a c leigh (norwich) limited

a c leigh (norwich) limited Company Information

Share A C LEIGH (NORWICH) LIMITED
Live 
MatureMidDeclining

Company Number

02827143

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

 

Shareholders

richard alexander millar

Group Structure

View All

Contact

Registered Address

67 st benedicts st, norwich, NR2 4PD

a c leigh (norwich) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of A C LEIGH (NORWICH) LIMITED at £2.6m based on a Turnover of £5.7m and 0.46x industry multiple (adjusted for size and gross margin).

a c leigh (norwich) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of A C LEIGH (NORWICH) LIMITED at £2.6m based on an EBITDA of £666.4k and a 3.9x industry multiple (adjusted for size and gross margin).

a c leigh (norwich) limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of A C LEIGH (NORWICH) LIMITED at £7.7m based on Net Assets of £3.7m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A C Leigh (norwich) Limited Overview

A C Leigh (norwich) Limited is a live company located in norwich, NR2 4PD with a Companies House number of 02827143. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in June 1993, it's largest shareholder is richard alexander millar with a 100% stake. A C Leigh (norwich) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A C Leigh (norwich) Limited Health Check

Pomanda's financial health check has awarded A C Leigh (Norwich) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£19.5m)

£5.7m - A C Leigh (norwich) Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.3%)

-1% - A C Leigh (norwich) Limited

7.3% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a comparable cost of product (27.8%)

27.8% - A C Leigh (norwich) Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (5.7%)

9.7% - A C Leigh (norwich) Limited

5.7% - Industry AVG

employees

Employees

with 49 employees, this is below the industry average (64)

49 - A C Leigh (norwich) Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - A C Leigh (norwich) Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.5k, this is less efficient (£338.4k)

£115.5k - A C Leigh (norwich) Limited

£338.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (52 days)

18 days - A C Leigh (norwich) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (44 days)

27 days - A C Leigh (norwich) Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is in line with average (91 days)

80 days - A C Leigh (norwich) Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 100 weeks, this is more cash available to meet short term requirements (15 weeks)

100 weeks - A C Leigh (norwich) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (49%)

