Mr Fruity (wholesale) Limited

POWER SEARCH PRICING

SOLUTIONS

mr fruity (wholesale) limited Company Information

Live

MatureMidHealthy

Company Number

02823397

Website

www.mr-fruity.co.uk

Registered Address

18 meteor close, airport industrial estate, norwich, norfolk, NR6 6HG

Industry

Wholesale of fruit and vegetables

Telephone

01603488999

Next Accounts Due

January 2025

Group Structure

View All

Directors

Jason Stangroom20 Years

Jane Crowe5 Years

Shareholders

mr fruity holdings limited 100%

mr fruity (wholesale) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MR FRUITY (WHOLESALE) LIMITED at £1.5m based on a Turnover of £8.2m and 0.19x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mr Fruity (wholesale) Limited is a live company located in norwich, NR6 6HG with a Companies House number of 02823397. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in June 1993, it's largest shareholder is mr fruity holdings limited with a 100% stake. Mr Fruity (wholesale) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mr Fruity (Wholesale) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

8 Weak

Size

annual sales of £8.2m, make it smaller than the average company (£20.4m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.8%)

EXPORT

Mr Fruity (Wholesale) Limited's latest turnover from April 2023 is estimated at £8.2 million and the company has net assets of £438.2 thousand. According to their latest financial statements, Mr Fruity (Wholesale) Limited has 34 employees and maintains cash reserves of £22.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	8,200,361	7,670,911	7,574,841	7,086,283	6,790,739	5,501,028	3,865,563	2,722,750	2,815,802	2,867,692	3,065,069	3,101,338	3,068,967	3,372,486
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,592,573	7,073,235	7,038,307	6,595,614	6,314,828	5,107,177	3,575,135	2,509,493	2,607,209	2,667,448	2,839,584	2,887,321	2,870,619	3,134,216
Gross Profit	607,788	597,676	536,534	490,669	475,911	393,851	290,428	213,258	208,593	200,244	225,485	214,017	198,348	238,270
Admin Expenses	606,300	571,625	524,986	459,618	387,187	224,634	316,262	233,981	139,486	197,915	263,292	128,844	285,630	-64,697
Operating Profit	1,488	26,051	11,548	31,051	88,724	169,217	-25,834	-20,723	69,107	2,329	-37,807	85,173	-87,282	302,967
Interest Payable	1,739	670	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	746	56	57	76	346	421	309	683	645	505	548	664	1,110	775
Pre-Tax Profit	495	25,438	11,605	31,127	89,070	169,638	-25,525	-20,040	69,753	2,834	-37,260	85,837	-86,172	303,742
Tax	-124	-4,833	-2,205	-5,914	-16,923	-32,231	0	0	-13,950	-595	0	-20,601	0	-85,048
Profit After Tax	371	20,605	9,400	25,213	72,147	137,407	-25,525	-20,040	55,802	2,239	-37,260	65,236	-86,172	218,694
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	371	20,605	9,400	25,213	72,147	137,407	-25,525	-20,040	55,802	2,239	-37,260	65,236	-86,172	218,694
Employee Costs	1,222,531	962,683	993,356	891,709	1,111,383	1,252,873	986,518	88,284	112,999	112,821	115,070	119,000	119,000	142,682
Number Of Employees	34	29	31	28	36	40	33	3	4	4	4	4	4	5
EBITDA*	11,211	37,740	25,905	45,492	100,012	178,702	-12,370	256	101,302	48,648	24,528	167,314	-13,123	373,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	28,029	36,454	44,070	46,306	59,147	35,325	45,431	72,039	106,102	144,583	204,985	266,990	343,899	322,546
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	28,029	36,454	44,070	46,306	59,147	35,325	45,431	72,039	106,102	144,583	204,985	266,990	343,899	322,546
Stock & work in progress	76,076	71,643	70,561	70,333	74,580	62,569	53,980	42,304	55,655	72,058	70,282	66,371	69,572	77,534
Trade Debtors	1,567,657	1,596,562	1,437,030	1,321,623	1,273,061	949,171	511,646	413,679	425,899	360,937	417,875	397,688	395,432	381,594
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	733	0	0	600	0	0
Cash	22,900	12,188	2,820	110,457	41,722	50,531	117,921	129,365	143,922	114,185	87,775	131,226	134,270	309,911
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,666,633	1,680,393	1,510,411	1,502,413	1,389,363	1,062,271	683,547	585,348	626,209	547,180	575,932	595,885	599,274	769,039
total assets	1,694,662	1,716,847	1,554,481	1,548,719	1,448,510	1,097,596	728,978	657,387	732,311	691,763	780,917	862,875	943,173	1,091,585
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,215,189	1,232,312	1,068,280	1,115,893	1,031,732	782,458	550,325	449,382	500,791	489,791	537,203	524,842	595,857	691,271
Group/Directors Accounts	0	0	0	0	0	0	0	241	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,215,189	1,232,312	1,068,280	1,115,893	1,031,732	782,458	550,325	449,623	500,791	489,791	537,203	524,842	595,857	691,271
loans	14,100	19,837	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	23,956	23,732	65,590	22,775	31,940	0	0	0	0	21,779	59,524	108,754	174,274	151,453
provisions	3,200	3,120	3,370	2,210	2,210	4,657	5,579	9,165	12,881	17,356	23,592	31,421	40,420	30,067
total long term liabilities	41,256	46,689	68,960	24,985	34,150	4,657	5,579	9,165	12,881	39,135	83,116	140,175	214,694	181,520
total liabilities	1,256,445	1,279,001	1,137,240	1,140,878	1,065,882	787,115	555,904	458,788	513,672	528,926	620,319	665,017	810,551	872,791
net assets	438,217	437,846	417,241	407,841	382,628	310,481	173,074	198,599	218,639	162,837	160,598	197,858	132,622	218,794
total shareholders funds	438,217	437,846	417,241	407,841	382,628	310,481	173,074	198,599	218,639	162,837	160,598	197,858	132,622	218,794

