mortons catering limited

mortons catering limited Company Information

Share MORTONS CATERING LIMITED
Live 
MatureMicroDeclining

Company Number

02824757

Industry

Public houses and bars

 

Licensed restaurants

 

Shareholders

mr paul robert salisbury

mr paul jonathon hales

View All

Group Structure

View All

Contact

Registered Address

pier house, 86-93 strand on the green, london, W4 3NN

mortons catering limited Estimated Valuation

£114.5k

Pomanda estimates the enterprise value of MORTONS CATERING LIMITED at £114.5k based on a Turnover of £176.5k and 0.65x industry multiple (adjusted for size and gross margin).

mortons catering limited Estimated Valuation

£258.9k

Pomanda estimates the enterprise value of MORTONS CATERING LIMITED at £258.9k based on an EBITDA of £62k and a 4.18x industry multiple (adjusted for size and gross margin).

mortons catering limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MORTONS CATERING LIMITED at £1.3m based on Net Assets of £523.1k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mortons Catering Limited Overview

Mortons Catering Limited is a live company located in london, W4 3NN with a Companies House number of 02824757. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 1993, it's largest shareholder is mr paul robert salisbury with a 35% stake. Mortons Catering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mortons Catering Limited Health Check

Pomanda's financial health check has awarded Mortons Catering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £176.5k, make it smaller than the average company (£1.5m)

£176.5k - Mortons Catering Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.3%)

-2% - Mortons Catering Limited

4.3% - Industry AVG

production

Production

with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)

57.8% - Mortons Catering Limited

57.8% - Industry AVG

profitability

Profitability

an operating margin of 25.2% make it more profitable than the average company (5%)

25.2% - Mortons Catering Limited

5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (31)

4 - Mortons Catering Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)

£17.6k - Mortons Catering Limited

£17.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.1k, this is equally as efficient (£50.7k)

£44.1k - Mortons Catering Limited

£50.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mortons Catering Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 277 days, this is slower than average (51 days)

277 days - Mortons Catering Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 90 days, this is more than average (15 days)

90 days - Mortons Catering Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (16 weeks)

120 weeks - Mortons Catering Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.9%, this is a lower level of debt than the average (77.5%)

39.9% - Mortons Catering Limited

77.5% - Industry AVG

MORTONS CATERING LIMITED financials

EXPORTms excel logo

Mortons Catering Limited's latest turnover from June 2023 is estimated at £176.5 thousand and the company has net assets of £523.1 thousand. According to their latest financial statements, we estimate that Mortons Catering Limited has 4 employees and maintains cash reserves of £784.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover176,507165,858196,913189,367362,347374,240413,364986,5854,873,2344,386,8563,174,4955,164,5183,795,1362,477,933
Other Income Or Grants00000000000000
Cost Of Sales74,41669,15978,66674,940146,515148,390162,256399,5602,010,9841,830,0571,343,3542,203,6911,613,7551,053,287
Gross Profit102,09196,699118,247114,427215,831225,850251,108587,0252,862,2502,556,8001,831,1412,960,8272,181,3811,424,646
Admin Expenses57,556-192,085-64,991227,81146,251233,162342,438709,3382,987,6212,676,4141,646,9942,951,1032,008,4551,114,906
Operating Profit44,535288,784183,238-113,384169,580-7,312-91,330-122,313-125,371-119,614184,1479,724172,926309,740
Interest Payable00000000000000
Interest Receivable36,6427,1523142182,2621,5927872,0082,6102,5951,9401,5561,280486
Pre-Tax Profit81,177295,936183,552-113,166171,842-5,720-90,543-120,305-122,761-117,019186,08711,280174,207310,226
Tax-20,294-56,228-34,8750-32,65000000-42,800-2,707-45,294-86,863
Profit After Tax60,883239,708148,677-113,166139,192-5,720-90,543-120,305-122,761-117,019143,2878,573128,913223,363
Dividends Paid00000000000000
Retained Profit60,883239,708148,677-113,166139,192-5,720-90,543-120,305-122,761-117,019143,2878,573128,913223,363
Employee Costs70,46080,781104,45479,551134,306135,206142,046332,1981,538,0241,401,2581,014,7011,560,0181,114,508737,034
Number Of Employees45758892210294701188557
EBITDA*61,960311,392209,862-86,410196,46326,126-55,555-85,781-93,831-84,274219,10544,738202,705341,956

