tamar properties (parkwood) limited

Live MatureSmallLow

tamar properties (parkwood) limited Company Information

Share TAMAR PROPERTIES (PARKWOOD) LIMITED

Company Number

02828762

Shareholders

chesney alan lewis

marilyn june lewis

Group Structure

View All

Industry

Development of building projects

 

Registered Address

rutland house, 90-92 baxter avenue, southend on sea, essex, SS2 6HZ

Website

-

tamar properties (parkwood) limited Estimated Valuation

£216.6k

Pomanda estimates the enterprise value of TAMAR PROPERTIES (PARKWOOD) LIMITED at £216.6k based on a Turnover of £660.3k and 0.33x industry multiple (adjusted for size and gross margin).

tamar properties (parkwood) limited Estimated Valuation

£287.4k

Pomanda estimates the enterprise value of TAMAR PROPERTIES (PARKWOOD) LIMITED at £287.4k based on an EBITDA of £110.8k and a 2.59x industry multiple (adjusted for size and gross margin).

tamar properties (parkwood) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of TAMAR PROPERTIES (PARKWOOD) LIMITED at £2.6m based on Net Assets of £1.8m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tamar Properties (parkwood) Limited Overview

Tamar Properties (parkwood) Limited is a live company located in southend on sea, SS2 6HZ with a Companies House number of 02828762. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1993, it's largest shareholder is chesney alan lewis with a 50% stake. Tamar Properties (parkwood) Limited is a mature, small sized company, Pomanda has estimated its turnover at £660.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tamar Properties (parkwood) Limited Health Check

Pomanda's financial health check has awarded Tamar Properties (Parkwood) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £660.3k, make it smaller than the average company (£2.2m)

£660.3k - Tamar Properties (parkwood) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.9%)

3% - Tamar Properties (parkwood) Limited

6.9% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.6%)

9.8% - Tamar Properties (parkwood) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (7.5%)

15.9% - Tamar Properties (parkwood) Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Tamar Properties (parkwood) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Tamar Properties (parkwood) Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £330.2k, this is more efficient (£269k)

£330.2k - Tamar Properties (parkwood) Limited

£269k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (30 days)

94 days - Tamar Properties (parkwood) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (33 days)

130 days - Tamar Properties (parkwood) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tamar Properties (parkwood) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 150 weeks, this is more cash available to meet short term requirements (11 weeks)

150 weeks - Tamar Properties (parkwood) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (72.4%)

