red industries is ltd

red industries is ltd Company Information

Share RED INDUSTRIES IS LTD
Live 
MatureSmallDeclining

Company Number

02836533

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 

Directors

Adam Share

Stephen Lyon

View All

Shareholders

red industries (brownhills) ltd

Group Structure

View All

Contact

Registered Address

unit 4 newlands court, attwood road, burntwood, staffordshire, WS7 3GF

red industries is ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of RED INDUSTRIES IS LTD at £1.7m based on a Turnover of £2.3m and 0.73x industry multiple (adjusted for size and gross margin).

red industries is ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of RED INDUSTRIES IS LTD at £2.6m based on an EBITDA of £664.2k and a 3.86x industry multiple (adjusted for size and gross margin).

red industries is ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of RED INDUSTRIES IS LTD at £2.8m based on Net Assets of £1.2m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Red Industries Is Ltd Overview

Red Industries Is Ltd is a live company located in burntwood, WS7 3GF with a Companies House number of 02836533. It operates in the other building and industrial cleaning activities sector, SIC Code 81229. Founded in July 1993, it's largest shareholder is red industries (brownhills) ltd with a 100% stake. Red Industries Is Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Red Industries Is Ltd Health Check

Pomanda's financial health check has awarded Red Industries Is Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£265k)

£2.3m - Red Industries Is Ltd

£265k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (10.4%)

-15% - Red Industries Is Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 39.3%, this company has a comparable cost of product (39.3%)

39.3% - Red Industries Is Ltd

39.3% - Industry AVG

profitability

Profitability

an operating margin of 26.3% make it more profitable than the average company (6.8%)

26.3% - Red Industries Is Ltd

6.8% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (7)

27 - Red Industries Is Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.8k, the company has an equivalent pay structure (£13.8k)

£13.8k - Red Industries Is Ltd

£13.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.9k, this is more efficient (£59.9k)

£85.9k - Red Industries Is Ltd

£59.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (62 days)

65 days - Red Industries Is Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (18 days)

60 days - Red Industries Is Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Red Industries Is Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (22 weeks)

18 weeks - Red Industries Is Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.8%, this is a lower level of debt than the average (77.5%)

