abbott & co. (newark) limited Company Information
Company Number
02833304
Website
http://air-receivers.co.ukRegistered Address
newark boiler works, northern road, newark, notts, NG24 2EJ
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
01636704208
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
abbott & co (holdings) ltd 100%
abbott & co. (newark) limited Estimated Valuation
The estimated valuation range for abbott & co. (newark) limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £1.1m to £9.9m
abbott & co. (newark) limited Estimated Valuation
The estimated valuation range for abbott & co. (newark) limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £1.1m to £9.9m
abbott & co. (newark) limited Estimated Valuation
The estimated valuation range for abbott & co. (newark) limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £1.1m to £9.9m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Abbott & Co. (newark) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Abbott & Co. (newark) Limited Overview
Abbott & Co. (newark) Limited is a live company located in newark, NG24 2EJ with a Companies House number of 02833304. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in July 1993, it's largest shareholder is abbott & co (holdings) ltd with a 100% stake. Abbott & Co. (newark) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abbott & Co. (newark) Limited Health Check
Pomanda's financial health check has awarded Abbott & Co. (Newark) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£11.3m)
- Abbott & Co. (newark) Limited
£11.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (1.8%)
- Abbott & Co. (newark) Limited
1.8% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (30%)
- Abbott & Co. (newark) Limited
30% - Industry AVG
Profitability
an operating margin of 5.3% make it as profitable than the average company (6.6%)
- Abbott & Co. (newark) Limited
6.6% - Industry AVG
Employees
with 39 employees, this is below the industry average (75)
39 - Abbott & Co. (newark) Limited
75 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Abbott & Co. (newark) Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £107k, this is less efficient (£134.9k)
- Abbott & Co. (newark) Limited
£134.9k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (67 days)
- Abbott & Co. (newark) Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is quicker than average (54 days)
- Abbott & Co. (newark) Limited
54 days - Industry AVG
Stock Days
it holds stock equivalent to 117 days, this is more than average (76 days)
- Abbott & Co. (newark) Limited
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (14 weeks)
40 weeks - Abbott & Co. (newark) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (49.7%)
32.2% - Abbott & Co. (newark) Limited
49.7% - Industry AVG
abbott & co. (newark) limited Credit Report and Business Information
Abbott & Co. (newark) Limited Competitor Analysis
Perform a competitor analysis for abbott & co. (newark) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
abbott & co. (newark) limited Ownership
ABBOTT & CO. (NEWARK) LIMITED group structure
Abbott & Co. (Newark) Limited has no subsidiary companies.
Ultimate parent company
1 parent
ABBOTT & CO. (NEWARK) LIMITED
02833304
abbott & co. (newark) limited directors
Abbott & Co. (Newark) Limited currently has 3 directors. The longest serving directors include Mr Henry Price (Jul 1993) and Mr Jonathan Duffy (Jul 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Henry Price | United Kingdom | 52 years | Jul 1993 | - | Director |
Mr Jonathan Duffy | England | 59 years | Jul 2018 | - | Director |
Mrs Heather Edinborough | 55 years | Jul 2022 | - | Director |
ABBOTT & CO. (NEWARK) LIMITED financials
Abbott & Co. (Newark) Limited's latest turnover from September 2022 is estimated at £4.2 million and the company has net assets of £5 million. According to their latest financial statements, Abbott & Co. (Newark) Limited has 39 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 39 | 43 | 43 | 45 | 41 | 39 | 33 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 121,570 | 151,666 | 169,526 | 173,954 | 165,672 | 164,275 | 85,443 | 97,661 | 98,192 | 86,531 | 55,716 | 32,948 | 21,712 | 15,123 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 272,495 | 272,495 | 266,790 | 66,790 | 66,790 | 66,790 | 66,790 | 66,790 | 66,790 | 52,077 | 52,077 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 394,065 | 424,161 | 436,316 | 240,744 | 232,462 | 231,065 | 152,233 | 164,451 | 164,982 | 138,608 | 107,793 | 32,948 | 21,712 | 15,123 |
Stock & work in progress | 942,070 | 969,385 | 675,186 | 713,784 | 586,971 | 499,130 | 400,490 | 455,528 | 418,665 | 326,250 | 286,450 | 317,217 | 223,874 | 254,205 |
