guy perry limited

Live MatureMidHigh

guy perry limited Company Information

Share GUY PERRY LIMITED

Company Number

02838707

Shareholders

alan james pattinson

denise pattinson

View All

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

 

Registered Address

2 phoenix road, barrow in furness, cumbria, LA14 2UG

guy perry limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GUY PERRY LIMITED at £2.1m based on a Turnover of £7.1m and 0.3x industry multiple (adjusted for size and gross margin).

guy perry limited Estimated Valuation

£214.7k

Pomanda estimates the enterprise value of GUY PERRY LIMITED at £214.7k based on an EBITDA of £47.2k and a 4.55x industry multiple (adjusted for size and gross margin).

guy perry limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GUY PERRY LIMITED at £1.3m based on Net Assets of £501.8k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guy Perry Limited Overview

Guy Perry Limited is a live company located in cumbria, LA14 2UG with a Companies House number of 02838707. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in July 1993, it's largest shareholder is alan james pattinson with a 72.8% stake. Guy Perry Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guy Perry Limited Health Check

Pomanda's financial health check has awarded Guy Perry Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7.1m, make it smaller than the average company (£52.3m)

£7.1m - Guy Perry Limited

£52.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8%)

18% - Guy Perry Limited

8% - Industry AVG

production

Production

with a gross margin of 10.3%, this company has a comparable cost of product (10.3%)

10.3% - Guy Perry Limited

10.3% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (2.1%)

0.5% - Guy Perry Limited

2.1% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (84)

14 - Guy Perry Limited

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Guy Perry Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £506.7k, this is less efficient (£635.9k)

£506.7k - Guy Perry Limited

£635.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (6 days)

7 days - Guy Perry Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (30 days)

40 days - Guy Perry Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (59 days)

45 days - Guy Perry Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is average cash available to meet short term requirements (4 weeks)

5 weeks - Guy Perry Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (68.2%)

