ppc broadband fiber ltd.

Live MatureMidRapid

ppc broadband fiber ltd. Company Information

Share PPC BROADBAND FIBER LTD.

Company Number

02835942

Directors

Brian Anderson

Alec Lappe

View All

Shareholders

ppc broadbrand ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 the technology centre, station road, framlingham, suffolk, IP13 9EZ

ppc broadband fiber ltd. Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of PPC BROADBAND FIBER LTD. at £11.7m based on a Turnover of £16m and 0.73x industry multiple (adjusted for size and gross margin).

ppc broadband fiber ltd. Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of PPC BROADBAND FIBER LTD. at £4.3m based on an EBITDA of £801.7k and a 5.34x industry multiple (adjusted for size and gross margin).

ppc broadband fiber ltd. Estimated Valuation

£17m

Pomanda estimates the enterprise value of PPC BROADBAND FIBER LTD. at £17m based on Net Assets of £8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ppc Broadband Fiber Ltd. Overview

Ppc Broadband Fiber Ltd. is a live company located in framlingham, IP13 9EZ with a Companies House number of 02835942. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1993, it's largest shareholder is ppc broadbrand ltd with a 100% stake. Ppc Broadband Fiber Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £16m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ppc Broadband Fiber Ltd. Health Check

Pomanda's financial health check has awarded Ppc Broadband Fiber Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £16m, make it larger than the average company (£4.8m)

£16m - Ppc Broadband Fiber Ltd.

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6.6%)

32% - Ppc Broadband Fiber Ltd.

6.6% - Industry AVG

production

Production

with a gross margin of 34.5%, this company has a comparable cost of product (38.3%)

34.5% - Ppc Broadband Fiber Ltd.

38.3% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (5.7%)

2.9% - Ppc Broadband Fiber Ltd.

5.7% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (27)

51 - Ppc Broadband Fiber Ltd.

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.1k, the company has an equivalent pay structure (£54k)

£58.1k - Ppc Broadband Fiber Ltd.

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314.7k, this is more efficient (£171.4k)

£314.7k - Ppc Broadband Fiber Ltd.

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (42 days)

35 days - Ppc Broadband Fiber Ltd.

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (32 days)

64 days - Ppc Broadband Fiber Ltd.

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 92 days, this is more than average (33 days)

92 days - Ppc Broadband Fiber Ltd.

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Ppc Broadband Fiber Ltd.

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (62.5%)

44.6% - Ppc Broadband Fiber Ltd.

62.5% - Industry AVG

PPC BROADBAND FIBER LTD. financials

EXPORTms excel logo

Ppc Broadband Fiber Ltd.'s latest turnover from December 2023 is £16 million and the company has net assets of £8 million. According to their latest financial statements, Ppc Broadband Fiber Ltd. has 51 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,047,19912,700,1378,458,0196,997,9827,074,3856,694,5918,661,5555,814,0004,804,6314,776,4191,869,7242,105,7191,706,5701,210,956875,572
Other Income Or Grants
Cost Of Sales10,503,7377,826,4625,294,6514,394,5244,411,1964,198,1765,403,0083,609,8112,612,2462,761,7161,074,6311,062,9641,038,193634,075480,873
Gross Profit5,543,4624,873,6763,163,3682,603,4572,663,1892,496,4153,258,5472,204,1882,192,3852,014,703795,0931,042,755668,377576,881394,699
Admin Expenses5,080,0941,450,7391,593,1581,493,8431,815,2272,223,1462,815,9111,598,6962,694,8782,615,1912,434,1432,322,6652,740,2281,622,696794,063
Operating Profit463,3683,422,9371,570,2101,109,614847,962273,269442,636605,492-502,493-600,488-1,639,050-1,279,910-2,071,851-1,045,815-399,364
Interest Payable98,50313,89815,34012,0324,5755,5202,910573553
Interest Receivable2,9801,6703716319962
Pre-Tax Profit367,8453,424,6071,570,2471,109,614847,962273,269442,799591,793-517,771-612,520-1,643,625-1,285,430-2,074,761-1,046,388-399,917
Tax-477,154-650,675-298,347-210,827-161,113-51,921-84,132-118,35826,83771,57628,71941,72315,000
Profit After Tax-109,3092,773,9321,271,900898,787686,849221,348358,667473,434-490,934-612,520-1,643,625-1,213,854-2,046,042-1,004,665-384,917
Dividends Paid
Retained Profit-109,3092,773,9321,271,900898,787686,849221,348358,667473,434-490,934-612,520-1,643,625-1,213,854-2,046,042-1,004,665-384,917
Employee Costs2,963,6524,053,3942,047,9341,856,2491,700,8861,638,0301,217,3401,093,352998,0721,303,1731,158,4141,027,104970,821552,879390,483
Number Of Employees517942403737292624222321181512
EBITDA*801,6573,750,3681,887,6291,348,9061,119,457523,245666,679780,407-284,731-429,555-1,484,383-1,082,541-1,897,521-935,504-322,418

