Proudmedium Limited

POWER SEARCH PRICING

SOLUTIONS

proudmedium limited Company Information

Live

Mature

Company Number

02817776

Website

Registered Address

c/o bevan buckland llp, ground floor, cardigan house, swansea, SA7 9LA

Industry

Activities of head offices

Telephone

Next Accounts Due

April 2024

Group Structure

View All

Directors

Roger Phillips15 Years

Keith Bishop1 Years

Shareholders

cwmavon holdings ltd 98.5%

lyn bridge 0.5%

View All

proudmedium limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROUDMEDIUM LIMITED at £0 based on a Turnover of £0 and 2.71x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Proudmedium Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Proudmedium Limited is a live company located in swansea, SA7 9LA with a Companies House number of 02817776. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1993, it's largest shareholder is cwmavon holdings ltd with a 98.5% stake. Proudmedium Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Proudmedium Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

1 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for proudmedium limited. Get real-time insights into proudmedium limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for proudmedium limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

PROUDMEDIUM LIMITED group structure

Proudmedium Limited has 1 subsidiary company.

Ultimate parent company

CWMAVON HOLDINGS LIMITED

07333136

1 parent

PROUDMEDIUM LIMITED

02817776

1 subsidiary

EXTRUSION & MOULDING COMPOUNDS LIMITED

00905428

PROUDMEDIUM LIMITED Shareholders

cwmavon holdings ltd	98.5%
lyn bridge	0.5%
m. williams	0.5%
m. hughes	0.5%

Proudmedium Limited currently has 2 directors. The longest serving directors include Mr Roger Phillips (Jul 2008) and Mr Keith Bishop (Nov 2022).

officer	country	age	start	end	role
Mr Roger Phillips		58 years	Jul 2008	-	Director
Mr Keith Bishop	Wales	63 years	Nov 2022	-	Director

EXPORT

Proudmedium Limited's latest turnover from July 2022 is estimated at 0 and the company has net assets of £207. According to their latest financial statements, we estimate that Proudmedium Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	May 2011	May 2010
Turnover	0	1,644,658	1,740,511	1,614,470	1,684,682	1,639,157	1,653,632	2,308,462	2,311,877	2,342,903	2,305,083	1,417,140	1,471,688
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	1,128,304	1,176,888	1,099,799	1,150,626	1,116,150	1,119,986	1,589,782	1,616,115	1,638,020	1,607,759	987,657	1,020,233
Gross Profit	0	516,354	563,623	514,672	534,056	523,007	533,645	718,680	695,761	704,883	697,324	429,483	451,455
Admin Expenses	200	516,354	563,623	514,425	534,056	523,007	533,645	718,680	695,761	704,883	697,324	429,483	451,445
Operating Profit	-200	0	0	247	0	0	0	0	0	0	0	0	10
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-200	0	0	247	0	0	0	0	0	0	0	0	10
Tax	0	0	0	-47	0	0	0	0	0	0	0	0	-3
Profit After Tax	-200	0	0	200	0	0	0	0	0	0	0	0	7
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-200	0	0	200	0	0	0	0	0	0	0	0	7
Employee Costs	0	80,546	81,101	79,849	116,623	112,481	108,842	567,715	554,513	552,748	546,028	369,607	363,987
Number Of Employees	0	2	2	2	3	3	3	16	16	16	16	11	11
EBITDA*	-200	0	0	247	0	0	0	0	0	0	0	0	10

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	May 2011	May 2010
Tangible Assets	0	247,763	247,763	247,763	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	247,763	0	0	0	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763	247,763
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	136,552	136,552
Group Debtors	274,852	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	200	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	275,052	136,552	136,552
total assets	522,815	522,815	522,815	522,815	522,815	522,815	522,815	522,815	522,815	522,815	522,815	384,315	384,315
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	384,108	384,108
Group/Directors Accounts	522,510	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	98	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	384,108	384,108
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	522,608	384,108	384,108
net assets	207	207	207	207	207	207	207	207	207	207	207	207	207
total shareholders funds	207	207	207	207	207	207	207	207	207	207	207	207	207

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	May 2011	May 2010
Operating Activities
Operating Profit	-200	0	0	247	0	0	0	0	0	0	0	0	10
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-47	0	0	0	0	0	0	0	0	-3
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	0	0	0	0	138,500	0	136,552
Creditors	-522,608	0	0	0	0	0	0	0	0	0	138,500	0	384,108
Accruals and Deferred Income	98	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-522,710	0	0	200	0	0	0	0	0	0	0	0	247,563
Investing Activities
capital expenditure	247,763	0	0	-247,763	0	0	0	0	0	0	0	0	0
Change in Investments	247,763	0	0	-247,763	0	0	0	0	0	0	0	0	247,763
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	-247,763
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	522,510	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	200	0	0	-200	0	0	0	0	0	0	0	0	200
interest	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	522,710	0	0	-200	0	0	0	0	0	0	0	0	200
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	0

P&L

July 2022

turnover

-100%

operating profit

-200

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

207

total assets

522.8k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

beeley (holdings) limited

coleford leisure (holdings) limited

hafod resources limited

dlt training holdings limited

essex schools (holdings) limited

company number

02817776

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1993

age

accounts

Small Company

ultimate parent company

CWMAVON HOLDINGS LIMITED

previous names

N/A

incorporated

address

c/o bevan buckland llp, ground floor, cardigan house, swansea, SA7 9LA

last accounts submitted

July 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to proudmedium limited. Currently there are 1 open charges and 0 have been satisfied in the past.

proudmedium limited Company Information

proudmedium limited Estimated Valuation

proudmedium limited Estimated Valuation

proudmedium limited Estimated Valuation

Proudmedium Limited AI Business Plan

Proudmedium Limited Overview

Proudmedium Limited Health Check

proudmedium limited Credit Report and Business Information

Proudmedium Limited Competitor Analysis

proudmedium limited Ownership

proudmedium limited directors

PROUDMEDIUM LIMITED financials

proudmedium limited company details

proudmedium limited Charges & Mortgages

proudmedium limited Companies House Filings - See Documents