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets40,92145,80668,41482,78399,052113,934133,660142,830123,235142,061161,840186,500143,037154,748
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets40,92145,80668,41482,78399,052113,934133,660142,830123,235142,061161,840186,500143,037154,748
Stock & work in progress18,52017,39816,88619,99621,29820,39121,14518,24019,05014,48422,77320,55316,96711,352
Trade Debtors00008,85411,1979,32523,585123,64397,02985,547126,91291,70252,289
Group Debtors00000000000000
Misc Debtors26,87759,87219,71964,00281,69853,457103,880104,25200008,2853,222
Cash784,185681,510462,732165,394269,626333,557303,063326,493476,657567,226470,925304,969317,539194,580
misc current assets00000000000000
total current assets829,582758,780499,337249,392381,476418,602437,413472,570619,350678,739579,245452,434434,493261,443
total assets870,503804,586567,751332,175480,528532,536571,073615,400742,585820,800741,085638,934577,530416,191
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 56,54886,50596,40257,25696,40464,315124,887158,422458,225411,679211,945249,281205,650170,694
Group/Directors Accounts00000000000001,930
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities281,269245,178236,554138,751181,890402,629371,374289,023000000
total current liabilities337,817331,683332,956196,007278,294466,944496,261447,445458,225411,679211,945249,281205,650172,624
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00050,0000000000000
provisions9,60010,70012,30012,35015,25017,80021,30023,90020,00022,00025,00028,80019,60020,200
total long term liabilities9,60010,70012,30062,35015,25017,80021,30023,90020,00022,00025,00028,80019,60020,200
total liabilities347,417342,383345,256258,357293,544484,744517,561471,345478,225433,679236,945278,081225,250192,824
net assets523,086462,203222,49573,818186,98447,79253,512144,055264,360387,121504,140360,853352,280223,367
total shareholders funds523,086462,203222,49573,818186,98447,79253,512144,055264,360387,121504,140360,853352,280223,367
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit44,535288,784183,238-113,384169,580-7,312-91,330-122,313-125,371-119,614184,1479,724172,926309,740
Depreciation17,42522,60826,62426,97426,88333,43835,77536,53231,54035,34034,95835,01429,77932,216
Amortisation00000000000000
Tax-20,294-56,228-34,8750-32,65000000-42,800-2,707-45,294-86,863
Stock1,122512-3,110-1,302907-7542,905-8104,566-8,2892,2203,5865,61511,352
Debtors-32,99540,153-44,283-26,55025,898-48,551-14,6324,19426,61411,482-41,36526,92544,47655,511
Creditors-29,957-9,89739,146-39,14832,089-60,572-33,535-299,80346,546199,734-37,33643,63134,956170,694
Accruals and Deferred Income36,0918,62497,803-43,139-220,73931,25582,351289,023000000
Deferred Taxes & Provisions-1,100-1,600-50-2,900-2,550-3,500-2,6003,900-2,000-3,000-3,8009,200-60020,200
Cash flow from operations78,573211,626359,279-143,745-54,19242,6142,388-96,045-80,465109,267174,31464,351141,676379,124
Investing Activities
capital expenditure-12,5400-12,255-10,705-12,001-13,712-26,605-56,127-12,714-15,561-10,298-78,477-18,068-186,964
Change in Investments00000000000000
cash flow from investments-12,5400-12,255-10,705-12,001-13,712-26,605-56,127-12,714-15,561-10,298-78,477-18,068-186,964
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-1,9301,930
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-50,00050,0000000000000
share issue00000000000004
interest36,6427,1523142182,2621,5927872,0082,6102,5951,9401,5561,280486
cash flow from financing36,6427,152-49,68650,2182,2621,5927872,0082,6102,5951,9401,556-6502,420
cash and cash equivalents
cash102,675218,778297,338-104,232-63,93130,494-23,430-150,164-90,56996,301165,956-12,570122,959194,580
overdraft00000000000000
change in cash102,675218,778297,338-104,232-63,93130,494-23,430-150,164-90,56996,301165,956-12,570122,959194,580

mortons catering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mortons catering limited. Get real-time insights into mortons catering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mortons Catering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mortons catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

mortons catering limited Ownership

MORTONS CATERING LIMITED group structure

Mortons Catering Limited has no subsidiary companies.

Ultimate parent company

MORTONS CATERING LIMITED

02824757

MORTONS CATERING LIMITED Shareholders

mr paul robert salisbury 35%
mr paul jonathon hales 35%
dr alison dorothy hales 5%
mr joseph gabriel salisbury 5%
ms phoebe margaret hales 5%
thomas henry john hales 5%
mrs susan lindsey salisbury 5%
mr sebastian salisbury 5%

mortons catering limited directors

Mortons Catering Limited currently has 3 directors. The longest serving directors include Mr Neil Smith (Aug 2024) and Mr Frederick Turner (Aug 2024).

officercountryagestartendrole
Mr Neil SmithUnited Kingdom60 years Aug 2024- Director
Mr Frederick TurnerEngland39 years Aug 2024- Director
Mr Simon EmenyUnited Kingdom59 years Aug 2024- Director

P&L

June 2023

turnover

176.5k

+6%

operating profit

44.5k

0%

gross margin

57.9%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

523.1k

+0.13%

total assets

870.5k

+0.08%

cash

784.2k

+0.15%

net assets

Total assets minus all liabilities

mortons catering limited company details

company number

02824757

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

56101 - Licensed restaurants

incorporation date

June 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

tempsdene limited (September 1993)

accountant

THOMAS NOCK MARTIN LIMITED

auditor

-

address

pier house, 86-93 strand on the green, london, W4 3NN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

mortons catering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mortons catering limited. Currently there are 0 open charges and 4 have been satisfied in the past.

mortons catering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORTONS CATERING LIMITED. This can take several minutes, an email will notify you when this has completed.

mortons catering limited Companies House Filings - See Documents

datedescriptionview/download