baron construction (uk) limited

Live MatureMicroHealthy

baron construction (uk) limited Company Information

Share BARON CONSTRUCTION (UK) LIMITED

Company Number

02820151

Directors

Trudy Levine

Ross Levine

View All

Shareholders

trudy levine

emma levine

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 9 pine court business cent, 36 gervis road, bournemouth, BH1 3DH

Website

-

baron construction (uk) limited Estimated Valuation

£683.4k

Pomanda estimates the enterprise value of BARON CONSTRUCTION (UK) LIMITED at £683.4k based on a Turnover of £206.1k and 3.32x industry multiple (adjusted for size and gross margin).

baron construction (uk) limited Estimated Valuation

£254.2k

Pomanda estimates the enterprise value of BARON CONSTRUCTION (UK) LIMITED at £254.2k based on an EBITDA of £39.2k and a 6.48x industry multiple (adjusted for size and gross margin).

baron construction (uk) limited Estimated Valuation

£436.6k

Pomanda estimates the enterprise value of BARON CONSTRUCTION (UK) LIMITED at £436.6k based on Net Assets of £250k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baron Construction (uk) Limited Overview

Baron Construction (uk) Limited is a live company located in bournemouth, BH1 3DH with a Companies House number of 02820151. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1993, it's largest shareholder is trudy levine with a 52% stake. Baron Construction (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £206.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baron Construction (uk) Limited Health Check

Pomanda's financial health check has awarded Baron Construction (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £206.1k, make it smaller than the average company (£829.5k)

£206.1k - Baron Construction (uk) Limited

£829.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.4%)

6% - Baron Construction (uk) Limited

2.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Baron Construction (uk) Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 19% make it less profitable than the average company (25.8%)

19% - Baron Construction (uk) Limited

25.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Baron Construction (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Baron Construction (uk) Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103k, this is less efficient (£175k)

£103k - Baron Construction (uk) Limited

£175k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baron Construction (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (35 days)

44 days - Baron Construction (uk) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baron Construction (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Baron Construction (uk) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a lower level of debt than the average (67.9%)

