stirling specsavers limited

Live MatureMicroDeclining

stirling specsavers limited Company Information

Share STIRLING SPECSAVERS LIMITED

Company Number

02822932

Shareholders

specsavers uk holdings limited

pauline skea

View All

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

stirling specsavers limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of STIRLING SPECSAVERS LIMITED at £6.8k based on a Turnover of £11.6k and 0.59x industry multiple (adjusted for size and gross margin).

stirling specsavers limited Estimated Valuation

£468.5k

Pomanda estimates the enterprise value of STIRLING SPECSAVERS LIMITED at £468.5k based on an EBITDA of £136.4k and a 3.44x industry multiple (adjusted for size and gross margin).

stirling specsavers limited Estimated Valuation

£3.5k

Pomanda estimates the enterprise value of STIRLING SPECSAVERS LIMITED at £3.5k based on Net Assets of £1.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stirling Specsavers Limited Overview

Stirling Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02822932. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in June 1993, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Stirling Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stirling Specsavers Limited Health Check

Pomanda's financial health check has awarded Stirling Specsavers Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £11.6k, make it smaller than the average company (£4.1m)

£11.6k - Stirling Specsavers Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (12.5%)

-15% - Stirling Specsavers Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Stirling Specsavers Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 617.3% make it more profitable than the average company (5.5%)

617.3% - Stirling Specsavers Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Stirling Specsavers Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Stirling Specsavers Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.6k, this is less efficient (£102k)

£11.6k - Stirling Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stirling Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (43 days)

79 days - Stirling Specsavers Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1402 days, this is more than average (60 days)

1402 days - Stirling Specsavers Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (12 weeks)

13 weeks - Stirling Specsavers Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (58.8%)

