M.l.w. Bell Racing Limited

POWER SEARCH PRICING

SOLUTIONS

m.l.w. bell racing limited Company Information

Company Number

02813098

Next Accounts

Sep 2025

Directors

Michael Bell

Shareholders

m.l.w. bell

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Registered Address

fitzroy house, black bear lane, newmarket, suffolk, CB8 0JT

Website

http://michaelbellracing.co.uk

m.l.w. bell racing limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of M.L.W. BELL RACING LIMITED at £1.8m based on Net Assets of £768.2k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.l.w. Bell Racing Limited is a live company located in newmarket, CB8 0JT with a Companies House number of 02813098. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1993, it's largest shareholder is m.l.w. bell with a 100% stake. M.l.w. Bell Racing Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M.L.W. Bell Racing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

7 Weak

Size

annual sales of £2m, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.2%)

EXPORT

M.L.W. Bell Racing Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £768.2 thousand. According to their latest financial statements, M.L.W. Bell Racing Limited has 42 employees and maintains cash reserves of £242 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,961,793	2,125,221	1,894,092	2,129,814	2,019,063	4,781,229	3,958,549	2,031,225	1,963,305	1,524,464	1,968,993	2,879,521	1,303,211	2,275,156	2,224,938
Other Income Or Grants
Cost Of Sales	1,488,200	1,624,496	1,473,972	1,626,841	1,529,840	3,624,568	2,982,239	1,703,082	1,481,093	1,141,089	1,470,473	2,112,275	952,905	1,757,552	1,634,200
Gross Profit	473,594	500,725	420,120	502,972	489,223	1,156,660	976,309	328,143	482,212	383,374	498,520	767,245	350,307	517,604	590,738
Admin Expenses	642,795	440,801	426,445	597,021	604,972	942,919	969,802	12,322	67,051	326,484	510,980	612,778	247,456	298,348	331,379
Operating Profit	-169,201	59,924	-6,325	-94,049	-115,749	213,741	6,507	315,821	415,161	56,890	-12,460	154,467	102,851	219,256	259,359
Interest Payable
Interest Receivable	13,904	10,434	727	255	2,543	2,780	1,816			1,906	982	1,646	2,530	10,075	878
Pre-Tax Profit	-155,297	70,358	-5,598	-93,794	-113,206	216,521	8,323	12,322	67,051	58,796	-11,478	156,113	105,381	209,181	260,237
Tax		-13,368				-41,139	-1,581	-9,027	-21,572	-12,347		-37,467	-27,399	-50,496	-49,963
Profit After Tax	-155,297	56,990	-5,598	-93,794	-113,206	175,382	6,742	3,295	45,479	46,449	-11,478	118,646	77,982	158,685	210,274
Dividends Paid														125,000	80,000
Retained Profit	-155,297	56,990	-5,598	-93,794	-113,206	175,382	6,742	3,295	45,479	46,449	-11,478	118,646	77,982	33,685	130,274
Employee Costs	2,248,454	1,628,322	1,511,407	1,663,559	1,525,047	1,478,694	849,367	438,773	443,118	348,639	425,220	612,321	282,420	510,302
Number Of Employees	42	32	31	35	32	32	19	10	10	8	10	15	7	13
EBITDA*	-144,921	84,804	24,075	-72,749	-91,349	240,712	25,457	375,454	415,161	56,890	-12,460	154,467	102,851	234,056	275,539

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	156,100	180,380	179,500	209,900	228,400	252,800	184,050	108,000	122,700	143,630	106,000	111,380	109,950	97,000	107,900
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	156,100	180,380	179,500	209,900	228,400	252,800	184,050	108,000	122,700	143,630	106,000	111,380	109,950	97,000	107,900
Stock & work in progress	186,500	222,500	151,500	134,500	94,500	183,000	187,250	289,500	242,500	186,500	151,000	140,000	131,000	157,570	171,000
Trade Debtors	511,855	697,877	618,249	656,381	665,980	1,859,212	1,279,296	500,534	393,060	474,386	619,280	890,577	367,019	368,292	231,886
Group Debtors
Misc Debtors															18,010
Cash	242,012	287,666	308,562	272,989	236,649	441,492	299,774	426,693	518,466	452,799	309,580	83,202	575,285	436,845	466,147
misc current assets
total current assets	940,367	1,208,043	1,078,311	1,063,870	997,129	2,483,704	1,766,320	1,216,727	1,154,026	1,113,685	1,079,860	1,113,779	1,073,304	962,707	887,043
total assets	1,096,467	1,388,423	1,257,811	1,273,770	1,225,529	2,736,504	1,950,370	1,324,727	1,276,726	1,257,315	1,185,860	1,225,159	1,183,254	1,059,707	994,943
Bank overdraft
Bank loan
Trade Creditors	298,041	464,888	391,266	401,627	259,592	1,657,361	1,046,609	347,972	250,405	199,070	174,064	201,885	278,626	104,805	63,057
Group/Directors Accounts	8,678							20,649							13,000
other short term finances
hp & lease commitments
other current liabilities	21,510							59,087	72,597					128,256	125,925
total current liabilities	328,229	464,888	391,266	401,627	259,592	1,657,361	1,046,609	427,708	323,002	199,070	174,064	201,885	278,626	233,061	201,982
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	328,229	464,888	391,266	401,627	259,592	1,657,361	1,046,609	427,708	323,002	199,070	174,064	201,885	278,626	233,061	201,982
net assets	768,238	923,535	866,545	872,143	965,937	1,079,143	903,761	897,019	953,724	1,058,245	1,011,796	1,023,274	904,628	826,646	792,961
total shareholders funds	768,238	923,535	866,545	872,143	965,937	1,079,143	903,761	897,019	953,724	1,058,245	1,011,796	1,023,274	904,628	826,646	792,961

