mortons catering limited Company Information
Company Number
02824757
Next Accounts
Mar 2025
Industry
Public houses and bars
Licensed restaurants
Shareholders
mr paul robert salisbury
mr paul jonathon hales
View AllGroup Structure
View All
Contact
Registered Address
pier house, 86-93 strand on the green, london, W4 3NN
Website
mortonsfinecatering.commortons catering limited Estimated Valuation
Pomanda estimates the enterprise value of MORTONS CATERING LIMITED at £114.5k based on a Turnover of £176.5k and 0.65x industry multiple (adjusted for size and gross margin).
mortons catering limited Estimated Valuation
Pomanda estimates the enterprise value of MORTONS CATERING LIMITED at £258.9k based on an EBITDA of £62k and a 4.18x industry multiple (adjusted for size and gross margin).
mortons catering limited Estimated Valuation
Pomanda estimates the enterprise value of MORTONS CATERING LIMITED at £1.3m based on Net Assets of £523.1k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mortons Catering Limited Overview
Mortons Catering Limited is a live company located in london, W4 3NN with a Companies House number of 02824757. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 1993, it's largest shareholder is mr paul robert salisbury with a 35% stake. Mortons Catering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mortons Catering Limited Health Check
Pomanda's financial health check has awarded Mortons Catering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £176.5k, make it smaller than the average company (£1.5m)
- Mortons Catering Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.3%)
- Mortons Catering Limited
4.3% - Industry AVG
Production
with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)
- Mortons Catering Limited
57.8% - Industry AVG
Profitability
an operating margin of 25.2% make it more profitable than the average company (5%)
- Mortons Catering Limited
5% - Industry AVG
Employees
with 4 employees, this is below the industry average (31)
- Mortons Catering Limited
31 - Industry AVG
Pay Structure
on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)
- Mortons Catering Limited
£17.6k - Industry AVG
Efficiency
resulting in sales per employee of £44.1k, this is equally as efficient (£50.7k)
- Mortons Catering Limited
£50.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mortons Catering Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 277 days, this is slower than average (51 days)
- Mortons Catering Limited
51 days - Industry AVG
Stock Days
it holds stock equivalent to 90 days, this is more than average (15 days)
- Mortons Catering Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (16 weeks)
120 weeks - Mortons Catering Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.9%, this is a lower level of debt than the average (77.5%)
39.9% - Mortons Catering Limited
77.5% - Industry AVG
MORTONS CATERING LIMITED financials
Mortons Catering Limited's latest turnover from June 2023 is estimated at £176.5 thousand and the company has net assets of £523.1 thousand. According to their latest financial statements, we estimate that Mortons Catering Limited has 4 employees and maintains cash reserves of £784.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,921 | 45,806 | 68,414 | 82,783 | 99,052 | 113,934 | 133,660 | 142,830 | 123,235 | 142,061 | 161,840 | 186,500 | 143,037 | 154,748 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 40,921 | 45,806 | 68,414 | 82,783 | 99,052 | 113,934 | 133,660 | 142,830 | 123,235 | 142,061 | 161,840 | 186,500 | 143,037 | 154,748 |
Stock & work in progress | 18,520 | 17,398 | 16,886 | 19,996 | 21,298 | 20,391 | 21,145 | 18,240 | 19,050 | 14,484 | 22,773 | 20,553 | 16,967 | 11,352 |
Trade Debtors | 0 | 0 | 0 | 0 | 8,854 | 11,197 | 9,325 | 23,585 | 123,643 | 97,029 | 85,547 | 126,912 | 91,702 | 52,289 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 26,877 | 59,872 | 19,719 | 64,002 | 81,698 | 53,457 | 103,880 | 104,252 | 0 | 0 | 0 | 0 | 8,285 | 3,222 |
Cash | 784,185 | 681,510 | 462,732 | 165,394 | 269,626 | 333,557 | 303,063 | 326,493 | 476,657 | 567,226 | 470,925 | 304,969 | 317,539 | 194,580 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 829,582 | 758,780 | 499,337 | 249,392 | 381,476 | 418,602 | 437,413 | 472,570 | 619,350 | 678,739 | 579,245 | 452,434 | 434,493 | 261,443 |
