nsp europe limited
nsp europe limited Company Information
Company Number
02823057
Next Accounts
Jan 2026
Shareholders
samuel maurice dwek
sue shamash
View AllGroup Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
unit 5 devonshire business park, 4 chester road, borehamwood, hertfordshire, WD6 1NA
Website
www.nspsecurity.comnsp europe limited Estimated Valuation
Pomanda estimates the enterprise value of NSP EUROPE LIMITED at £4.6m based on a Turnover of £6.5m and 0.71x industry multiple (adjusted for size and gross margin).
nsp europe limited Estimated Valuation
Pomanda estimates the enterprise value of NSP EUROPE LIMITED at £5.6m based on an EBITDA of £1.1m and a 5.12x industry multiple (adjusted for size and gross margin).
nsp europe limited Estimated Valuation
Pomanda estimates the enterprise value of NSP EUROPE LIMITED at £14m based on Net Assets of £6.1m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nsp Europe Limited Overview
Nsp Europe Limited is a live company located in borehamwood, WD6 1NA with a Companies House number of 02823057. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 1993, it's largest shareholder is samuel maurice dwek with a 25% stake. Nsp Europe Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nsp Europe Limited Health Check
Pomanda's financial health check has awarded Nsp Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
2 Weak
Size
annual sales of £6.5m, make it larger than the average company (£1.9m)
- Nsp Europe Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (9.8%)
- Nsp Europe Limited
9.8% - Industry AVG
Production
with a gross margin of 47%, this company has a comparable cost of product (47%)
- Nsp Europe Limited
47% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (5.5%)
- Nsp Europe Limited
5.5% - Industry AVG
Employees
with 22 employees, this is above the industry average (17)
22 - Nsp Europe Limited
17 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Nsp Europe Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £294.8k, this is more efficient (£117.6k)
- Nsp Europe Limited
£117.6k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (54 days)
- Nsp Europe Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (32 days)
- Nsp Europe Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 55 days, this is more than average (31 days)
- Nsp Europe Limited
31 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (26 weeks)
79 weeks - Nsp Europe Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.3%, this is a lower level of debt than the average (52.9%)
25.3% - Nsp Europe Limited
52.9% - Industry AVG
NSP EUROPE LIMITED financials
Nsp Europe Limited's latest turnover from April 2024 is estimated at £6.5 million and the company has net assets of £6.1 million. According to their latest financial statements, Nsp Europe Limited has 22 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 22 | 19 | 16 | 18 | 19 | 19 | 16 | 23 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 116,232 | 107,087 | 66,847 | 59,478 | 27,725 | 16,671 | 24,587 | 20,249 | 20,894 | 7,204 | 13,691 | 9,270 | 8,183 | 1,641 | 5,610 |
| Intangible Assets | 9,026 | ||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 3,000,000 | 3,000,000 | 2,500,000 | ||||||||||||
| Total Fixed Assets | 3,125,258 | 3,107,087 | 2,566,847 | 59,478 | 27,725 | 16,671 | 24,587 | 20,249 | 20,894 | 7,204 | 13,691 | 9,270 | 8,183 | 1,641 | 5,610 |
| Stock & work in progress | 521,226 | 823,778 | 752,515 | 330,000 | 612,458 | 289,663 | 391,456 | 183,116 | 277,100 | 256,438 | 305,846 | 125,012 | 154,059 | 185,559 | 197,019 |
| Trade Debtors | 1,292,380 | 897,308 | 1,544,000 | 586,723 | 386,908 | 491,227 | 615,596 | 691,086 | 434,690 | 361,092 | 365,075 | 128,069 | 345,899 | 175,868 | 269,475 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 132,970 | 179,265 | 50,641 | 52,635 | 92,402 | 38,842 | 131,174 | 39,550 | |||||||
| Cash | 3,127,722 | 1,456,633 | 965,972 | 3,089,121 | 2,570,172 | 2,212,780 | 1,821,986 | 1,072,709 | 599,318 | 333,847 | 146,763 | 896,973 | 796,800 | 645,936 | 473,381 |
| misc current assets | |||||||||||||||
| total current assets | 5,074,298 | 3,356,984 | 3,313,128 | 4,058,479 | 3,661,940 | 3,032,512 | 2,960,212 | 1,986,461 | 1,311,108 | 951,377 | 817,684 | 1,150,054 | 1,296,758 | 1,007,363 | 939,875 |
