york university energy supply company limited

Live MatureMidHigh

york university energy supply company limited Company Information

Share YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED

Company Number

02825903

Shareholders

university of york

Group Structure

View All

Industry

Trade of electricity

 +2

Registered Address

heslington hall, heslington, york, YO10 5DD

york university energy supply company limited Estimated Valuation

£13.4m

Pomanda estimates the enterprise value of YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED at £13.4m based on a Turnover of £15.1m and 0.89x industry multiple (adjusted for size and gross margin).

york university energy supply company limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED at £3.5m based on an EBITDA of £1.2m and a 2.94x industry multiple (adjusted for size and gross margin).

york university energy supply company limited Estimated Valuation

£68.8m

Pomanda estimates the enterprise value of YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED at £68.8m based on Net Assets of £24.6m and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

York University Energy Supply Company Limited Overview

York University Energy Supply Company Limited is a live company located in york, YO10 5DD with a Companies House number of 02825903. It operates in the trade of electricity sector, SIC Code 35140. Founded in June 1993, it's largest shareholder is university of york with a 100% stake. York University Energy Supply Company Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

York University Energy Supply Company Limited Health Check

Pomanda's financial health check has awarded York University Energy Supply Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £15.1m, make it smaller than the average company (£25.8m)

£15.1m - York University Energy Supply Company Limited

£25.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (15.2%)

24% - York University Energy Supply Company Limited

15.2% - Industry AVG

production

Production

with a gross margin of -0.5%, this company has a higher cost of product (19.6%)

-0.5% - York University Energy Supply Company Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (7.7%)

-1.1% - York University Energy Supply Company Limited

7.7% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (53)

31 - York University Energy Supply Company Limited

53 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - York University Energy Supply Company Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £485.9k, this is less efficient (£788.4k)

£485.9k - York University Energy Supply Company Limited

£788.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - York University Energy Supply Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - York University Energy Supply Company Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (9 days)

0 days - York University Energy Supply Company Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - York University Energy Supply Company Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (78.3%)

29.7% - York University Energy Supply Company Limited

78.3% - Industry AVG

YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED financials

EXPORTms excel logo

York University Energy Supply Company Limited's latest turnover from July 2024 is £15.1 million and the company has net assets of £24.6 million. According to their latest financial statements, we estimate that York University Energy Supply Company Limited has 31 employees and maintains cash reserves of £827.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover15,061,99214,476,8009,943,3657,853,5668,029,1718,614,3997,529,6027,031,7516,939,1777,565,5277,411,1867,519,3916,246,2495,770,8894,686,1864,757,241
Other Income Or Grants
Cost Of Sales15,142,80813,410,5219,086,3966,843,2836,549,3347,810,8947,210,7036,885,4276,825,7647,792,6437,296,9747,052,3515,893,6065,280,2424,693,4834,526,513
Gross Profit-80,8161,066,279856,9691,010,2831,479,837803,505318,899146,324113,413-227,116114,212467,040352,643490,647-7,297230,728
Admin Expenses78,69164,122163,555124,74396,248109,30196,17214,020105,2758,98211,9662,65443,462127,73620,2683,451
Operating Profit-159,5071,002,157693,414885,5401,383,589694,204222,727132,3048,138-236,098102,246464,386309,181362,911-27,565227,277
Interest Payable1311,401395,000360,000360,000360,000300,000
Interest Receivable58,91236,21512,3892,8848612941,0937852151553635101173,597
Pre-Tax Profit-100,5951,038,372693,414885,5391,084,577302,088223,588132,5989,231-235,313480,926-50,4563,421-327,448
Tax-57,397-42,482-26,082-1,846
Profit After Tax-100,5951,038,372693,414885,5391,084,577244,691181,106106,5167,385-235,313480,926-50,4563,421-327,448
Dividends Paid
Retained Profit-100,5951,038,372693,414885,5391,084,577244,691181,106106,5167,385-235,313480,926-50,456-327,448
Employee Costs
Number Of Employees3129242020202222222222
EBITDA*1,183,9302,138,3481,759,4381,892,1522,391,5851,730,1061,243,070-874,308888,143520,869750,9161,020,092494,395556,976233,139241,319