total assets | 870,503 | 804,586 | 567,751 | 332,175 | 480,528 | 532,536 | 571,073 | 615,400 | 742,585 | 820,800 | 741,085 | 638,934 | 577,530 | 416,191 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 56,548 | 86,505 | 96,402 | 57,256 | 96,404 | 64,315 | 124,887 | 158,422 | 458,225 | 411,679 | 211,945 | 249,281 | 205,650 | 170,694 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,930 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 281,269 | 245,178 | 236,554 | 138,751 | 181,890 | 402,629 | 371,374 | 289,023 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 337,817 | 331,683 | 332,956 | 196,007 | 278,294 | 466,944 | 496,261 | 447,445 | 458,225 | 411,679 | 211,945 | 249,281 | 205,650 | 172,624 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 9,600 | 10,700 | 12,300 | 12,350 | 15,250 | 17,800 | 21,300 | 23,900 | 20,000 | 22,000 | 25,000 | 28,800 | 19,600 | 20,200 |
total long term liabilities | 9,600 | 10,700 | 12,300 | 62,350 | 15,250 | 17,800 | 21,300 | 23,900 | 20,000 | 22,000 | 25,000 | 28,800 | 19,600 | 20,200 |
total liabilities | 347,417 | 342,383 | 345,256 | 258,357 | 293,544 | 484,744 | 517,561 | 471,345 | 478,225 | 433,679 | 236,945 | 278,081 | 225,250 | 192,824 |
net assets | 523,086 | 462,203 | 222,495 | 73,818 | 186,984 | 47,792 | 53,512 | 144,055 | 264,360 | 387,121 | 504,140 | 360,853 | 352,280 | 223,367 |
total shareholders funds | 523,086 | 462,203 | 222,495 | 73,818 | 186,984 | 47,792 | 53,512 | 144,055 | 264,360 | 387,121 | 504,140 | 360,853 | 352,280 | 223,367 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 17,425 | 22,608 | 26,624 | 26,974 | 26,883 | 33,438 | 35,775 | 36,532 | 31,540 | 35,340 | 34,958 | 35,014 | 29,779 | 32,216 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 1,122 | 512 | -3,110 | -1,302 | 907 | -754 | 2,905 | -810 | 4,566 | -8,289 | 2,220 | 3,586 | 5,615 | 11,352 |
Debtors | -32,995 | 40,153 | -44,283 | -26,550 | 25,898 | -48,551 | -14,632 | 4,194 | 26,614 | 11,482 | -41,365 | 26,925 | 44,476 | 55,511 |
Creditors | -29,957 | -9,897 | 39,146 | -39,148 | 32,089 | -60,572 | -33,535 | -299,803 | 46,546 | 199,734 | -37,336 | 43,631 | 34,956 | 170,694 |
Accruals and Deferred Income | 36,091 | 8,624 | 97,803 | -43,139 | -220,739 | 31,255 | 82,351 | 289,023 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,100 | -1,600 | -50 | -2,900 | -2,550 | -3,500 | -2,600 | 3,900 | -2,000 | -3,000 | -3,800 | 9,200 | -600 | 20,200 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,930 | 1,930 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 102,675 | 218,778 | 297,338 | -104,232 | -63,931 | 30,494 | -23,430 | -150,164 | -90,569 | 96,301 | 165,956 | -12,570 | 122,959 | 194,580 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 102,675 | 218,778 | 297,338 | -104,232 | -63,931 | 30,494 | -23,430 | -150,164 | -90,569 | 96,301 | 165,956 | -12,570 | 122,959 | 194,580 |
mortons catering limited Credit Report and Business Information
Mortons Catering Limited Competitor Analysis
Perform a competitor analysis for mortons catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.
mortons catering limited Ownership
MORTONS CATERING LIMITED group structure
Mortons Catering Limited has no subsidiary companies.
Ultimate parent company
MORTONS CATERING LIMITED
02824757
mortons catering limited directors
Mortons Catering Limited currently has 3 directors. The longest serving directors include Mr Neil Smith (Aug 2024) and Mr Frederick Turner (Aug 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Smith | United Kingdom | 60 years | Aug 2024 | - | Director |
Mr Frederick Turner | England | 39 years | Aug 2024 | - | Director |
Mr Simon Emeny | United Kingdom | 59 years | Aug 2024 | - | Director |
P&L
June 2023turnover
176.5k
+6%
operating profit
44.5k
0%
gross margin
57.9%
-0.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
523.1k
+0.13%
total assets
870.5k
+0.08%
cash
784.2k
+0.15%
net assets
Total assets minus all liabilities
mortons catering limited company details
company number
02824757
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
56101 - Licensed restaurants
incorporation date
June 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
tempsdene limited (September 1993)
accountant
THOMAS NOCK MARTIN LIMITED
auditor
-
address
pier house, 86-93 strand on the green, london, W4 3NN
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
mortons catering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to mortons catering limited. Currently there are 0 open charges and 4 have been satisfied in the past.
mortons catering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORTONS CATERING LIMITED. This can take several minutes, an email will notify you when this has completed.
mortons catering limited Companies House Filings - See Documents
date | description | view/download |
---|