| total assets | 8,199,556 | 6,464,071 | 5,879,975 | 4,117,957 | 3,689,665 | 3,049,183 | 2,984,799 | 2,006,710 | 1,332,002 | 958,581 | 831,375 | 1,159,324 | 1,304,941 | 1,009,004 | 945,485 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,376,556 | 721,430 | 731,763 | 111,071 | 438,795 | 103,353 | 363,335 | 49,329 | 609,139 | 283,728 | 291,060 | 689,916 | 366,176 | 206,540 | 324,581 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 676,977 | 471,161 | 396,701 | 350,966 | 502,882 | 223,528 | 347,506 | 383,838 | |||||||
| total current liabilities | 2,053,533 | 1,192,591 | 1,128,464 | 462,037 | 941,677 | 326,881 | 710,841 | 433,167 | 609,139 | 283,728 | 291,060 | 689,916 | 366,176 | 206,540 | 324,581 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 24,425 | 21,844 | 12,701 | 9,515 | 3,090 | 4,034 | 4,034 | 4,034 | 2,645 | 458 | |||||
| total long term liabilities | 24,425 | 21,844 | 12,701 | 9,515 | 3,090 | 4,034 | 4,034 | 4,034 | 2,645 | 458 | |||||
| total liabilities | 2,077,958 | 1,214,435 | 1,141,165 | 471,552 | 944,767 | 330,915 | 714,875 | 437,201 | 611,784 | 283,728 | 291,518 | 689,916 | 366,176 | 206,540 | 324,581 |
| net assets | 6,121,598 | 5,249,636 | 4,738,810 | 3,646,405 | 2,744,898 | 2,718,268 | 2,269,924 | 1,569,509 | 720,218 | 674,853 | 539,857 | 469,408 | 938,765 | 802,464 | 620,904 |
| total shareholders funds | 6,121,598 | 5,249,636 | 4,738,810 | 3,646,405 | 2,744,898 | 2,718,268 | 2,269,924 | 1,569,509 | 720,218 | 674,853 | 539,857 | 469,408 | 938,765 | 802,464 | 620,904 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 55,891 | 24,904 | 18,844 | 28,731 | 13,436 | 7,916 | 11,718 | 9,680 | 6,490 | 6,487 | 6,854 | 6,908 | 4,771 | 5,392 | 10,041 |
| Amortisation | 809 | ||||||||||||||
| Tax | |||||||||||||||
| Stock | -302,552 | 71,263 | 422,515 | -282,458 | 322,795 | -101,793 | 208,340 | -93,984 | 20,662 | -49,408 | 180,834 | -29,047 | -31,500 | -11,460 | 197,019 |
| Debtors | 348,777 | -18,068 | 3,455,283 | 160,048 | -50,759 | -216,701 | 16,134 | 295,946 | 73,598 | -3,983 | 237,006 | -217,830 | 170,031 | -93,607 | 269,475 |
| Creditors | 655,126 | -10,333 | 620,692 | -327,724 | 335,442 | -259,982 | 314,006 | -559,810 | 325,411 | -7,332 | -398,856 | 323,740 | 159,636 | -118,041 | 324,581 |
| Accruals and Deferred Income | 205,816 | 74,460 | 45,735 | -151,916 | 279,354 | -123,978 | -36,332 | 383,838 | |||||||
| Deferred Taxes & Provisions | 2,581 | 9,143 | 3,186 | 6,425 | -944 | 1,389 | 2,645 | -458 | 458 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,671,089 | 490,661 | -2,123,149 | 518,949 | 357,392 | 390,794 | 749,277 | 473,391 | 265,471 | 187,084 | -750,210 | 100,173 | 150,864 | 172,555 | 473,381 |
| overdraft | |||||||||||||||
| change in cash | 1,671,089 | 490,661 | -2,123,149 | 518,949 | 357,392 | 390,794 | 749,277 | 473,391 | 265,471 | 187,084 | -750,210 | 100,173 | 150,864 | 172,555 | 473,381 |
nsp europe limited Credit Report and Business Information
Nsp Europe Limited Competitor Analysis
Perform a competitor analysis for nsp europe limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.
nsp europe limited Ownership
NSP EUROPE LIMITED group structure
Nsp Europe Limited has no subsidiary companies.
Ultimate parent company
NSP EUROPE LIMITED
02823057
nsp europe limited directors
Nsp Europe Limited currently has 2 directors. The longest serving directors include Mr Samuel Dwek (Mar 2003) and Mr Charles Shamash (Jul 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Dwek | United Kingdom | 57 years | Mar 2003 | - | Director |
| Mr Charles Shamash | United Kingdom | 75 years | Jul 2005 | - | Director |
P&L
April 2024turnover
6.5m
+50%
operating profit
1m
0%
gross margin
47.1%
+5.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
6.1m
+0.17%
total assets
8.2m
+0.27%
cash
3.1m
+1.15%
net assets
Total assets minus all liabilities
nsp europe limited company details
company number
02823057
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
June 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
newmark security products limited (May 2004)
supertech international limited (December 1997)
accountant
-
auditor
-
address
unit 5 devonshire business park, 4 chester road, borehamwood, hertfordshire, WD6 1NA
Bank
-
Legal Advisor
-
nsp europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to nsp europe limited. Currently there are 0 open charges and 8 have been satisfied in the past.
nsp europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NSP EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
nsp europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