61.8% - Red Industries Is Ltd

77.5% - Industry AVG

RED INDUSTRIES IS LTD financials

EXPORTms excel logo

Red Industries Is Ltd's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £1.2 million. According to their latest financial statements, Red Industries Is Ltd has 27 employees and maintains cash reserves of £683.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,318,1842,100,1322,998,5493,769,8206,291,2633,904,0434,509,0285,360,7346,514,1574,638,8264,105,3302,994,1052,856,9352,745,2660
Other Income Or Grants000000000000000
Cost Of Sales1,408,3421,391,4731,881,0262,428,8744,085,6492,309,0092,663,8933,231,1634,323,2402,269,7362,064,3881,550,2571,525,2451,563,3110
Gross Profit909,842708,6591,117,5241,340,9462,205,6141,595,0341,845,1352,129,5712,190,9172,369,0902,040,9421,443,8481,331,6911,181,9550
Admin Expenses299,134738,183983,5671,225,0812,037,0961,320,2391,750,2222,035,1022,221,8642,472,5252,076,5561,467,7741,390,4091,166,000-386,704
Operating Profit610,708-29,524133,957115,865168,518274,79594,91394,469-30,947-103,435-35,614-23,926-58,71815,955386,704
Interest Payable000000000000000
Interest Receivable21,3513,2841,08042361141591194205178188202449745405
Pre-Tax Profit632,059-26,240135,037116,289169,130275,21095,00494,664-30,742-103,257-35,426-23,724-58,26916,700387,110
Tax-158,0150-25,657-22,095-32,135-52,290-18,051-18,93300000-4,676-108,391
Profit After Tax474,044-26,240109,38094,194136,995222,92076,95375,731-30,742-103,257-35,426-23,724-58,26912,024278,719
Dividends Paid000000000000000
Retained Profit474,044-26,240109,38094,194136,995222,92076,95375,731-30,742-103,257-35,426-23,724-58,26912,024278,719
Employee Costs373,005654,570547,562517,511775,494470,608350,9845,092,8902,392,2631,428,8151,996,2181,569,6391,542,9391,689,3830
Number Of Employees273027273627241569790725044630
EBITDA*664,17849,811241,928354,602368,492463,035295,063258,50270,1232,06577,37292,99459,31563,293388,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets105,07073,190157,321221,499380,153387,776480,216499,166151,987134,221117,994232,348348,665262,880240,060
Intangible Assets000000000000000
Investments & Other000032,00032,00032,00032,00032,00032,00032,00032,00032,00032,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets105,07073,190157,321221,499412,153419,776512,216531,166183,987166,221149,994264,348380,665294,880240,060
Stock & work in progress000000009,0009,0009,0009,00021,00019,84219,250
Trade Debtors418,107432,165638,907750,2721,415,577905,221858,607724,8801,117,357768,822747,155576,505510,473394,590336,542
Group Debtors1,846,033548,4181,023,448000000000000
Misc Debtors97,91473,852154,474100,1790391,050289,282297,2430000000
Cash683,810129,54858,129806,02340,936122,05443,79329,13248,64833,30137,82237,35343,469135,946162,128
misc current assets000000000000000
total current assets3,045,8641,183,9831,874,9581,656,4741,456,5131,418,3251,191,6821,051,2551,175,005811,123793,977622,858574,942550,378517,920
total assets3,150,9341,257,1732,032,2791,877,9731,868,6661,838,1011,703,8981,582,4211,358,992977,344943,971887,206955,607845,258757,980
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 235,313206,932226,190329,574664,390286,617417,372367,863941,899545,576452,529306,552291,944256,696239,161
Group/Directors Accounts1,491,4500474,482000000000000
other short term finances000000000000000
hp & lease commitments00000177,071145,840167,4970000000
other current liabilities205,269273,325427,890665,6620297,320199,084197,4150000000
total current liabilities1,932,032480,2571,128,562995,236664,390761,008762,296732,775941,899545,576452,529306,552291,944256,696239,161
loans000000000000000
hp & lease commitments041,00600375,571391,738469,759462,5240000000
Accruals and Deferred Income000000000000000
other liabilities00141,567229,9670000118,098107,96171,379107,069145,94714,7870
provisions15,5006,5526,5526,55236,68130,32639,73431,96619,57013,6406,63924,73545,14242,9320
total long term liabilities15,50047,558148,119236,519412,252422,064509,493494,490137,668121,60178,018131,804191,08957,7190
total liabilities1,947,532527,8151,276,6811,231,7551,076,6421,183,0721,271,7891,227,2651,079,567667,177530,547438,356483,033314,415239,161
net assets1,203,402729,358755,598646,218792,024655,029432,109355,156279,425310,167413,424448,850472,574530,843518,819
total shareholders funds1,203,402729,358755,598646,218792,024655,029432,109355,156279,425310,167413,424448,850472,574530,843518,819
Dec 2023Dec 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit610,708-29,524133,957115,865168,518274,79594,91394,469-30,947-103,435-35,614-23,926-58,71815,955386,704
Depreciation53,47079,335107,971238,737199,974188,240200,150164,033101,070105,500112,986116,920118,03347,3382,146
Amortisation000000000000000
Tax-158,0150-25,657-22,095-32,135-52,290-18,051-18,93300000-4,676-108,391
Stock0000000-9,000000-12,0001,15859219,250
Debtors1,307,619-762,394966,378-565,126119,306148,382125,766-95,234348,53521,667170,65066,032115,88358,048336,542
Creditors28,381-19,258-103,384-334,816377,773-130,75549,509-574,036396,32393,047145,97714,60835,24817,535239,161
Accruals and Deferred Income-68,056-154,565-237,772665,662-297,32098,2361,669197,4150000000
Deferred Taxes & Provisions8,94800-30,1296,355-9,4087,76812,3965,9307,001-18,096-20,4072,21042,9320
Cash flow from operations-832,183638,382-1,091,2631,198,350303,859220,436210,192-20,422123,84180,44634,60333,163-20,26860,444163,828
Investing Activities
capital expenditure-85,3504,796-43,793-80,083-192,351-95,800-181,200-511,212-118,836-121,7271,368-603-203,818-70,158-242,206
Change in Investments000-32,00000000000032,0000
cash flow from investments-85,3504,796-43,793-48,083-192,351-95,800-181,200-511,212-118,836-121,7271,368-603-203,818-102,158-242,206
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,491,450-474,482474,482000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-41,00641,0060-375,571-193,238-46,790-14,422630,0210000000
other long term liabilities0-141,567-88,400229,967000-118,09810,13736,582-35,690-38,878131,16014,7870
share issue000-240,0000000000000240,100
interest21,3513,2841,08042361141591194205178188202449745405
cash flow from financing1,471,795-571,759387,162-385,181-192,627-46,375-14,331512,11710,34236,760-35,502-38,676131,60915,532240,505
cash and cash equivalents
cash554,26271,419-747,894765,087-81,11878,26114,661-19,51615,347-4,521469-6,116-92,477-26,182162,128
overdraft000000000000000
change in cash554,26271,419-747,894765,087-81,11878,26114,661-19,51615,347-4,521469-6,116-92,477-26,182162,128

red industries is ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red industries is ltd. Get real-time insights into red industries is ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Red Industries Is Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for red industries is ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WS7 area or any other competitors across 12 key performance metrics.

red industries is ltd Ownership

RED INDUSTRIES IS LTD group structure

Red Industries Is Ltd has no subsidiary companies.

Ultimate parent company

2 parents

RED INDUSTRIES IS LTD

02836533

RED INDUSTRIES IS LTD Shareholders

red industries (brownhills) ltd 100%

red industries is ltd directors

Red Industries Is Ltd currently has 3 directors. The longest serving directors include Mr Adam Share (Dec 2020) and Mr Stephen Lyon (Apr 2021).

officercountryagestartendrole
Mr Adam ShareEngland54 years Dec 2020- Director
Mr Stephen Lyon58 years Apr 2021- Director
Mr Nigel BowenEngland57 years Sep 2021- Director

P&L

December 2023

turnover

2.3m

+10%

operating profit

610.7k

0%

gross margin

39.3%

+16.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.65%

total assets

3.2m

+1.51%

cash

683.8k

+4.28%

net assets

Total assets minus all liabilities

red industries is ltd company details

company number

02836533

Type

Private limited with Share Capital

industry

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

incorporation date

July 1993

age

32

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

pro-clean industrial services limited (March 2021)

accountant

DJH AUDIT LTD

auditor

-

address

unit 4 newlands court, attwood road, burntwood, staffordshire, WS7 3GF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

red industries is ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to red industries is ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

red industries is ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RED INDUSTRIES IS LTD. This can take several minutes, an email will notify you when this has completed.

red industries is ltd Companies House Filings - See Documents

datedescriptionview/download