001,000,0004,000,0003,000,0005,000,00019,000,0001,421,73921,453-84,929-172,186-20,550
Employee Costs978,000,0001,537,000,0001,269,000,0001,222,000,0001,193,000,0001,099,000,0001,055,000,0001,032,000,000988,000,000883,000,000771,965,217746,500,016690,991,803593,783,388541,786,212
Number Of Employees10,51517,56115,62915,67915,09914,29314,26314,14113,49112,13311,04910,85610,4599,2408,415
EBITDA*58,000,00092,000,00077,000,00073,000,00070,000,00066,000,00063,000,00062,000,00059,000,00052,501,57331,772,40983,124-17,9746,98918,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jul 2022Jul 2021Jul 2020Jun 2019Jun 2018Jun 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Tangible Assets120,000,000129,000,00095,000,00072,000,00030,000,0002,000,0001,000,0001,000,0001,000,0001,000,000817,904912,021828,209545,495498,734
Intangible Assets
Investments & Other120,000,000121,000,00092,000,00069,000,00025,000,000
Debtors (Due After 1 year)8,000,0003,000,0003,000,0003,000,000
Total Fixed Assets120,000,000129,000,00095,000,00072,000,00028,000,0002,000,0001,000,0001,000,0001,000,0001,000,000817,904912,021828,209545,495498,734
Stock & work in progress
Trade Debtors
Group Debtors13,000,0004,000,00022,000,00035,000,00054,000,00049,000,00040,000,00041,000,00039,000,00032,666,43144,394,19028,669,09621,519,233
Misc Debtors9,000,00020,000,00018,000,0007,000,00035,000,0001,000,000289,1162,236,6042,202,0721,789,1381,473,791
Cash
misc current assets9,000,00036,000,00027,000,00050,000,00053,000,00048,000,00047,000,00042,000,00023,072,62725,783,625
total current assets9,000,00042,000,00022,000,00065,000,00097,000,000104,000,000102,000,00089,000,00088,000,00081,000,00056,028,17428,020,22946,596,26230,458,23422,993,024
total assets129,000,000171,000,000117,000,000137,000,000125,000,000106,000,000103,000,00090,000,00089,000,00082,000,00056,846,07828,932,25047,424,47131,003,72923,491,758
Bank overdraft48,41118,61628,72729,4598,944
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances1,000,0001,000,0004,000,0003,000,000
hp & lease commitments2,000,0002,000,0001,000,000
other current liabilities77,000,00062,000,00082,000,00060,000,00055,000,00049,000,00047,000,00038,000,00040,000,00038,000,00032,277,31528,887,64847,391,21130,884,80823,221,166
total current liabilities77,000,00063,000,00085,000,00066,000,00059,000,00049,000,00047,000,00038,000,00040,000,00038,000,00032,325,72628,906,26447,419,93830,914,26723,230,110
loans8,000,0002,000,0008,000,0006,000,000
hp & lease commitments4,000,0001,000,0001,000,0001,000,000
Accruals and Deferred Income
other liabilities2,000,000
provisions
total long term liabilities4,000,0003,000,0004,000,0003,000,000
total liabilities77,000,00067,000,00088,000,00070,000,00062,000,00049,000,00047,000,00038,000,00040,000,00038,000,00032,325,72628,906,26447,419,93830,914,26723,230,110
net assets52,000,000104,000,00029,000,00067,000,00063,000,00057,000,00056,000,00052,000,00049,000,00044,000,00024,520,35225,9864,53389,462261,648
total shareholders funds52,000,000104,000,00029,000,00067,000,00063,000,00057,000,00056,000,00052,000,00049,000,00044,000,00024,520,35225,9864,53389,462261,648
Jun 2024Jun 2023Jul 2022Jul 2021Jul 2020Jun 2019Jun 2018Jun 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Operating Activities
Operating Profit58,000,00092,000,00077,000,00073,000,00070,000,00066,000,00063,000,00062,000,00059,000,00052,501,57331,772,40983,124-17,9746,98918,858
Depreciation
Amortisation
Tax-15,000,000-16,000,000-15,000,000-14,000,000-14,000,000-13,000,000-12,000,000-12,000,000-12,000,000-11,000,000-7,269,334-61,671-66,955-151,7588,770
Stock
Debtors-32,000,00016,000,000-7,000,000-41,000,00019,000,0005,000,0008,000,0002,000,0006,044,45330,718,943-44,359,65816,138,0287,465,21022,993,024
Creditors
Accruals and Deferred Income15,000,000-20,000,00022,000,0005,000,0006,000,0002,000,0009,000,000-2,000,0002,000,0005,722,6853,389,667-18,503,56316,506,4037,663,64223,221,166
Deferred Taxes & Provisions
Cash flow from operations90,000,00040,000,00091,000,000105,000,00043,000,00050,000,00052,000,00048,000,00047,000,00041,179,805-2,826,20125,877,548283,44653,663255,770
Investing Activities
capital expenditure9,000,000-34,000,000-23,000,000-42,000,000-28,000,000-1,000,000-182,09694,117-83,812-282,714-46,761-498,734
Change in Investments-1,000,00029,000,00023,000,00044,000,00025,000,000
cash flow from investments10,000,000-63,000,000-46,000,000-86,000,000-53,000,000-1,000,000-182,09694,117-83,812-282,714-46,761-498,734
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,000,000-3,000,0001,000,0003,000,000
Long term loans-8,000,0006,000,000-6,000,0002,000,0006,000,000
Hire Purchase and Lease Commitments-4,000,0001,000,0001,000,0002,000,000
other long term liabilities-2,000,0002,000,000
share issue-91,000,000479,64823,072,627282,198
interest-4,000,000-1,000,0001,000,0001,000,0001,000,0001,000,000-8,709-27,417-48,178
cash flow from financing-108,000,0004,000,000-7,000,0004,000,00011,000,0001,000,0001,000,0001,000,0001,000,000479,64823,063,918-27,417234,020
cash and cash equivalents
cash
overdraft-48,41129,795-10,111-73220,5158,944
change in cash48,411-29,79510,111732-20,515-8,944

ernst & young services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ernst & young services limited. Get real-time insights into ernst & young services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ernst & Young Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ernst & young services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

ernst & young services limited Ownership

ERNST & YOUNG SERVICES LIMITED group structure

Ernst & Young Services Limited has 3 subsidiary companies.

ERNST & YOUNG SERVICES LIMITED Shareholders

rolls house holdings ltd 100%

ernst & young services limited directors

Ernst & Young Services Limited currently has 4 directors. The longest serving directors include Ms Lisa Cameron (Apr 2010) and Ms Lynda Abel (Oct 2019).

officercountryagestartendrole
Ms Lisa Cameron56 years Apr 2010- Director
Ms Lynda Abel50 years Oct 2019- Director
Ms Lynda Abel50 years Oct 2019- Director
Mr Gavin JordanEngland50 years Jul 2023- Director

P&L

June 2024

turnover

1b

-36%

operating profit

58m

-37%

gross margin

5.9%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

52m

-0.5%

total assets

129m

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

ernst & young services limited company details

company number

02812206

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1993

age

32

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

BDO LLP

address

1 more london place, london, SE1 2AF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

ernst & young services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ernst & young services limited.

ernst & young services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ERNST & YOUNG SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ernst & young services limited Companies House Filings - See Documents

datedescriptionview/download