niram investments limited Company Information
Company Number
02829832
Website
-Registered Address
milife care services, unit 7c earls way, leicester, leicestershire, LE4 8FY
Industry
Residential nursing care activities
Telephone
01582505575
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jayshree dinesh gandhi & dinesh jayshuklal gandhi 50%
jayshree yogesh gandhi & yogesh kumar gandhi 50%
niram investments limited Estimated Valuation
Pomanda estimates the enterprise value of NIRAM INVESTMENTS LIMITED at £1.4m based on a Turnover of £1.6m and 0.85x industry multiple (adjusted for size and gross margin).
niram investments limited Estimated Valuation
Pomanda estimates the enterprise value of NIRAM INVESTMENTS LIMITED at £12.1k based on an EBITDA of £2.3k and a 5.31x industry multiple (adjusted for size and gross margin).
niram investments limited Estimated Valuation
Pomanda estimates the enterprise value of NIRAM INVESTMENTS LIMITED at £5.5m based on Net Assets of £2m and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Niram Investments Limited Overview
Niram Investments Limited is a live company located in leicester, LE4 8FY with a Companies House number of 02829832. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in June 1993, it's largest shareholder is jayshree dinesh gandhi & dinesh jayshuklal gandhi with a 50% stake. Niram Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Niram Investments Limited Health Check
Pomanda's financial health check has awarded Niram Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4.4m)
- Niram Investments Limited
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.1%)
- Niram Investments Limited
5.1% - Industry AVG
Production
with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)
- Niram Investments Limited
35.7% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (13.2%)
- Niram Investments Limited
13.2% - Industry AVG
Employees
with 53 employees, this is below the industry average (114)
53 - Niram Investments Limited
114 - Industry AVG
Pay Structure
on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)
- Niram Investments Limited
£21.9k - Industry AVG
Efficiency
resulting in sales per employee of £31k, this is less efficient (£39.4k)
- Niram Investments Limited
£39.4k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is near the average (19 days)
- Niram Investments Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (18 days)
- Niram Investments Limited
18 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (0 days)
- Niram Investments Limited
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 126 weeks, this is more cash available to meet short term requirements (11 weeks)
126 weeks - Niram Investments Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (57.4%)
15.3% - Niram Investments Limited
57.4% - Industry AVG
NIRAM INVESTMENTS LIMITED financials
Niram Investments Limited's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £2 million. According to their latest financial statements, Niram Investments Limited has 53 employees and maintains cash reserves of £388.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 53 | 50 | 57 | 57 | 54 | 57 | 56 | 64 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,372,252 | 1,405,105 | 710,905 | 712,568 | 723,553 | 731,714 | 739,275 | 753,318 | 772,657 | 780,239 | 782,297 | 790,305 | 810,973 | 822,910 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,250 | 9,750 | 16,250 | 22,750 |
Investments & Other | 0 | 0 | 0 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,372,252 | 1,405,105 | 710,905 | 740,568 | 751,553 | 759,714 | 767,275 | 781,318 | 800,657 | 808,239 | 813,547 | 828,055 | 827,223 | 845,660 |
Stock & work in progress | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
Trade Debtors | 98,788 | 112,159 | 24,522 | 68,470 | 37,827 | 68,615 | 30,605 | 58,279 | 225,953 | 263,638 | 236,286 | 226,644 | 236,477 | 276,049 |
Group Debtors | 0 | 0 | 0 | 0 | 95,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,678 | 2,863 | 177,486 | 102,782 | 2,371 | 97,365 | 96,471 | 96,995 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 388,816 | 925,314 | 624,909 | 469,229 | 454,228 | 387,947 | 474,205 | 357,416 | 236,242 | 128,132 | 232,826 | 174,835 | 150,190 | 69,177 |
misc current assets | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 998,782 | 1,041,836 | 828,417 | 641,981 | 590,926 | 555,427 | 602,781 | 514,190 | 463,695 | 393,270 | 470,612 | 402,979 | 388,167 | 346,726 |
total assets | 2,371,034 | 2,446,941 | 1,539,322 | 1,382,549 | 1,342,479 | 1,315,141 | 1,370,056 | 1,295,508 | 1,264,352 | 1,201,509 | 1,284,159 | 1,231,034 | 1,215,390 | 1,192,386 |