Trade Debtors | 1,009,862 | 894,491 | 591,392 | 726,897 | 943,103 | 786,475 | 631,877 | 657,704 | 549,540 | 538,276 | 438,403 | 401,218 | 411,278 | 291,655 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,210,117 | 2,032,847 | 1,219,992 | 1,263,320 | 1,304,558 | 13,333 | 91,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,845,871 | 689,296 | 1,635,576 | 1,617,274 | 690,536 | 1,646,906 | 1,062,087 | 953,429 | 982,971 | 1,192,019 | 1,055,207 | 616,182 | 727,793 | 679,633 |
misc current assets | 1,928,576 | 2,175,546 | 1,585,481 | 0 | 1,325,967 | 1,132,742 | 941,103 | 544,187 | 282,456 | 274,708 | 266,616 | 292,665 | 40,029 | 40,029 |
total current assets | 6,936,496 | 6,761,565 | 5,707,627 | 5,217,101 | 4,851,135 | 4,078,586 | 3,126,789 | 2,610,848 | 2,233,632 | 2,331,253 | 2,046,676 | 1,627,282 | 1,402,974 | 1,265,522 |
total assets | 7,330,561 | 7,185,726 | 6,143,943 | 5,457,845 | 5,083,597 | 4,309,651 | 3,279,022 | 2,775,299 | 2,398,614 | 2,469,861 | 2,154,469 | 1,660,230 | 1,424,686 | 1,280,645 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 347,355 | 296,412 | 126,114 | 146,882 | 161,322 | 94,287 | 128,014 | 803,738 | 666,309 | 1,044,284 | 1,083,386 | 896,640 | 763,797 | 582,457 |
Group/Directors Accounts | 1,459,091 | 1,282,341 | 1,217,325 | 1,114,638 | 997,151 | 853,664 | 516,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 539,278 | 353,999 | 285,807 | 393,052 | 601,318 | 575,463 | 352,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,345,724 | 1,932,752 | 1,629,246 | 1,654,572 | 1,759,791 | 1,523,414 | 997,650 | 803,738 | 666,309 | 1,044,284 | 1,083,386 | 896,640 | 763,797 | 582,457 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 15,600 | 101,647 | 83,319 | 65,303 | 59,268 | 46,617 | 24,093 | 15,555 | 14,160 | 11,790 | 10,148 | 0 | 0 | 0 |
total long term liabilities | 15,600 | 101,647 | 83,319 | 65,303 | 59,268 | 46,617 | 24,093 | 15,555 | 14,160 | 11,790 | 10,148 | 0 | 0 | 0 |
total liabilities | 2,361,324 | 2,034,399 | 1,712,565 | 1,719,875 | 1,819,059 | 1,570,031 | 1,021,743 | 819,293 | 680,469 | 1,056,074 | 1,093,534 | 896,640 | 763,797 | 582,457 |
net assets | 4,969,237 | 5,151,327 | 4,431,378 | 3,737,970 | 3,264,538 | 2,739,620 | 2,257,279 | 1,956,006 | 1,718,145 | 1,413,787 | 1,060,935 | 763,590 | 660,889 | 698,188 |
total shareholders funds | 4,969,237 | 5,151,327 | 4,431,378 | 3,737,970 | 3,264,538 | 2,739,620 | 2,257,279 | 1,956,006 | 1,718,145 | 1,413,787 | 1,060,935 | 763,590 | 660,889 | 698,188 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 30,096 | 33,910 | 34,883 | 29,981 | 33,412 | 20,741 | 18,794 | 18,330 | 17,626 | 12,934 | 8,354 | 5,770 | 4,911 | 2,768 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -27,315 | 294,199 | -38,598 | 126,813 | 87,841 | 98,640 | -55,038 | 36,863 | 92,415 | 39,800 | -30,767 | 93,343 | -30,331 | 254,205 |
Debtors | -707,359 | 1,115,954 | -178,833 | -257,444 | 1,447,853 | 76,699 | 65,405 | 108,164 | 11,264 | 99,873 | 37,185 | -10,060 | 119,623 | 291,655 |
Creditors | 50,943 | 170,298 | -20,768 | -14,440 | 67,035 | -33,727 | -675,724 | 137,429 | -377,975 | -39,102 | 186,746 | 132,843 | 181,340 | 582,457 |
Accruals and Deferred Income | 185,279 | 68,192 | -107,245 | -208,266 | 25,855 | 222,614 | 352,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -86,047 | 18,328 | 18,016 | 6,035 | 12,651 | 22,524 | 8,538 | 1,395 | 2,370 | 1,642 | 10,148 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 5,705 | 200,000 | 0 | 0 | 0 | 0 | 0 | 14,713 | 0 | 52,077 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 176,750 | 65,016 | 102,687 | 117,487 | 143,487 | 336,877 | 516,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,156,575 | -946,280 | 18,302 | 926,738 | -956,370 | 584,819 | 108,658 | -29,542 | -209,048 | 136,812 | 439,025 | -111,611 | 48,160 | 679,633 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,156,575 | -946,280 | 18,302 | 926,738 | -956,370 | 584,819 | 108,658 | -29,542 | -209,048 | 136,812 | 439,025 | -111,611 | 48,160 | 679,633 |
P&L
September 2022turnover
4.2m
+3%
operating profit
221k
0%
gross margin
30.1%
+4.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
5m
-0.04%
total assets
7.3m
+0.02%
cash
1.8m
+1.68%
net assets
Total assets minus all liabilities
abbott & co. (newark) limited company details
company number
02833304
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
July 1993
age
31
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
newark boiler works, northern road, newark, notts, NG24 2EJ
last accounts submitted
September 2022
abbott & co. (newark) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbott & co. (newark) limited.
abbott & co. (newark) limited Companies House Filings - See Documents
date | description | view/download |
---|