themis limited Company Information
Company Number
02836221
Registered Address
3 forbury place, 23 forbury road, reading, RG1 3JH
Industry
Other software publishing
Telephone
01619283500
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
iqvia ltd. 100%
themis limited Estimated Valuation
Pomanda estimates the enterprise value of THEMIS LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).
themis limited Estimated Valuation
Pomanda estimates the enterprise value of THEMIS LIMITED at £0 based on an EBITDA of £0 and a 3.33x industry multiple (adjusted for size and gross margin).
themis limited Estimated Valuation
Pomanda estimates the enterprise value of THEMIS LIMITED at £3 based on Net Assets of £2 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Themis Limited Overview
Themis Limited is a live company located in reading, RG1 3JH with a Companies House number of 02836221. It operates in the other software publishing sector, SIC Code 58290. Founded in July 1993, it's largest shareholder is iqvia ltd. with a 100% stake. Themis Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Themis Limited Health Check
There is insufficient data available to calculate a health check for Themis Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Themis Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
- Themis Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Themis Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Themis Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Themis Limited
- - Industry AVG
THEMIS LIMITED financials
Themis Limited's latest turnover from December 2022 is 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Themis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 3,335,293 | 3,080,162 | ||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 0 | 0 | 0 | 0 | 1,641,834 | 1,200,532 | |||||||
Gross Profit | 0 | 0 | 0 | 0 | 1,693,459 | 1,879,630 | |||||||
Admin Expenses | 0 | 0 | -5,250 | -24,750 | -3,724,347 | 1,511,461 | |||||||
Operating Profit | 0 | 0 | 5,250 | 24,750 | 2,379,850 | 5,417,806 | 368,169 | ||||||
Interest Payable | 0 | 0 | 312 | 0 | 0 | 5,122 | 13,428 | ||||||
Interest Receivable | 51,797 | 161,580 | 216,885 | 229,472 | 215,719 | 0 | 6 | ||||||
Pre-Tax Profit | 51,797 | 161,580 | 221,823 | 254,222 | 2,595,569 | 5,412,684 | 354,747 | ||||||
Tax | 0 | 0 | 0 | 24,770 | -39,176 | -122,018 | -9,716 | ||||||
Profit After Tax | 51,797 | 161,580 | 221,823 | 278,992 | 2,556,393 | 5,290,666 | 345,031 | ||||||
Dividends Paid | 9,699,168 | 0 | 0 | 0 | 0 | 0 | 43,995 | ||||||
Retained Profit | -9,647,371 | 161,580 | 221,823 | 278,992 | 2,556,393 | 5,290,666 | 301,036 | ||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 1,278,990 | 1,089,265 | ||||||
Number Of Employees | 39 | 30 | 29 | ||||||||||
EBITDA* | 0 | 0 | 5,250 | 24,750 | 2,379,850 | 5,634,968 | 602,555 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 59,037 | 96,508 | 47,831 | 32,314 | 62,981 | 50,955 | 32,141 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 776,999 | 644,193 | 559,385 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 548 | 836,041 | 740,706 | 607,221 | 32,319 | 62,986 | 50,960 | 32,146 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 178,878 | 123,593 | 93,381 | 527,036 | 508,146 | 440,577 | 411,273 | 481,728 |
Group Debtors | 2 | 9,647,373 | 9,485,316 | 9,280,509 | 9,051,037 | 15,023 | 644,236 | 225,044 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 477 | 0 | 0 | 127,181 | 235,900 | 172,137 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 6,899,377 | 69,141 | 134,984 | 89,366 | 74,432 | 144,496 | 63,006 | 1,168 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2 | 9,647,373 | 9,485,793 | 9,280,509 | 9,051,037 | 7,220,459 | 1,072,870 | 625,546 | 616,402 | 582,578 | 585,073 | 474,279 | 482,896 |