11.9% - Tamar Properties (parkwood) Limited

72.4% - Industry AVG

TAMAR PROPERTIES (PARKWOOD) LIMITED financials

EXPORTms excel logo

Tamar Properties (Parkwood) Limited's latest turnover from April 2024 is estimated at £660.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Tamar Properties (Parkwood) Limited has 2 employees and maintains cash reserves of £617 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover660,312694,738592,334604,654514,8831,726,2941,442,4794,351,908528,691613,760637,890650,469662,282594,0993,723,594
Other Income Or Grants
Cost Of Sales595,402625,891534,930550,880462,4671,540,1341,278,4873,833,219467,456546,239566,941579,694596,779534,2113,337,343
Gross Profit64,91068,84757,40553,77552,416186,160163,992518,68961,23567,52270,94970,77565,50359,888386,251
Admin Expenses-40,12219,862-20,951-133,963-59,01625,718147,833510,14665,63361,02663,62764,10664,13763,439-1,278,430
Operating Profit105,03248,98578,356187,738111,432160,44216,1598,543-4,3986,4967,3226,6691,366-3,5511,664,681
Interest Payable
Interest Receivable35,33729,6585,25566629920306322,5001,2563245206387198
Pre-Tax Profit140,36978,64383,611188,404111,731160,46216,1899,175-1,8987,7537,3546,7141,572-3,1641,664,879
Tax-35,092-19,661-15,886-35,797-21,229-30,488-3,076-1,743-1,550-1,544-1,544-377-466,166
Profit After Tax105,27758,98267,725152,60790,502129,97413,1137,432-1,8986,2025,8105,1701,195-3,1641,198,713
Dividends Paid
Retained Profit105,27758,98267,725152,60790,502129,97413,1137,432-1,8986,2025,8105,1701,195-3,1641,198,713
Employee Costs96,99193,53889,25086,76586,27085,00583,91682,44382,77339,04836,53372,07070,93234,313201,735
Number Of Employees222222222112216
EBITDA*110,79556,08285,454189,150111,432160,44216,1598,543-4,3986,4967,3226,6701,367-3,5491,664,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets42,50124,98332,08039,17811111111235
Intangible Assets
Investments & Other676767677272727166666666665050
Debtors (Due After 1 year)1,255,8031,038,3031,038,303823,303823,303654,053654,053681,074681,0741,181,0741,181,0741,181,0741,081,089
Total Fixed Assets1,298,3711,063,3531,070,450862,548823,376654,126654,12672681,141681,1411,181,1411,181,1411,181,1421,081,14255
Stock & work in progress
Trade Debtors170,500170,500150,500190,500150,000819,245664,8341,803,569150,000150,000150,000150,000150,000150,0001,231,089
Group Debtors
Misc Debtors
Cash617,002729,176666,501734,795596,7812405,0166,964499,027501,1671,32411,5146,64275,80679,074
misc current assets
total current assets787,502899,676817,001925,295746,781819,485669,8501,810,533649,027651,167151,324161,514156,642225,8061,310,163
total assets2,085,8731,963,0291,887,4511,787,8431,570,1571,473,6111,323,9761,810,6051,330,1681,332,3081,332,4651,342,6551,337,7841,306,9481,310,218
Bank overdraft
Bank loan
Trade Creditors 213,543230,566190,827154,436117,008110,96491,303591,045118,040118,282124,641140,641140,940111,299111,405
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities213,543230,566190,827154,436117,008110,96491,303591,045118,040118,282124,641140,641140,940111,299111,405
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities34,59023,14327,651
provisions
total long term liabilities34,59023,14327,651
total liabilities248,133230,566213,970182,087117,008110,96491,303591,045118,040118,282124,641140,641140,940111,299111,405
net assets1,837,7401,732,4631,673,4811,605,7561,453,1491,362,6471,232,6731,219,5601,212,1281,214,0261,207,8241,202,0141,196,8441,195,6491,198,813
total shareholders funds1,837,7401,732,4631,673,4811,605,7561,453,1491,362,6471,232,6731,219,5601,212,1281,214,0261,207,8241,202,0141,196,8441,195,6491,198,813
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit105,03248,98578,356187,738111,432160,44216,1598,543-4,3986,4967,3226,6691,366-3,5511,664,681
Depreciation5,7637,0977,0981,4121122
Amortisation
Tax-35,092-19,661-15,886-35,797-21,229-30,488-3,076-1,743-1,550-1,544-1,544-377-466,166
Stock
Debtors217,50020,000175,00040,500-499,995154,411-484,682972,495-500,00099,9851,231,089
Creditors-17,02339,73936,39137,4286,04419,661-499,742473,005-242-6,359-16,000-29929,641-106111,405
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-158,82056,160-69,041150,281596,242-4,796-1,977-492,690-4,640498,587-10,2224,827-69,354-3,65578,833
Investing Activities
capital expenditure-23,281-40,589-7
Change in Investments-5151650
cash flow from investments-23,281-40,584-1-5-16-57
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities34,590-23,143-4,50827,651
share issue100
interest35,33729,6585,25566629920306322,5001,2563245206387198
cash flow from financing69,9276,51574728,31729920306322,5001,2563245206387298
cash and cash equivalents
cash-112,17462,675-68,294138,014596,541-4,776-1,948-492,063-2,140499,843-10,1904,872-69,164-3,26879,074
overdraft
change in cash-112,17462,675-68,294138,014596,541-4,776-1,948-492,063-2,140499,843-10,1904,872-69,164-3,26879,074

tamar properties (parkwood) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tamar properties (parkwood) limited. Get real-time insights into tamar properties (parkwood) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tamar Properties (parkwood) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tamar properties (parkwood) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SS2 area or any other competitors across 12 key performance metrics.

tamar properties (parkwood) limited Ownership

TAMAR PROPERTIES (PARKWOOD) LIMITED group structure

Tamar Properties (Parkwood) Limited has no subsidiary companies.

Ultimate parent company

TAMAR PROPERTIES (PARKWOOD) LIMITED

02828762

TAMAR PROPERTIES (PARKWOOD) LIMITED Shareholders

chesney alan lewis 50%
marilyn june lewis 50%

tamar properties (parkwood) limited directors

Tamar Properties (Parkwood) Limited currently has 2 directors. The longest serving directors include Mr Chesney Lewis (Sep 1993) and Mrs Marilyn Lewis (Sep 1993).

officercountryagestartendrole
Mr Chesney Lewis78 years Sep 1993- Director
Mrs Marilyn LewisUnited Kingdom77 years Sep 1993- Director

P&L

April 2024

turnover

660.3k

-5%

operating profit

105k

0%

gross margin

9.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.8m

+0.06%

total assets

2.1m

+0.06%

cash

617k

-0.15%

net assets

Total assets minus all liabilities

tamar properties (parkwood) limited company details

company number

02828762

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

casione limited (October 1993)

accountant

GOLDWYNS LIMITED

auditor

-

address

rutland house, 90-92 baxter avenue, southend on sea, essex, SS2 6HZ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

tamar properties (parkwood) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to tamar properties (parkwood) limited. Currently there are 0 open charges and 8 have been satisfied in the past.

tamar properties (parkwood) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAMAR PROPERTIES (PARKWOOD) LIMITED. This can take several minutes, an email will notify you when this has completed.

tamar properties (parkwood) limited Companies House Filings - See Documents

datedescriptionview/download