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets32,647,56733,459,53230,818,86725,694,77923,768,86724,210,57624,893,82125,279,20725,564,62022,690,80320,368,60018,195,23215,143,5816,761,9887,442,2442,524,616
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32,647,56733,459,53230,818,86725,694,77923,768,86724,210,57624,893,82125,279,20725,564,62022,690,80320,368,60018,195,23215,143,5816,761,9887,442,2442,524,616
Stock & work in progress18,19418,32818,59517,95318,48918,52911,58711,82812,14212,37313,650
Trade Debtors
Group Debtors1,166,143922,776457,886115,08718,14745,48229,3221,277,251909,302624,948771,487158,663885,505295,3011,084,510
Misc Debtors261,898674,9901,008,5282,071,1281,181,221796,911606,483387,000511,413723,143163,186418,772337,023327,306182,819275,504
Cash827,4941,900,8656,118,9574,102,8122,793,2801,691,3715,1858,82762,08910,289122,380152,15312,57758,5789,23769,402
misc current assets
total current assets2,273,7293,516,9597,603,9666,306,9804,011,1372,552,293652,5771,684,9061,494,9461,370,7531,057,053729,588349,6001,271,389487,3571,443,066
total assets34,921,29636,976,49138,422,83332,001,75927,780,00426,762,86925,546,39826,964,11327,059,56624,061,55621,425,65318,924,82015,493,1818,033,3777,929,6013,967,682
Bank overdraft
Bank loan
Trade Creditors 8,449,061
Group/Directors Accounts8,750,3177,706,41512,730,5185,630,5881,972,4848,898,7527,686,7059,420,9799,219,9436,146,9862,924,0341,525,613178,425128,5503,225,851
other short term finances
hp & lease commitments
other current liabilities1,618,9473,579,077346,2741,718,5441,154,8931,111,4901,107,066790,5071,086,9961,161,9431,513,679855,087750,652567,777549,040
total current liabilities10,369,26411,285,49213,076,7927,349,1323,127,37710,010,2428,793,77110,211,48610,306,9397,308,9294,437,7132,380,7008,449,061929,077696,3273,774,891
loans6,000,0006,000,0006,000,000
hp & lease commitments
Accruals and Deferred Income1,426,312
other liabilities
provisions
total long term liabilities6,000,0007,426,3126,000,000
total liabilities10,369,26411,285,49213,076,7927,349,1323,127,37710,010,2428,793,77110,211,48610,306,9397,308,9294,437,7132,380,70014,449,0618,355,3896,696,3273,774,891
net assets24,552,03225,690,99925,346,04124,652,62724,652,62716,752,62716,752,62716,752,62716,752,62716,752,62716,987,94016,544,1201,044,120-322,0121,233,274192,791
total shareholders funds24,552,03225,690,99925,346,04124,652,62724,652,62716,752,62716,752,62716,752,62716,752,62716,752,62716,987,94016,544,1201,044,120-322,0121,233,274192,791
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-159,5071,002,157693,414885,5401,383,589694,204222,727132,3048,138-236,098102,246464,386309,181362,911-27,565227,277
Depreciation1,343,4371,136,1911,066,0241,006,6121,007,9961,035,9021,020,343-1,006,612880,005756,967648,670555,706185,214194,065260,70414,042
Amortisation
Tax-57,397-42,482-26,082-1,846
Stock-134-267642-536-406,942-241-314-23112,373-13,65013,650
Debtors-169,725131,352-719,801986,847356,975206,588-1,028,446243,53672,624413,418357,238240,412-875,788734,691-881,8941,360,014
Creditors-8,449,0618,449,061
Accruals and Deferred Income-1,960,1303,232,803-1,372,270563,65143,4034,424316,559-296,489-74,947-351,736658,592855,087-2,176,9641,609,18718,737549,040
Deferred Taxes & Provisions
Cash flow from operations-606,3415,240,0661,106,3271,469,4922,078,0531,463,6032,545,834-1,440,101738,957-256,6581,052,270-6,814,2947,642,2801,431,4721,147,420-583,305
Investing Activities
capital expenditure-6,190,112-2,932,524-566,287-352,657-634,9571,292,025-3,753,822-3,079,170-2,822,038-3,607,357-8,566,807486,191-5,178,332-2,538,658
Change in Investments
cash flow from investments-6,190,112-2,932,524-566,287-352,657-634,9571,292,025-3,753,822-3,079,170-2,822,038-3,607,357-8,566,807486,191-5,178,332-2,538,658
Financing Activities
Bank loans
Group/Directors Accounts1,043,902-5,024,1037,099,9303,658,104-6,926,2681,212,047-1,734,274201,0363,072,9573,222,9521,398,4211,525,613-178,42549,875-3,097,3013,225,851
Other Short Term Loans
Long term loans-6,000,0006,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,038,372-693,414-885,5396,815,423-244,691-181,106-106,516-7,385-37,10615,500,0001,416,588-1,555,2861,367,931192,791
interest58,91236,215-1-299,012-392,1168612941,093785215-359,845-359,637-359,490-299,8833,597
cash flow from financing64,442-5,681,3027,099,9302,772,564-409,857575,240-1,914,51994,8143,066,6653,223,7371,361,53010,665,768878,526-1,864,9013,970,7473,422,239
cash and cash equivalents
cash-1,073,371-4,218,0922,016,1451,309,5321,101,9091,686,186-3,642-53,26251,800-112,091-29,773139,576-46,00149,341-60,16569,402
overdraft
change in cash-1,073,371-4,218,0922,016,1451,309,5321,101,9091,686,186-3,642-53,26251,800-112,091-29,773139,576-46,00149,341-60,16569,402

york university energy supply company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for york university energy supply company limited. Get real-time insights into york university energy supply company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

York University Energy Supply Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for york university energy supply company limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in YO10 area or any other competitors across 12 key performance metrics.

york university energy supply company limited Ownership

YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED group structure

York University Energy Supply Company Limited has no subsidiary companies.

Ultimate parent company

1 parent

YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED

02825903

YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED Shareholders

university of york 100%

york university energy supply company limited directors

York University Energy Supply Company Limited currently has 2 directors. The longest serving directors include Mr Roger Ward (May 2024) and Mr Nigel Alcock (Oct 2024).

officercountryagestartendrole
Mr Roger Ward58 years May 2024- Director
Mr Nigel AlcockUnited Kingdom59 years Oct 2024- Director

P&L

July 2024

turnover

15.1m

+4%

operating profit

-159.5k

-116%

gross margin

-0.5%

-107.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

24.6m

-0.04%

total assets

34.9m

-0.06%

cash

827.5k

-0.56%

net assets

Total assets minus all liabilities

york university energy supply company limited company details

company number

02825903

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

35140 - Trade of electricity

35220 - Distribution of gaseous fuels through mains

incorporation date

June 1993

age

32

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

July 2024

previous names

bardmilne limited (March 2014)

accountant

-

auditor

AZETS AUDIT SERVICES LIMITED

address

heslington hall, heslington, york, YO10 5DD

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

york university energy supply company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to york university energy supply company limited.

york university energy supply company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORK UNIVERSITY ENERGY SUPPLY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

york university energy supply company limited Companies House Filings - See Documents

datedescriptionview/download