52.5% - Baron Construction (uk) Limited

67.9% - Industry AVG

BARON CONSTRUCTION (UK) LIMITED financials

EXPORTms excel logo

Baron Construction (Uk) Limited's latest turnover from July 2023 is estimated at £206.1 thousand and the company has net assets of £250 thousand. According to their latest financial statements, Baron Construction (Uk) Limited has 2 employees and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover206,088185,893159,055172,170182,68016,75815,59716,820434,929436,446338,608175,529162,82392,017
Other Income Or Grants
Cost Of Sales56,02952,22247,55448,82355,2224,5093,9964,496147,825158,747117,32158,72054,93529,855
Gross Profit150,059133,671111,501123,346127,45812,24911,60112,324287,103277,699221,287116,810107,88862,162
Admin Expenses110,845128,89526,834105,656110,750-5,787-29,960-23,492263,898252,777206,660104,966102,62134,484-37,385
Operating Profit39,2144,77684,66717,69016,70818,03641,56135,81623,20524,92214,62711,8445,26727,67837,385
Interest Payable5,1125,8397,4789,55413,02915,31817,3399,685
Interest Receivable643639551237218202517111725218
Pre-Tax Profit34,745-42477,2438,1483,7162,74024,23026,15123,23024,93914,63811,8615,29227,69937,393
Tax-8,686-14,676-1,548-706-521-4,604-5,230-4,646-5,237-3,367-2,847-1,376-7,756-10,470
Profit After Tax26,059-42462,5676,6003,0102,21919,62620,92118,58419,70211,2719,0143,91619,94326,923
Dividends Paid
Retained Profit26,059-42462,5676,6003,0102,21919,62620,92118,58419,70211,2719,0143,91619,94326,923
Employee Costs62,19560,32555,23755,05056,45526,99925,58126,22178,95475,60172,00048,63047,57624,560
Number Of Employees22222111333221
EBITDA*39,2144,77684,66717,69016,70818,03641,56135,81623,20524,92214,62711,8445,26727,67837,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets513,156513,156513,156513,156513,156513,156513,156513,156513,156513,156513,156485,802439,798439,798439,798
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets513,156513,156513,156513,156513,156513,156513,156513,156513,156513,156513,156485,802439,798439,798439,798
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash13,15212,56889,65619,4815,1394,6613,8322,3115,5334,6192,3432,0304,6625,2723,076
misc current assets
total current assets13,15212,56889,65619,4815,1394,6613,8322,3115,5334,6192,3432,0304,6625,2723,076
total assets526,308525,724602,812532,637518,295517,817516,988515,467518,689517,775515,499487,832444,460445,070442,874
Bank overdraft
Bank loan
Trade Creditors 6,8786,7286,6326,5606,3886,3586,9366,936145,141128,226112,25763,17959,55437,38229,018
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities233,981237,494268,247222,604185,086144,792103,18780,172
total current liabilities240,859244,222274,879229,164191,474151,150110,12387,108145,141128,226112,25763,17959,55437,38229,018
loans35,41857,530103,537141,644171,592214,448256,865297,985
hp & lease commitments
Accruals and Deferred Income
other liabilities264,095298,680332,075364,757334,024360,722386,833
provisions
total long term liabilities35,41857,530103,537141,644171,592214,448256,865297,985264,095298,680332,075364,757334,024360,722386,833
total liabilities276,277301,752378,416370,808363,066365,598366,988385,093409,236426,906444,332427,936393,578398,104415,851
net assets250,031223,972224,396161,829155,229152,219150,000130,374109,45390,86971,16759,89650,88246,96627,023
total shareholders funds250,031223,972224,396161,829155,229152,219150,000130,374109,45390,86971,16759,89650,88246,96627,023
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit39,2144,77684,66717,69016,70818,03641,56135,81623,20524,92214,62711,8445,26727,67837,385
Depreciation
Amortisation
Tax-8,686-14,676-1,548-706-521-4,604-5,230-4,646-5,237-3,367-2,847-1,376-7,756-10,470
Stock
Debtors
Creditors150967217230-578-138,20516,91515,96949,0783,62522,1728,36429,018
Accruals and Deferred Income-3,513-30,75345,64337,51840,29441,60523,01580,172
Deferred Taxes & Provisions
Cash flow from operations27,165-25,881115,70653,83256,32658,54259,972-27,44735,47435,65460,33812,62226,06328,28655,933
Investing Activities
capital expenditure-27,354-46,004-439,798
Change in Investments
cash flow from investments-27,354-46,004-439,798
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-22,112-46,007-38,107-29,948-42,856-42,417-41,120297,985
Hire Purchase and Lease Commitments
other long term liabilities-264,095-34,585-33,395-32,68230,733-26,698-26,111386,833
share issue100
interest-4,469-5,200-7,423-9,542-12,992-15,297-17,331-9,6652517111725218
cash flow from financing-26,581-51,207-45,530-39,490-55,848-57,714-58,45124,225-34,560-33,378-32,67130,750-26,673-26,090386,941
cash and cash equivalents
cash584-77,08870,17514,3424788291,521-3,2229142,276313-2,632-6102,1963,076
overdraft
change in cash584-77,08870,17514,3424788291,521-3,2229142,276313-2,632-6102,1963,076

baron construction (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baron construction (uk) limited. Get real-time insights into baron construction (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baron Construction (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baron construction (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH1 area or any other competitors across 12 key performance metrics.

baron construction (uk) limited Ownership

BARON CONSTRUCTION (UK) LIMITED group structure

Baron Construction (Uk) Limited has no subsidiary companies.

Ultimate parent company

BARON CONSTRUCTION (UK) LIMITED

02820151

BARON CONSTRUCTION (UK) LIMITED Shareholders

trudy levine 52%
emma levine 24%
ross levine 24%

baron construction (uk) limited directors

Baron Construction (Uk) Limited currently has 3 directors. The longest serving directors include Mrs Trudy Levine (Jul 2003) and Mr Ross Levine (Jan 2024).

officercountryagestartendrole
Mrs Trudy Levine72 years Jul 2003- Director
Mr Ross LevineEngland41 years Jan 2024- Director
Ms Emma LevineEngland43 years Jan 2024- Director

P&L

July 2023

turnover

206.1k

+11%

operating profit

39.2k

0%

gross margin

72.9%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

250k

+0.12%

total assets

526.3k

0%

cash

13.2k

+0.05%

net assets

Total assets minus all liabilities

baron construction (uk) limited company details

company number

02820151

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

eeco consultancy limited (May 2000)

speed 3550 limited (June 1993)

accountant

-

auditor

-

address

suite 9 pine court business cent, 36 gervis road, bournemouth, BH1 3DH

Bank

-

Legal Advisor

-

baron construction (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baron construction (uk) limited.

baron construction (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARON CONSTRUCTION (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

baron construction (uk) limited Companies House Filings - See Documents

datedescriptionview/download