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	1,488	26,051	11,548	31,051	88,724	169,217	-25,834	-20,723	69,107	2,329	-37,807	85,173	-87,282	302,967
Depreciation	9,723	11,689	14,357	14,441	11,288	9,485	13,464	20,979	32,195	46,319	62,335	82,141	74,159	70,068
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-124	-4,833	-2,205	-5,914	-16,923	-32,231	0	0	-13,950	-595	0	-20,601	0	-85,048
Stock	4,433	1,082	228	-4,247	12,011	8,589	11,676	-13,351	-16,403	1,776	3,911	-3,201	-7,962	77,534
Debtors	-28,905	159,532	115,407	48,562	323,890	437,525	97,967	-12,953	65,695	-56,938	19,587	2,856	13,838	381,594
Creditors	-17,123	164,032	-47,613	84,161	249,274	232,133	100,943	-51,409	11,000	-47,412	12,361	-71,015	-95,414	691,271
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	80	-250	1,160	0	-2,447	-922	-3,586	-3,716	-4,475	-6,236	-7,829	-8,999	10,353	30,067
Cash flow from operations	18,516	36,075	-138,388	79,424	-5,985	-68,432	-24,656	-28,565	44,585	49,567	5,562	67,044	-104,060	550,197
Investing Activities
capital expenditure	-1,298	-4,073	-12,121	-1,600	-35,110	621	13,144	13,084	6,286	14,083	-330	-5,232	-95,512	-392,614
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,298	-4,073	-12,121	-1,600	-35,110	621	13,144	13,084	6,286	14,083	-330	-5,232	-95,512	-392,614
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-241	241	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,737	19,837	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	224	-41,858	42,815	-9,165	31,940	0	0	0	-21,779	-37,745	-49,230	-65,520	22,821	151,453
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-993	-614	57	76	346	421	309	683	645	505	548	664	1,110	775
cash flow from financing	-6,506	-22,635	42,872	-9,089	32,286	421	68	924	-21,134	-37,240	-48,682	-64,856	23,931	152,328
cash and cash equivalents
cash	10,712	9,368	-107,637	68,735	-8,809	-67,390	-11,444	-14,557	29,737	26,410	-43,451	-3,044	-175,641	309,911
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	10,712	9,368	-107,637	68,735	-8,809	-67,390	-11,444	-14,557	29,737	26,410	-43,451	-3,044	-175,641	309,911

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mr fruity (wholesale) limited. Get real-time insights into mr fruity (wholesale) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mr fruity (wholesale) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MR FRUITY (WHOLESALE) LIMITED group structure

Mr Fruity (Wholesale) Limited has no subsidiary companies.

Ultimate parent company

MR FRUITY HOLDINGS LIMITED

11004277

1 parent

MR FRUITY (WHOLESALE) LIMITED

02823397

MR FRUITY (WHOLESALE) LIMITED Shareholders

mr fruity holdings limited

100%

Mr Fruity (Wholesale) Limited currently has 2 directors. The longest serving directors include Mr Jason Stangroom (Aug 2003) and Ms Jane Crowe (Oct 2018).

officer	country	age	start	end	role
Mr Jason Stangroom		52 years	Aug 2003	-	Director
Ms Jane Crowe	England	40 years	Oct 2018	-	Director

P&L

April 2023

turnover

8.2m

+7%

operating profit

1.5k

gross margin

7.5%

-4.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

438.2k

total assets

1.7m

-0.01%

cash

22.9k

+0.88%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

oakley grower services limited

davis worldwide limited

south eastern produce limited

stubbins marketing limited

jem fruits limited

company number

02823397

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

June 1993

age

accounts

Unaudited Abridged

ultimate parent company

MR FRUITY HOLDINGS LIMITED

previous names

gladetone limited (August 1993)

incorporated

address

18 meteor close, airport industrial estate, norwich, norfolk, NR6 6HG

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mr fruity (wholesale) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

mr fruity (wholesale) limited Company Information

mr fruity (wholesale) limited Estimated Valuation

mr fruity (wholesale) limited Estimated Valuation

mr fruity (wholesale) limited Estimated Valuation

Mr Fruity (wholesale) Limited Overview

Mr Fruity (wholesale) Limited Health Check

MR FRUITY (WHOLESALE) LIMITED financials

mr fruity (wholesale) limited Credit Report and Business Information

Mr Fruity (wholesale) Limited Competitor Analysis

mr fruity (wholesale) limited Ownership

mr fruity (wholesale) limited directors

mr fruity (wholesale) limited company details

mr fruity (wholesale) limited Charges & Mortgages

mr fruity (wholesale) limited Companies House Filings - See Documents