99.7% - Stirling Specsavers Limited

58.8% - Industry AVG

STIRLING SPECSAVERS LIMITED financials

EXPORTms excel logo

Stirling Specsavers Limited's latest turnover from February 2024 is estimated at £11.6 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, we estimate that Stirling Specsavers Limited has 1 employee and maintains cash reserves of £82.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover11,64415,75118,21219,15622,00227,49623,96519,479364,3691,091,7711,345,694340,201434,679316,848
Other Income Or Grants
Cost Of Sales5,3095,4087,42515,03016,42420,35814,3266,672125,882463,785474,441145,099242,854144,710
Gross Profit6,33510,34310,7874,1265,5787,1389,63812,807238,486627,986871,253195,102191,825172,138
Admin Expenses-65,54536,59229,197-27,173452-1,52440,52715,160299,597208,2011,184,264-182,611342,97148,600213,752
Operating Profit71,880-26,249-18,41031,2995,1268,662-30,889-2,353-61,111419,785-313,011377,713-151,146123,538-213,752
Interest Payable5,2594,7722,1301657,0717,071
Interest Receivable3,6964,423784114487302698
Pre-Tax Profit70,317-26,598-19,75631,248-1,4581,893-30,820-2,345-61,111419,785-313,011377,713-151,146123,538-213,752
Tax-17,579-5,937-360-88,155-90,651-34,590
Profit After Tax52,738-26,598-19,75625,311-1,4581,533-30,820-2,345-61,111331,630-313,011287,062-151,14688,947-213,752
Dividends Paid
Retained Profit52,738-26,598-19,75625,311-1,4581,533-30,820-2,345-61,111331,630-313,011287,062-151,14688,947-213,752
Employee Costs30,93931,65629,81024,91022,94323,59924,64422,515103,462263,633325,896101,655117,56799,583
Number Of Employees1111111141215565
EBITDA*136,36514,12313,31257,76939,17147,19917,94435,889-22,288447,753-283,292408,160-125,413153,503-186,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets188,482124,498157,08664,07575,49599,369104,213129,862145,073127,38280,70581,53963,03187,40694,814
Intangible Assets
Investments & Other300300300300300300300300300300300300300300
Debtors (Due After 1 year)10,0618,5885,9984,2724,4985,6996,486
Total Fixed Assets188,782124,798157,38674,43684,38399,369110,511134,434149,871133,38187,49181,83963,33187,70695,114
Stock & work in progress20,39723,26425,52425,30626,92933,09133,18431,02325,53018,44721,70323,21121,96124,00620,423
Trade Debtors18,24064,09077,16919,69218,42315,56418,326
Group Debtors74,8879412,5815762,037174575
Misc Debtors22,92527,34133,99120,52614,42813,75111,462
Cash82,28858,530162,598151,01176,96252,81827,6016,445
misc current assets
total current assets200,497110,076224,694197,419120,356101,66674,71049,50543,77082,53798,87242,90340,38439,57038,749
total assets389,279234,874382,080271,855204,739201,035185,221183,939193,641215,918186,363124,742103,715127,276133,863
Bank overdraft
Bank loan
Trade Creditors 1,1535,4408,8454,9874,7978,6387,5404,785213,420185,888461,93157,140370,996220,136279,695
Group/Directors Accounts266,510232,712319,520250,488207,663191,793183,75015,07348,552
other short term finances209,499
hp & lease commitments1,1884,91810,9719,06716,017
other current liabilities49,4986,4109,59310,0147,9151,7977,966
total current liabilities317,161244,562339,146270,407231,346222,584210,197212,518213,420185,888461,93157,140370,996235,209328,247
loans58,20735,29160,1445,394
hp & lease commitments1,1883,8385,5444,847
Accruals and Deferred Income2,3333,333
other liabilities11,30226,03256,1918,37016,57219,068
provisions10,3283,1767,680
total long term liabilities70,86841,80067,8246,5823,8387,4385,5444,84711,30226,03256,1918,37016,57219,068
total liabilities388,029286,362406,970276,989235,184230,022215,741217,365224,722185,888487,963113,331379,366251,781347,315
net assets1,250-51,488-24,890-5,134-30,445-28,987-30,520-33,426-31,08130,030-301,60011,411-275,651-124,505-213,452
total shareholders funds1,250-51,488-24,890-5,134-30,445-28,987-30,520-33,426-31,08130,030-301,60011,411-275,651-124,505-213,452
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit71,880-26,249-18,41031,2995,1268,662-30,889-2,353-61,111419,785-313,011377,713-151,146123,538-213,752
Depreciation64,48540,37231,72226,47034,04538,53748,83338,24238,82327,96829,71930,44725,73329,96527,250
Amortisation
Tax-17,579-5,937-360-88,155-90,651-34,590
Stock-2,867-2,260218-1,623-6,162-9333,1845,4937,083-3,256-1,5081,250-2,0453,58320,423
Debtors69,530-8,2905,4096,11025,053-19,92319,923-6,429-47,051-13,86663,9631,2692,859-2,76218,326
Creditors-4,287-3,4053,858190-3,8411,0987,540-208,63527,532-276,043404,791-313,856150,860-59,559279,695
Accruals and Deferred Income42,088150-4212,0997,915-1,7971,7977,966
Deferred Taxes & Provisions7,152-4,5047,680
Cash flow from operations97,07616,91418,80249,63424,35466,156-25,826-163,84445,212100,67759,0441,13424,63358,53354,444
Investing Activities
capital expenditure-128,469-7,784-124,733-15,050-10,171-33,693-153,046-23,031-56,514-74,645-28,885-48,955-1,358-22,557-122,064
Change in Investments300-300300300
cash flow from investments-128,469-7,784-124,733-15,050-10,471-33,393-153,346-23,031-56,514-74,645-28,885-48,955-1,358-22,557-122,364
Financing Activities
Bank loans
Group/Directors Accounts33,798-86,80869,03242,825207,663-191,793191,793183,750-15,073-33,47948,552
Other Short Term Loans -209,499209,499
Long term loans22,916-24,85354,7505,394
Hire Purchase and Lease Commitments-1,188-4,918-8,70314,809-14,61114,61120,864
other long term liabilities-11,30211,302-26,032-30,15947,821-8,202-2,49619,068
share issue300300
interest-1,563-349-1,346-51-6,584-6,769698
cash flow from financing55,151-113,198117,51839,4656,389-3,674206,773193,32011,302-26,032-30,15947,821-23,275-35,97567,920
cash and cash equivalents
cash23,758-104,06811,58774,04924,14425,21727,6016,445
overdraft
change in cash23,758-104,06811,58774,04924,14425,21727,6016,445

stirling specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stirling specsavers limited. Get real-time insights into stirling specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stirling Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stirling specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

stirling specsavers limited Ownership

STIRLING SPECSAVERS LIMITED group structure

Stirling Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

STIRLING SPECSAVERS LIMITED

02822932

1 subsidiary

STIRLING SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50%
pauline skea 25%
julie anne pritchard 25%

stirling specsavers limited directors

Stirling Specsavers Limited currently has 2 directors. The longest serving directors include Ms Julie Pritchard (Jan 2009) and Mrs Pauline Skea (Nov 2022).

officercountryagestartendrole
Ms Julie PritchardUnited Kingdom43 years Jan 2009- Director
Mrs Pauline SkeaScotland48 years Nov 2022- Director

P&L

February 2024

turnover

11.6k

-26%

operating profit

71.9k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.3k

-1.02%

total assets

389.3k

+0.66%

cash

82.3k

+0.41%

net assets

Total assets minus all liabilities

stirling specsavers limited company details

company number

02822932

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

June 1993

age

32

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

stirling specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stirling specsavers limited.

stirling specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STIRLING SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

stirling specsavers limited Companies House Filings - See Documents

datedescriptionview/download