j.a. ewing & co. (london) limited Company Information
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
100 marylebone road, 100 marylebone road, london, NW1 5DX
Website
-j.a. ewing & co. (london) limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. EWING & CO. (LONDON) LIMITED at £5.1m based on a Turnover of £3.8m and 1.33x industry multiple (adjusted for size and gross margin).
j.a. ewing & co. (london) limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. EWING & CO. (LONDON) LIMITED at £551.5k based on an EBITDA of £119.8k and a 4.6x industry multiple (adjusted for size and gross margin).
j.a. ewing & co. (london) limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. EWING & CO. (LONDON) LIMITED at £5m based on Net Assets of £3.8m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.a. Ewing & Co. (london) Limited Overview
J.a. Ewing & Co. (london) Limited is a live company located in london, NW1 5DX with a Companies House number of 02830103. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 1993, it's largest shareholder is roy ettlinser with a 100% stake. J.a. Ewing & Co. (london) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.a. Ewing & Co. (london) Limited Health Check
Pomanda's financial health check has awarded J.A. Ewing & Co. (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

6 Weak

Size
annual sales of £3.8m, make it smaller than the average company (£4.8m)
- J.a. Ewing & Co. (london) Limited
£4.8m - Industry AVG

Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (4%)
- J.a. Ewing & Co. (london) Limited
4% - Industry AVG

Production
with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)
- J.a. Ewing & Co. (london) Limited
57.7% - Industry AVG

Profitability
an operating margin of 3.2% make it less profitable than the average company (9.5%)
- J.a. Ewing & Co. (london) Limited
9.5% - Industry AVG

Employees
with 2 employees, this is below the industry average (13)
2 - J.a. Ewing & Co. (london) Limited
13 - Industry AVG

Pay Structure
on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)
- J.a. Ewing & Co. (london) Limited
£78.6k - Industry AVG

Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£203.5k)
- J.a. Ewing & Co. (london) Limited
£203.5k - Industry AVG

Debtor Days
it gets paid by customers after 80 days, this is later than average (33 days)
- J.a. Ewing & Co. (london) Limited
33 days - Industry AVG

Creditor Days
its suppliers are paid after 1 days, this is quicker than average (48 days)
- J.a. Ewing & Co. (london) Limited
48 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- J.a. Ewing & Co. (london) Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (30 weeks)
29 weeks - J.a. Ewing & Co. (london) Limited
30 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (69%)
11.8% - J.a. Ewing & Co. (london) Limited
69% - Industry AVG
J.A. EWING & CO. (LONDON) LIMITED financials