59.8% - Guy Perry Limited

68.2% - Industry AVG

GUY PERRY LIMITED financials

EXPORTms excel logo

Guy Perry Limited's latest turnover from December 2023 is estimated at £7.1 million and the company has net assets of £501.8 thousand. According to their latest financial statements, Guy Perry Limited has 14 employees and maintains cash reserves of £69.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,093,6195,966,4185,111,2244,280,5535,250,5014,669,7475,292,1245,888,8395,203,3103,771,7174,355,5423,457,3874,550,7524,667,098
Other Income Or Grants
Cost Of Sales6,363,1695,332,9524,604,9773,875,2664,750,1804,215,6564,772,1785,303,7784,681,9703,380,8173,889,1043,085,7114,057,4104,140,419
Gross Profit730,450633,466506,246405,287500,321454,091519,946585,062521,340390,900466,438371,676493,342526,679
Admin Expenses698,669563,359421,350418,541545,456458,726516,933584,928426,557393,693443,325333,552501,916522,316-89,462
Operating Profit31,78170,10784,896-13,254-45,135-4,6353,01313494,783-2,79323,11338,124-8,5744,36389,462
Interest Payable
Interest Receivable4,0913,4673469733449135527041610340056523710379
Pre-Tax Profit35,87273,57485,242-13,157-44,801-4,1443,36840495,199-2,69023,51338,689-8,3374,46789,542
Tax-8,968-13,979-16,196-640-81-19,040-5,408-9,285-1,251-25,072
Profit After Tax26,90459,59569,046-13,157-44,801-4,1442,72832376,159-2,69018,10529,404-8,3373,21664,470
Dividends Paid
Retained Profit26,90459,59569,046-13,157-44,801-4,1442,72832376,159-2,69018,10529,404-8,3373,21664,470
Employee Costs542,333553,746513,329489,678546,891531,303487,347439,725453,846251,798326,961264,523342,705366,582
Number Of Employees141515151717161516912101314
EBITDA*47,17283,472101,3732,673-30,10710,02217,2227,254102,0123,65928,33244,4163,38318,090104,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets239,30152,98741,06144,14756,53450,45260,57030,76516,12920,01916,9399,73715,47020,46828,102
Intangible Assets
Investments & Other
Debtors (Due After 1 year)58,58365,983
Total Fixed Assets239,30152,98741,06144,14756,53450,45260,57030,76516,12978,60282,9229,73715,47020,46828,102
Stock & work in progress791,041659,298588,657400,020661,987473,912386,894408,172490,046475,050462,379389,320474,884491,993388,085
Trade Debtors147,41496,15090,10298,06093,169104,015206,690272,995158,281112,172151,452106,976145,459164,541118,338
Group Debtors
Misc Debtors
Cash69,29886,532111,568165,37928,04561,13769,89672,042144,06222,23219,114140,95185,2379,56931,786
misc current assets
total current assets1,007,753841,980790,327663,459783,201639,064663,480753,209792,389609,454632,945637,247705,580666,103538,209
total assets1,247,054894,967831,388707,606839,735689,516724,050783,974808,518688,056715,867646,984721,050686,571566,311
Bank overdraft
Bank loan
Trade Creditors 709,986387,229367,153308,831469,730275,894304,382371,894399,454354,540379,325328,974430,125385,396267,938
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities709,986387,229367,153308,831469,730275,894304,382371,894399,454354,540379,325328,974430,125385,396267,938
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,26924,15539,76344,1671,618
provisions20,9788,6669,1508,33210,5729,38811,2906,4303,7374,3484,6844,2574,9588,4898,903
total long term liabilities35,24732,82148,91352,49910,5729,38811,2906,4303,7374,3484,6844,2576,5768,4898,903
total liabilities745,233420,050416,066361,330480,302285,282315,672378,324403,191358,888384,009333,231436,701393,885276,841
net assets501,821474,917415,322346,276359,433404,234408,378405,650405,327329,168331,858313,753284,349292,686289,470
total shareholders funds501,821474,917415,322346,276359,433404,234408,378405,650405,327329,168331,858313,753284,349292,686289,470
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit31,78170,10784,896-13,254-45,135-4,6353,01313494,783-2,79323,11338,124-8,5744,36389,462
Depreciation15,39113,36516,47715,92715,02814,65714,2097,1207,2296,4525,2196,29211,95713,72714,656
Amortisation
Tax-8,968-13,979-16,196-640-81-19,040-5,408-9,285-1,251-25,072
Stock131,74370,641188,637-261,967188,07587,018-21,278-81,87414,99612,67173,059-85,564-17,109103,908388,085
Debtors51,2646,048-7,9584,891-10,846-102,675-66,305114,714-12,474-46,680110,459-38,483-19,08246,203118,338
Creditors322,75720,07658,322-160,899193,836-28,488-67,512-27,56044,914-24,78550,351-101,15144,729117,458267,938
Accruals and Deferred Income
Deferred Taxes & Provisions12,312-484818-2,2401,184-1,9024,8602,693-611-336427-701-3,531-4148,903
Cash flow from operations190,26612,396-36,36296,610-12,316-4,71141,513-50,534124,75312,547-109,81657,32680,772-16,228-150,536
Investing Activities
capital expenditure-201,705-25,291-13,391-3,540-21,110-4,539-44,014-21,756-3,339-9,532-12,421-559-6,959-6,093-42,758
Change in Investments
cash flow from investments-201,705-25,291-13,391-3,540-21,110-4,539-44,014-21,756-3,339-9,532-12,421-559-6,959-6,093-42,758
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,886-15,608-4,40444,167-1,6181,618
share issue225,000
interest4,0913,4673469733449135527041610340056523710379
cash flow from financing-5,795-12,141-4,05844,264334491355270416103400-1,0531,855103225,079
cash and cash equivalents
cash-17,234-25,036-53,811137,334-33,092-8,759-2,146-72,020121,8303,118-121,83755,71475,668-22,21731,786
overdraft
change in cash-17,234-25,036-53,811137,334-33,092-8,759-2,146-72,020121,8303,118-121,83755,71475,668-22,21731,786

guy perry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guy perry limited. Get real-time insights into guy perry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guy Perry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guy perry limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LA14 area or any other competitors across 12 key performance metrics.

guy perry limited Ownership

GUY PERRY LIMITED group structure

Guy Perry Limited has no subsidiary companies.

Ultimate parent company

GUY PERRY LIMITED

02838707

GUY PERRY LIMITED Shareholders

alan james pattinson 72.79%
denise pattinson 22.21%
dean pattinson 5%

guy perry limited directors

Guy Perry Limited currently has 1 director, Mr Alan Pattinson serving since Mar 2002.

officercountryagestartendrole
Mr Alan Pattinson59 years Mar 2002- Director

P&L

December 2023

turnover

7.1m

+19%

operating profit

31.8k

0%

gross margin

10.3%

-3.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

501.8k

+0.06%

total assets

1.2m

+0.39%

cash

69.3k

-0.2%

net assets

Total assets minus all liabilities

guy perry limited company details

company number

02838707

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

July 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

JL WINDER & CO

auditor

-

address

2 phoenix road, barrow in furness, cumbria, LA14 2UG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

guy perry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to guy perry limited. Currently there are 2 open charges and 2 have been satisfied in the past.

guy perry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUY PERRY LIMITED. This can take several minutes, an email will notify you when this has completed.

guy perry limited Companies House Filings - See Documents

datedescriptionview/download