Bank overdraft | 11,160 | 11,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,219 | 112,477 | 98,942 | 94,922 | 89,961 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,505 | 31,354 | 15,065 | 19,842 | 14,936 | 12,647 | 13,593 | 9,138 | 105,852 | 64,302 | 89,846 | 44,914 | 109,037 | 157,803 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 131,862 | 174,897 | 179,862 | 131,831 | 109,249 | 97,797 | 119,466 | 153,425 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 159,527 | 217,411 | 194,927 | 151,673 | 124,185 | 110,444 | 133,059 | 162,563 | 105,852 | 72,521 | 202,323 | 143,856 | 203,959 | 247,764 |
loans | 28,153 | 38,018 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,899 | 108,337 | 205,694 | 303,028 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 175,013 | 178,539 | 1,327 | 68 | 556 | 479 | 116 | 1,278 | 3,294 | 3,057 | 1,301 | 835 | 3,661 | 2,613 |
total long term liabilities | 203,166 | 216,557 | 51,327 | 68 | 556 | 479 | 116 | 1,278 | 3,294 | 3,057 | 18,200 | 109,172 | 209,355 | 305,641 |
total liabilities | 362,693 | 433,968 | 246,254 | 151,741 | 124,741 | 110,923 | 133,175 | 163,841 | 109,146 | 75,578 | 220,523 | 253,028 | 413,314 | 553,405 |
net assets | 2,008,341 | 2,012,973 | 1,293,068 | 1,230,808 | 1,217,738 | 1,204,218 | 1,236,881 | 1,131,667 | 1,155,206 | 1,125,931 | 1,063,636 | 978,006 | 802,076 | 638,981 |
total shareholders funds | 2,008,341 | 2,012,973 | 1,293,068 | 1,230,808 | 1,217,738 | 1,204,218 | 1,236,881 | 1,131,667 | 1,155,206 | 1,125,931 | 1,063,636 | 978,006 | 802,076 | 638,981 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 34,187 | 32,362 | 13,028 | 10,985 | 13,325 | 13,304 | 17,233 | 20,358 | 21,602 | 22,523 | 23,736 | 28,251 | 26,354 | 44,355 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,250 | 6,500 | 6,500 | 6,500 | 6,500 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 |
Debtors | -6,556 | -86,986 | 30,756 | 36,054 | -30,782 | 38,904 | -28,198 | -70,679 | -37,685 | 27,352 | 9,642 | -9,833 | -39,572 | 276,049 |
Creditors | -14,849 | 16,289 | -4,777 | 4,906 | 2,289 | -946 | 4,455 | -96,714 | 41,550 | -25,544 | 44,932 | -64,123 | -48,766 | 157,803 |
Accruals and Deferred Income | -43,035 | -4,965 | 48,031 | 22,582 | 11,452 | -21,669 | -33,959 | 153,425 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,526 | 177,212 | 1,259 | -488 | 77 | 363 | -1,162 | -2,016 | 237 | 1,756 | 466 | -2,826 | 1,048 | 2,613 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | -28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,000 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,865 | -11,982 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | -16,899 | -91,438 | -97,357 | -97,334 | 303,028 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -536,498 | 300,405 | 155,680 | 15,001 | 66,281 | -86,258 | 116,789 | 121,174 | 108,110 | -104,694 | 57,991 | 24,645 | 81,013 | 69,177 |
overdraft | 0 | 11,160 | 0 | 0 | 0 | 0 | 0 | 0 | -8,219 | -104,258 | 13,535 | 4,020 | 4,961 | 89,961 |
change in cash | -536,498 | 289,245 | 155,680 | 15,001 | 66,281 | -86,258 | 116,789 | 121,174 | 116,329 | -436 | 44,456 | 20,625 | 76,052 | -20,784 |
niram investments limited Credit Report and Business Information
Niram Investments Limited Competitor Analysis
Perform a competitor analysis for niram investments limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in LE4 area or any other competitors across 12 key performance metrics.
niram investments limited Ownership
NIRAM INVESTMENTS LIMITED group structure
Niram Investments Limited has no subsidiary companies.
Ultimate parent company
NIRAM INVESTMENTS LIMITED
02829832
niram investments limited directors
Niram Investments Limited currently has 2 directors. The longest serving directors include Mr Yogesh Gandhi (Jun 1993) and Mr Dinesh Gandhi (Jun 1993).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yogesh Gandhi | United Kingdom | 62 years | Jun 1993 | - | Director |
Mr Dinesh Gandhi | United Kingdom | 60 years | Jun 1993 | - | Director |
P&L
March 2023turnover
1.6m
-1%
operating profit
-31.9k
0%
gross margin
35.7%
+3.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2m
0%
total assets
2.4m
-0.03%
cash
388.8k
-0.58%
net assets
Total assets minus all liabilities
niram investments limited company details
company number
02829832
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
June 1993
age
31
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
milife care services, unit 7c earls way, leicester, leicestershire, LE4 8FY
accountant
-
auditor
-
niram investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to niram investments limited. Currently there are 4 open charges and 2 have been satisfied in the past.
niram investments limited Companies House Filings - See Documents
date | description | view/download |
---|