J.A. Ewing & Co. (London) Limited's latest turnover from November 2023 is estimated at £3.8 million and the company has net assets of £3.8 million. According to their latest financial statements, J.A. Ewing & Co. (London) Limited has 2 employees and maintains cash reserves of £290.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,140 | 4,600 | 5,654 | 6,708 | 6,137 | 3,544 | 2,153 | 2,503 | 840 | ||||||
Intangible Assets | |||||||||||||||
Investments & Other | 3,034,828 | 1,470,440 | 1,747,205 | 1,526,180 | 1,701,892 | 1,224,748 | 1,419,359 | 1,737,481 | 224,100 | 224,100 | 306,618 | 327,174 | 122,100 | 100 | 100 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 3,034,828 | 1,470,440 | 1,747,205 | 1,526,180 | 1,701,892 | 1,224,748 | 1,423,499 | 1,742,081 | 229,754 | 230,808 | 312,755 | 330,718 | 124,253 | 2,603 | 940 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 844,125 | 1,500,531 | 2,197,933 | 2,239,465 | 1,865,689 | 1,963,105 | 1,954,241 | 2,061,325 | 2,955,100 | 2,521,146 | 1,768,252 | 2,180,893 | 2,838,623 | 2,255,465 | 1,907,153 |
Group Debtors | |||||||||||||||
Misc Debtors | 155,148 | 710,969 | 1,783 | 77,172 | |||||||||||
Cash | 290,207 | 121,230 | 27,702 | 26,428 | 30,330 | 1,574,589 | 9,873 | 18,049 | 141,854 | 385,334 | 239,428 | 233,884 | 41,229 | 126,236 | 3,384 |
misc current assets | |||||||||||||||
total current assets | 1,289,480 | 2,332,730 | 2,225,635 | 2,265,893 | 1,897,802 | 3,537,694 | 1,964,114 | 2,156,546 | 3,096,954 | 2,906,480 | 2,007,680 | 2,414,777 | 2,879,852 | 2,381,701 | 1,910,537 |
total assets | 4,324,308 | 3,803,170 | 3,972,840 | 3,792,073 | 3,599,694 | 4,762,442 | 3,387,613 | 3,898,627 | 3,326,708 | 3,137,288 | 2,320,435 | 2,745,495 | 3,004,105 | 2,384,304 | 1,911,477 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 6,060 | 571,258 | 621,722 | 9,714 | 40,852 | 108,375 | 50,295 | 65,258 | |||||||
Group/Directors Accounts | 2,509 | 2,509 | 2,509 | 2,509 | 2,509 | 2,509 | 2,509 | 2,509 | |||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 503,466 | 174,266 | 97,996 | 38,016 | 45,787 | 1,321,961 | 202,988 | 924,706 | |||||||
total current liabilities | 512,035 | 176,775 | 100,505 | 40,525 | 48,296 | 1,324,470 | 205,497 | 927,215 | 571,258 | 621,722 | 9,714 | 40,852 | 108,375 | 50,295 | 65,258 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 513,290 | 863,290 | 421,726 | 76,154 | |||||||||||
provisions | 41,250 | 28,076 | 9,766 | 22,299 | 15,253 | ||||||||||
total long term liabilities | 41,250 | 28,076 | 9,766 | 22,299 | 15,253 | 513,290 | 863,290 | 421,726 | 76,154 | ||||||
total liabilities | 512,035 | 176,775 | 141,755 | 68,601 | 48,296 | 1,334,236 | 227,796 | 942,468 | 571,258 | 621,722 | 9,714 | 554,142 | 971,665 | 472,021 | 141,412 |
net assets | 3,812,273 | 3,626,395 | 3,831,085 | 3,723,472 | 3,551,398 | 3,428,206 | 3,159,817 | 2,956,159 | 2,755,450 | 2,515,566 | 2,310,721 | 2,191,353 | 2,032,440 | 1,912,283 | 1,770,065 |
total shareholders funds | 3,812,273 | 3,626,395 | 3,831,085 | 3,723,472 | 3,551,398 | 3,428,206 | 3,159,817 | 2,956,159 | 2,755,450 | 2,515,566 | 2,310,721 | 2,191,353 | 2,032,440 | 1,912,283 | 1,770,065 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,140 | 460 | 1,054 | 1,054 | 1,054 | 892 | 543 | 350 | 350 | 149 | |||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -1,212,227 | 13,567 | -41,532 | 371,993 | -95,633 | 8,864 | -184,256 | -816,603 | 433,954 | 752,894 | -412,641 | -657,730 | 583,158 | 348,312 | 1,907,153 |
Creditors | 6,060 | -571,258 | -50,464 | 612,008 | -31,138 | -67,523 | 58,080 | -14,963 | 65,258 | ||||||
Accruals and Deferred Income | 329,200 | 76,270 | 59,980 | -7,771 | -1,276,174 | 1,118,973 | -721,718 | 924,706 | |||||||
Deferred Taxes & Provisions | -41,250 | 13,174 | 28,076 | -9,766 | -12,533 | 7,046 | 15,253 | ||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1,564,388 | -276,765 | 221,025 | -175,712 | 477,144 | -194,611 | -318,122 | 1,513,381 | -82,518 | -20,556 | 205,074 | 122,000 | 100 | ||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 2,509 | ||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -513,290 | -350,000 | 441,564 | 345,572 | 76,154 | ||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 168,977 | 93,528 | 1,274 | -3,902 | -1,544,259 | 1,564,716 | -8,176 | -123,805 | -243,480 | 145,906 | 5,544 | 192,655 | -85,007 | 122,852 | 3,384 |
overdraft | |||||||||||||||
change in cash | 168,977 | 93,528 | 1,274 | -3,902 | -1,544,259 | 1,564,716 | -8,176 | -123,805 | -243,480 | 145,906 | 5,544 | 192,655 | -85,007 | 122,852 | 3,384 |
j.a. ewing & co. (london) limited Credit Report and Business Information
J.a. Ewing & Co. (london) Limited Competitor Analysis

Perform a competitor analysis for j.a. ewing & co. (london) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
j.a. ewing & co. (london) limited Ownership
J.A. EWING & CO. (LONDON) LIMITED group structure
J.A. Ewing & Co. (London) Limited has 1 subsidiary company.
Ultimate parent company
J.A. EWING & CO. (LONDON) LIMITED
02830103
1 subsidiary
j.a. ewing & co. (london) limited directors
J.A. Ewing & Co. (London) Limited currently has 1 director, Mr Roy Ettlinger serving since Aug 1993.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roy Ettlinger | 62 years | Aug 1993 | - | Director |
P&L
November 2023turnover
3.8m
-49%
operating profit
119.8k
0%
gross margin
57.7%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
3.8m
+0.05%
total assets
4.3m
+0.14%
cash
290.2k
+1.39%
net assets
Total assets minus all liabilities
j.a. ewing & co. (london) limited company details
company number
02830103
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
June 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
keliquay limited (August 1993)
accountant
-
auditor
-
address
100 marylebone road, 100 marylebone road, london, NW1 5DX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
j.a. ewing & co. (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to j.a. ewing & co. (london) limited. Currently there are 3 open charges and 2 have been satisfied in the past.
j.a. ewing & co. (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J.A. EWING & CO. (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
j.a. ewing & co. (london) limited Companies House Filings - See Documents
date | description | view/download |
---|