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,933,3875,565,6923,890,8644,036,8792,658,0482,022,3241,477,4481,278,430977,586842,812817,985874,024841,896733,856111,541
Intangible Assets57,97974,83191,683158,971231,397358,086
Investments & Other
Debtors (Due After 1 year)271,510123,381140,652
Total Fixed Assets8,933,3875,565,6923,890,8644,036,8792,929,5582,145,7051,618,1001,278,430977,586900,791892,816965,7071,000,867965,253469,627
Stock & work in progress2,663,3862,887,7872,099,9372,656,0811,925,3561,715,5861,273,813599,451394,878350,099325,060435,996356,492176,134192,987
Trade Debtors1,563,6731,322,6791,395,868943,3681,055,143893,3741,731,011969,771545,4881,174,866325,234455,133278,48798,78395,438
Group Debtors976,9091,811,0071,764,422897,364283,222285,710178,275416,7288,055338,417
Misc Debtors264,858811,008769,198215,942198,138235,315130,191132,15236,82636,85621,12264,85754,26689,46431,990
Cash2,97365,73929,71065,10693,722201,751157,154157,903239,90128,376990
misc current assets
total current assets5,471,7996,898,2206,059,1354,712,7553,461,8593,129,9853,313,2902,183,2081,070,9141,763,572836,6251,113,889929,146731,174321,405
total assets14,405,18612,463,9129,949,9998,749,6346,391,4175,275,6904,931,3903,461,6382,048,5002,664,3631,729,4412,079,5961,930,0131,696,427791,032
Bank overdraft444,741709,42373,146226,347202,41913,069
Bank loan
Trade Creditors 1,854,3422,011,040807,587451,710632,834825,569915,128792,176241,070251,328247,074181,310157,097295,359142,981
Group/Directors Accounts3,857,10811,558,65312,982,91413,915,37412,138,16411,534,02111,048,79910,193,3709,619,703
other short term finances
hp & lease commitments
other current liabilities716,933593,832633,043127,995264,651247,181497,079331,499127,516263,99766,631121,555333,00271,60749,243
total current liabilities6,428,38314,163,52514,423,54414,495,07913,035,64912,606,77112,461,00611,317,04510,433,0301,224,748386,851529,212692,518366,966205,293
loans9,333,2115,661,0923,707,0161,958,629
hp & lease commitments
Accruals and Deferred Income
other liabilities22,81351,2398,623,6667,187,835
provisions4,450
total long term liabilities22,81355,6899,333,2118,623,6667,187,8355,661,0923,707,0161,958,629
total liabilities6,428,38314,163,52514,423,54414,495,07913,035,64912,606,77112,483,81911,372,73410,433,03010,557,9599,010,5177,717,0476,353,6104,073,9822,163,922
net assets7,976,803-1,699,613-4,473,545-5,745,445-6,644,232-7,331,081-7,552,429-7,911,096-8,384,530-7,893,596-7,281,076-5,637,451-4,423,597-2,377,555-1,372,890
total shareholders funds7,976,803-1,699,613-4,473,545-5,745,445-6,644,232-7,331,081-7,552,429-7,911,096-8,384,530-7,893,596-7,281,076-5,637,451-4,423,597-2,377,555-1,372,890
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit463,3683,422,9371,570,2101,109,614847,962273,269442,636605,492-502,493-600,488-1,639,050-1,279,910-2,071,851-1,045,815-399,364
Depreciation338,289327,431317,419239,292271,495249,976224,043174,915159,784154,081137,815130,080101,90444,44517,920
Amortisation57,97816,85216,85267,28972,42665,86659,026
Tax-477,154-650,675-298,347-210,827-161,113-51,921-84,132-118,35826,83771,57628,71941,72315,000
Stock-224,401787,850-556,144730,725209,770441,773674,362204,57344,77925,039-110,93679,504180,358-16,853192,987
Debtors-1,139,25415,2061,872,814248,661270,233-642,349661,478936,337-629,408857,311-165,579187,237-193,911399,236127,428
Creditors-156,6981,203,453355,877-181,124-192,735-89,559122,952551,106-10,2584,25465,76424,213-138,262152,378142,981
Accruals and Deferred Income123,101-39,211505,048-136,65617,470-249,898165,580203,983-136,481197,366-54,924-211,447261,39522,36449,243
Deferred Taxes & Provisions-4,4504,450
Cash flow from operations1,654,5613,460,8791,133,537-159,087303,076332,443-469,211280,678179,996-1,110,285-1,197,028-1,464,940-1,732,116-1,101,422-435,609
Investing Activities
capital expenditure-3,705,984-2,002,259-171,404-1,618,123-907,219-794,852-423,061-475,759-294,557-178,908-81,776-162,209-209,944-605,937-546,573
Change in Investments
cash flow from investments-3,705,984-2,002,259-171,404-1,618,123-907,219-794,852-423,061-475,759-294,557-178,908-81,776-162,209-209,944-605,937-546,573
Financing Activities
Bank loans
Group/Directors Accounts-7,701,545-1,424,261-932,4601,777,210604,143485,222855,429573,6679,619,703
Other Short Term Loans
Long term loans-9,333,2119,333,211-5,661,0921,954,0761,748,3871,958,629
Hire Purchase and Lease Commitments
other long term liabilities-22,813-28,42651,239-8,623,6661,435,8317,187,835
share issue9,785,725-987,973
interest-95,5231,67037163-13,699-15,278-12,032-4,575-5,520-2,910-573-553
cash flow from financing1,988,657-1,422,591-932,4231,777,210604,143462,409827,166611,207271,214697,5131,431,2561,521,2231,951,1661,747,814970,103
cash and cash equivalents
cash-62,76636,02929,710-65,106-28,616-108,02944,597-749-81,998211,52527,386990
overdraft-444,741-264,682636,277-153,20123,928202,419-13,06913,069
change in cash-62,76636,02929,710-65,106416,125156,653-591,680152,452-105,9269,10640,455-12,079