19.7% - A C Leigh (norwich) Limited

49% - Industry AVG

A C LEIGH (NORWICH) LIMITED financials

EXPORTms excel logo

A C Leigh (Norwich) Limited's latest turnover from December 2023 is estimated at £5.7 million and the company has net assets of £3.7 million. According to their latest financial statements, A C Leigh (Norwich) Limited has 49 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,660,3666,238,2575,551,2635,786,2355,931,5335,689,6834,926,4295,038,1665,640,0594,277,6213,902,7633,773,2824,010,3394,376,5360
Other Income Or Grants000000000000000
Cost Of Sales4,088,4314,531,4334,080,9464,252,8454,307,3234,136,1873,552,5503,612,5544,049,5403,072,3182,802,7902,694,7452,907,4603,139,6160
Gross Profit1,571,9361,706,8241,470,3171,533,3901,624,2101,553,4961,373,8791,425,6121,590,5201,205,3031,099,9731,078,5361,102,8791,236,9200
Admin Expenses1,025,7581,275,262987,9381,142,4911,373,4931,262,5041,033,2811,371,9101,415,5861,047,2861,007,7821,023,284958,1651,458,300-1,406,655
Operating Profit546,178431,562482,379390,899250,717290,992340,59853,702174,934158,01792,19155,252144,714-221,3801,406,655
Interest Payable001,5631,52500000000000
Interest Receivable84,77665,3514,5141,3185,8335,0993,2391,3292,6411,8091,0001,069876972655
Pre-Tax Profit630,955496,912485,331390,691256,549296,091343,83755,031177,575159,82793,19156,321145,591-220,4091,407,310
Tax-157,739-94,413-92,213-74,231-48,744-56,257-65,329-11,006-35,515-33,564-21,434-13,517-37,8540-394,047
Profit After Tax473,216402,499393,118316,460207,805239,834278,50844,025142,060126,26371,75742,804107,737-220,4091,013,263
Dividends Paid000000000000000
Retained Profit473,216402,499393,118316,460207,805239,834278,50844,025142,060126,26371,75742,804107,737-220,4091,013,263
Employee Costs2,083,7121,907,1431,701,0551,765,2321,843,3671,724,8721,455,5121,547,9291,648,315536,049513,762486,319517,548609,9250
Number Of Employees49474650534842475117171617200
EBITDA*666,411509,083551,501477,260330,358383,974420,777106,933250,316199,969164,151132,594209,441-156,9091,462,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets438,273325,392326,316214,171227,840231,082245,678218,178148,987104,040130,593172,906155,895172,469123,701
Intangible Assets000000000000000
Investments & Other188,094187,094101101101201201201201201201100000
Debtors (Due After 1 year)404,6662,0620000000000000
Total Fixed Assets1,031,033514,548326,417214,272227,941231,283245,879218,379149,188104,241130,794173,006155,895172,469123,701
Stock & work in progress906,502842,984621,190663,602672,051732,667770,231714,884737,312715,613696,670668,909649,003701,187626,060
Trade Debtors292,866625,616587,661574,180505,042618,987598,089483,863629,183797,482796,065735,441802,113790,680707,326
Group Debtors000000000000000
Misc Debtors997,252314,536192,710331,374650,755607,81596,92888,10074,95200700700700700
Cash1,428,3921,801,1781,933,1381,678,265957,076598,282761,436534,351528,780527,664196,002203,862223,890126,634261,966
misc current assets000000000000000
total current assets3,625,0123,584,3143,334,6993,247,4212,784,9242,557,7512,226,6841,821,1981,970,2272,040,7591,688,7371,608,9121,675,7061,619,2011,596,052
total assets4,656,0454,098,8623,661,1163,461,6933,012,8652,789,0342,472,5632,039,5772,119,4152,145,0001,819,5311,781,9181,831,6011,791,6701,719,753
Bank overdraft0003,16000000000000
Bank loan000000000000000
Trade Creditors 310,449368,392324,085522,176512,555495,873444,897464,080497,490905,585706,379740,523833,010900,816608,490
Group/Directors Accounts101101101101101201201201201000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities426,734297,052307,019269,549183,073229,233201,502149,796240,249000000
total current liabilities737,284665,545631,205794,986695,729725,307646,600614,077737,940905,585706,379740,523833,010900,816608,490
loans00046,84000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income158,686136,644164,674133,800140,093102,796121,95500000000
other liabilities000000000000000
provisions22,13532,9494,01217,96025,39617,089000000000
total long term liabilities180,821169,593168,686198,600165,489119,885121,95500000000
total liabilities918,105835,138799,891993,586861,218845,192768,555614,077737,940905,585706,379740,523833,010900,816608,490
net assets3,737,9403,263,7242,861,2252,468,1072,151,6471,943,8421,704,0081,425,5001,381,4751,239,4151,113,1521,041,395998,591890,8541,111,263
total shareholders funds3,737,9403,263,7242,861,2252,468,1072,151,6471,943,8421,704,0081,425,5001,381,4751,239,4151,113,1521,041,395998,591890,8541,111,263
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit546,178431,562482,379390,899250,717290,992340,59853,702174,934158,01792,19155,252144,714-221,3801,406,655
Depreciation120,23377,52169,12286,36179,64192,98280,17953,23175,38241,95271,96077,34264,72764,47155,587
Amortisation000000000000000
Tax-157,739-94,413-92,213-74,231-48,744-56,257-65,329-11,006-35,515-33,564-21,434-13,517-37,8540-394,047
Stock63,518221,794-42,412-8,449-60,616-37,56455,347-22,42821,69918,94327,76119,906-52,18475,127626,060
Debtors752,570161,843-125,183-250,243-71,005531,785123,054-132,172-93,3471,41759,924-66,67211,43383,354708,026
Creditors-57,94344,307-198,0919,62116,68250,976-19,183-33,410-408,095199,206-34,144-92,487-67,806292,326608,490
Accruals and Deferred Income151,724-37,99768,34480,183-8,8638,572173,661-90,453240,249000000
Deferred Taxes & Provisions-10,81428,937-13,948-7,4368,30717,089000000000
Cash flow from operations-224,44966,280483,188744,089429,361-89,867331,525126,664118,603345,25120,88873,356144,532-23,064342,599
Investing Activities
capital expenditure-233,114-76,597-181,267-72,692-76,399-78,386-107,679-122,422-120,329-15,399-29,647-94,353-48,153-113,239-179,288
Change in Investments1,000186,99300-10000000101100000
cash flow from investments-234,114-263,590-181,267-72,692-76,299-78,386-107,679-122,422-120,329-15,399-29,748-94,453-48,153-113,239-179,288
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-100000201000000
Other Short Term Loans 000000000000000
Long term loans00-46,84046,84000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue1,000000000000000098,000
interest84,77665,3512,951-2075,8335,0993,2391,3292,6411,8091,0001,069876972655
cash flow from financing85,77665,351-43,88946,6335,7335,0993,2391,3292,8421,8091,0001,06987697298,655
cash and cash equivalents
cash-372,786-131,960254,873721,189358,794-163,154227,0855,5711,116331,662-7,860-20,02897,256-135,332261,966
overdraft00-3,1603,16000000000000
change in cash-372,786-131,960258,033718,029358,794-163,154227,0855,5711,116331,662-7,860-20,02897,256-135,332261,966

a c leigh (norwich) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a c leigh (norwich) limited. Get real-time insights into a c leigh (norwich) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A C Leigh (norwich) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a c leigh (norwich) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in NR2 area or any other competitors across 12 key performance metrics.

a c leigh (norwich) limited Ownership

A C LEIGH (NORWICH) LIMITED group structure

A C Leigh (Norwich) Limited has 4 subsidiary companies.

A C LEIGH (NORWICH) LIMITED Shareholders

richard alexander millar 100%

a c leigh (norwich) limited directors

A C Leigh (Norwich) Limited currently has 6 directors. The longest serving directors include Mr Richard Millar (Jun 1993) and Ms Susan Millar (Jun 1993).

officercountryagestartendrole
Mr Richard Millar77 years Jun 1993- Director
Ms Susan Millar75 years Jun 1993- Director
Mr James Millar39 years Jul 2016- Director
Mr Alistair Bone46 years Jul 2016- Director
Mr Simon Clarkson47 years Jul 2016- Director
Mr Daniel Bradley45 years Jul 2016- Director

P&L

December 2023

turnover

5.7m

-9%

operating profit

546.2k

0%

gross margin

27.8%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

+0.15%

total assets

4.7m

+0.14%

cash

1.4m

-0.21%

net assets

Total assets minus all liabilities

a c leigh (norwich) limited company details

company number

02827143

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

June 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

foamseal limited (July 1993)

accountant

-

auditor

-

address

67 st benedicts st, norwich, NR2 4PD

Bank

-

Legal Advisor

-

a c leigh (norwich) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a c leigh (norwich) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

a c leigh (norwich) limited Companies House Filings - See Documents

datedescriptionview/download