total assets | 2 | 9,647,373 | 9,485,793 | 9,280,509 | 9,051,037 | 7,221,007 | 1,908,911 | 1,366,252 | 1,223,623 | 614,897 | 648,059 | 525,239 | 515,042 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 5,546 | 35,842 | 23,916 | 438,197 | 260,837 | 261,435 | 219,459 | 351,618 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 40,145 | 74,914 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 17,676 | 29,844 | 29,114 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 16,539 | 66,059 | 768,042 | 625,575 | 318,699 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 16,539 | 66,059 | 791,264 | 731,406 | 446,643 | 438,197 | 260,837 | 261,435 | 219,459 | 351,618 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,231 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 1,158 | 10,295 | 28,475 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,691 | 25,292 | 22,945 | 18,459 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 38,066 | 22,795 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 1,158 | 48,361 | 91,501 | 12,691 | 25,292 | 22,945 | 18,459 | 0 |
total liabilities | 0 | 0 | 0 | 16,539 | 66,059 | 792,422 | 779,767 | 538,144 | 450,888 | 286,129 | 284,380 | 237,918 | 351,618 |
net assets | 2 | 9,647,373 | 9,485,793 | 9,263,970 | 8,984,978 | 6,428,585 | 1,129,144 | 828,108 | 772,735 | 328,768 | 363,679 | 287,321 | 163,424 |
total shareholders funds | 2 | 9,647,373 | 9,485,793 | 9,263,970 | 8,984,978 | 6,428,585 | 1,129,144 | 828,108 | 772,735 | 328,768 | 363,679 | 287,321 | 163,424 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 0 | 0 | 5,250 | 24,750 | 2,379,850 | 5,417,806 | 368,169 | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 47,585 | 68,833 | 46,625 | 41,122 | 52,771 | 41,485 | 29,235 | 29,043 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 169,577 | 165,553 | 165,726 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 24,770 | -39,176 | -122,018 | -9,716 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,647,371 | 161,580 | 205,284 | 229,472 | 8,729,407 | -682,099 | 513,167 | -36,474 | 18,890 | 67,569 | 29,304 | -70,455 | 481,728 |
Creditors | 0 | 0 | 0 | 0 | -5,546 | -30,296 | 11,926 | -414,281 | 177,360 | -598 | 41,976 | -132,159 | 351,618 |
Accruals and Deferred Income | 0 | 0 | -16,539 | -49,520 | -701,983 | 142,467 | 306,876 | 318,699 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -38,066 | 15,271 | 22,795 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 9,647,371 | -161,580 | -216,573 | -229,472 | -7,096,262 | 6,269,154 | 413,745 | ||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -40,145 | -34,769 | 74,914 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -40,231 | 40,231 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -18,834 | -21,305 | -17,450 | 57,589 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,691 | -12,601 | 2,347 | 4,486 | 18,459 | 0 |
share issue | |||||||||||||
interest | 51,797 | 161,580 | 216,573 | 229,472 | 215,719 | -5,122 | -13,422 | ||||||
cash flow from financing | 51,797 | 161,580 | 216,573 | 229,472 | 196,885 | -57,797 | -105,872 | ||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | -6,899,377 | 6,830,236 | -65,843 | 45,618 | 14,934 | -70,064 | 81,490 | 61,838 | 1,168 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -6,899,377 | 6,830,236 | -65,843 | 45,618 | 14,934 | -70,064 | 81,490 | 61,838 | 1,168 |
themis limited Credit Report and Business Information
Themis Limited Competitor Analysis
Perform a competitor analysis for themis limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
themis limited Ownership
THEMIS LIMITED group structure
Themis Limited has no subsidiary companies.
themis limited directors
Themis Limited currently has 3 directors. The longest serving directors include Mr Thomas Brazear (Jul 2020) and Mr John Shaw (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Brazear | United Kingdom | 50 years | Jul 2020 | - | Director |
Mr John Shaw | United Kingdom | 48 years | May 2021 | - | Director |
Mr Kevin Turland | United Kingdom | 55 years | Oct 2022 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2
-1%
total assets
2
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
themis limited company details
company number
02836221
Type
Private limited with Share Capital
industry
58290 - Other software publishing
incorporation date
July 1993
age
31
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
3 forbury place, 23 forbury road, reading, RG1 3JH
last accounts submitted
December 2022
themis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to themis limited. Currently there are 0 open charges and 2 have been satisfied in the past.
themis limited Companies House Filings - See Documents
date | description | view/download |
---|