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-169,201	59,924	-6,325	-94,049	-115,749	213,741	6,507	315,821	415,161	56,890	-12,460	154,467	102,851	219,256	259,359
Depreciation	24,280	24,880	30,400	21,300	24,400	26,971	18,950	59,633						14,800	16,180
Amortisation
Tax		-13,368				-41,139	-1,581	-9,027	-21,572	-12,347		-37,467	-27,399	-50,496	-49,963
Stock	-36,000	71,000	17,000	40,000	-88,500	-4,250	-102,250	47,000	56,000	35,500	11,000	9,000	-26,570	-13,430	171,000
Debtors	-186,022	79,628	-38,132	-9,599	-1,193,232	579,916	778,762	107,474	-81,326	-144,894	-271,297	523,558	-1,273	118,396	249,896
Creditors	-166,847	73,622	-10,361	142,035	-1,397,769	610,752	698,637	97,567	51,335	25,006	-27,821	-76,741	173,821	41,748	63,057
Accruals and Deferred Income	21,510						-59,087	-13,510	72,597				-128,256	2,331	125,925
Deferred Taxes & Provisions
Cash flow from operations	-68,236	-5,570	34,846	38,885	-207,386	234,659	-13,086	296,010	542,847	178,943	220,016	-492,299	148,860	122,673	-6,338
Investing Activities
capital expenditure		-25,760		-2,800		-95,721	-95,000	-44,933	20,930	-37,630	5,380	-1,430	-12,950	-3,900	-124,080
Change in Investments
cash flow from investments		-25,760		-2,800		-95,721	-95,000	-44,933	20,930	-37,630	5,380	-1,430	-12,950	-3,900	-124,080
Financing Activities
Bank loans
Group/Directors Accounts	8,678						-20,649	20,649						-13,000	13,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-60,000	-150,000						662,687
interest	13,904	10,434	727	255	2,543	2,780	1,816			1,906	982	1,646	2,530	10,075	878
cash flow from financing	22,582	10,434	727	255	2,543	2,780	-18,833	-39,351	-150,000	1,906	982	1,646	2,530	-2,925	676,565
cash and cash equivalents
cash	-45,654	-20,896	35,573	36,340	-204,843	141,718	-126,919	-91,773	65,667	143,219	226,378	-492,083	138,440	-29,302	466,147
overdraft
change in cash	-45,654	-20,896	35,573	36,340	-204,843	141,718	-126,919	-91,773	65,667	143,219	226,378	-492,083	138,440	-29,302	466,147

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m.l.w. bell racing limited. Get real-time insights into m.l.w. bell racing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m.l.w. bell racing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CB8 area or any other competitors across 12 key performance metrics.

M.L.W. BELL RACING LIMITED group structure

M.L.W. Bell Racing Limited has no subsidiary companies.

Ultimate parent company

M.L.W. BELL RACING LIMITED

02813098

M.L.W. BELL RACING LIMITED Shareholders

m.l.w. bell

100%

M.L.W. Bell Racing Limited currently has 1 director, Mr Michael Bell serving since Apr 1993.

officer	country	age	start	end	role
Mr Michael Bell		64 years	Apr 1993	-	Director

P&L

December 2023

turnover

-8%

operating profit

-169.2k

gross margin

24.2%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

768.2k

-0.17%

total assets

1.1m

-0.21%

cash

242k

-0.16%

net assets

Total assets minus all liabilities

Similar Companies

marketing in partnership limited

oakland innovation ltd

bevelynn limited

pantheon partners limited

modric developments limited

company number

02813098

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 1993

ultimate parent company

None

previous names

N/A

address

fitzroy house, black bear lane, newmarket, suffolk, CB8 0JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.l.w. bell racing limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.L.W. BELL RACING LIMITED. This can take several minutes, an email will notify you when this has completed.

m.l.w. bell racing limited Company Information

m.l.w. bell racing limited Estimated Valuation

m.l.w. bell racing limited Estimated Valuation

m.l.w. bell racing limited Estimated Valuation

M.l.w. Bell Racing Limited Overview

M.l.w. Bell Racing Limited Health Check

M.L.W. BELL RACING LIMITED financials

m.l.w. bell racing limited Credit Report and Business Information

M.l.w. Bell Racing Limited Competitor Analysis

m.l.w. bell racing limited Ownership

m.l.w. bell racing limited directors

m.l.w. bell racing limited company details

m.l.w. bell racing limited Charges & Mortgages

m.l.w. bell racing limited Capital Raised & Share Issues BETA

m.l.w. bell racing limited Companies House Filings - See Documents