ppc broadband fiber ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ppc broadband fiber ltd.. Get real-time insights into ppc broadband fiber ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ppc Broadband Fiber Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ppc broadband fiber ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in IP13 area or any other competitors across 12 key performance metrics.

ppc broadband fiber ltd. Ownership

PPC BROADBAND FIBER LTD. group structure

Ppc Broadband Fiber Ltd. has no subsidiary companies.

Ultimate parent company

BELDEN INC

#0063823

2 parents

PPC BROADBAND FIBER LTD.

02835942

PPC BROADBAND FIBER LTD. Shareholders

ppc broadbrand ltd 100%

ppc broadband fiber ltd. directors

Ppc Broadband Fiber Ltd. currently has 3 directors. The longest serving directors include Mr Brian Anderson (Jan 2016) and Mr Alec Lappe (Aug 2017).

officercountryagestartendrole
Mr Brian AndersonUnited States50 years Jan 2016- Director
Mr Alec LappeUnited States43 years Aug 2017- Director
Ms Anne MalyszkoUnited States44 years Mar 2018- Director

P&L

December 2023

turnover

16m

0%

operating profit

463.4k

0%

gross margin

34.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8m

-5.69%

total assets

14.4m

+0.16%

cash

3k

-0.95%

net assets

Total assets minus all liabilities

ppc broadband fiber ltd. company details

company number

02835942

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 1993

age

32

incorporated

UK

ultimate parent company

BELDEN INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

miniflex limited (March 2016)

accountant

-

auditor

CROWE U.K. LLP

address

1 the technology centre, station road, framlingham, suffolk, IP13 9EZ

Bank

HSBC BANK PLC

Legal Advisor

-

ppc broadband fiber ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to ppc broadband fiber ltd.. Currently there are 1 open charges and 5 have been satisfied in the past.

ppc broadband fiber ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PPC BROADBAND FIBER LTD.. This can take several minutes, an email will notify you when this has completed.

ppc broadband fiber ltd. Companies House Filings - See Documents

datedescriptionview/download