greater manchester immigration aid unit
greater manchester immigration aid unit Company Information
Group Structure
View All
Industry
Solicitors
Registered Address
1 delaunays road, crumpsall green, manchester, M8 4QS
Website
http://gmiau.orggreater manchester immigration aid unit Estimated Valuation
Pomanda estimates the enterprise value of GREATER MANCHESTER IMMIGRATION AID UNIT at £1.4m based on a Turnover of £2m and 0.7x industry multiple (adjusted for size and gross margin).
greater manchester immigration aid unit Estimated Valuation
Pomanda estimates the enterprise value of GREATER MANCHESTER IMMIGRATION AID UNIT at £1.7m based on an EBITDA of £472.4k and a 3.67x industry multiple (adjusted for size and gross margin).
greater manchester immigration aid unit Estimated Valuation
Pomanda estimates the enterprise value of GREATER MANCHESTER IMMIGRATION AID UNIT at £3.1m based on Net Assets of £1.8m and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greater Manchester Immigration Aid Unit Overview
Greater Manchester Immigration Aid Unit is a live company located in manchester, M8 4QS with a Companies House number of 02838845. It operates in the solicitors sector, SIC Code 69102. Founded in July 1993, it's largest shareholder is unknown. Greater Manchester Immigration Aid Unit is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greater Manchester Immigration Aid Unit Health Check
Pomanda's financial health check has awarded Greater Manchester Immigration Aid Unit a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £2m, make it larger than the average company (£1.1m)
£2m - Greater Manchester Immigration Aid Unit
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7%)
16% - Greater Manchester Immigration Aid Unit
7% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
67.4% - Greater Manchester Immigration Aid Unit
67.4% - Industry AVG
Profitability
an operating margin of 23.6% make it more profitable than the average company (9.3%)
23.6% - Greater Manchester Immigration Aid Unit
9.3% - Industry AVG
Employees
with 37 employees, this is above the industry average (15)
37 - Greater Manchester Immigration Aid Unit
15 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£38.1k)
£34.8k - Greater Manchester Immigration Aid Unit
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £53.2k, this is less efficient (£68.4k)
£53.2k - Greater Manchester Immigration Aid Unit
£68.4k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (62 days)
17 days - Greater Manchester Immigration Aid Unit
62 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (24 days)
6 days - Greater Manchester Immigration Aid Unit
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greater Manchester Immigration Aid Unit
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 128 weeks, this is more cash available to meet short term requirements (33 weeks)
128 weeks - Greater Manchester Immigration Aid Unit
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (45.2%)
23.7% - Greater Manchester Immigration Aid Unit
45.2% - Industry AVG
GREATER MANCHESTER IMMIGRATION AID UNIT financials
Greater Manchester Immigration Aid Unit's latest turnover from March 2024 is £2 million and the company has net assets of £1.8 million. According to their latest financial statements, Greater Manchester Immigration Aid Unit has 37 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,969,697 | 1,602,720 | 1,236,420 | 1,262,432 | 1,026,599 | 998,108 | 937,826 | 937,720 | 757,272 | 627,354 | 572,974 | 500,393 | 533,862 | 538,525 | 621,176 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 9 | 145 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 391,826 | 192,019 | 185,038 | 373,920 | 111,728 | 19,204 | 466 | 29,321 | 24,631 | 25,239 | -3,041 | -23,190 | 81,144 | 98,029 | 117,617 |
| Tax | |||||||||||||||
| Profit After Tax | 391,826 | 192,019 | 185,038 | 373,920 | 111,728 | 19,204 | 466 | 29,321 | 24,631 | 25,239 | -3,041 | -23,190 | 81,144 | 98,029 | 117,617 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 391,826 | 192,019 | 185,038 | 373,920 | 111,728 | 19,204 | 466 | 29,321 | 24,631 | 25,239 | -3,041 | -23,190 | 81,144 | 98,029 | 117,617 |
| Employee Costs | 1,286,281 | 1,138,478 | 885,458 | 774,209 | 768,884 | 805,059 | 753,642 | 722,256 | 589,336 | 474,126 | 445,381 | 359,031 | 349,544 | 339,635 | 392,986 |
| Number Of Employees | 37 | 34 | 28 | 25 | 25 | 29 | 29 | 29 | 23 | 21 | 16 | 13 | 13 | 13 | 13 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 125,953 | 114,681 | 113,204 | 117,264 | 121,769 | 126,305 | 124,444 | 128,080 | 131,640 | 135,200 | 139,622 | 143,725 | 147,873 | 154,028 | 160,724 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 125,953 | 114,681 | 113,204 | 117,264 | 121,769 | 126,305 | 124,444 | 128,080 | 131,640 | 135,200 | 139,622 | 143,725 | 147,873 | 154,028 | 160,724 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 93,546 | 141,357 | 110,759 | 86,540 | 116,317 | 109,415 | 162,214 | 115,483 | 48,000 | 60,035 | 98,973 | 237,138 | 206,831 | 127,071 | 155,351 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 797,490 | 820,448 | 447,207 | 381,523 | 237,383 | 249,369 | 195,968 | 209,011 | 197,478 | 187,736 | 181,209 | 21,271 | 5,927 | 11,751 | |
| Cash | 1,315,545 | 902,212 | 803,454 | 657,681 | 376,516 | 164,868 | 242,179 | 473,803 | 209,419 | 164,821 | 89,708 | 99,509 | 111,904 | 134,448 | 15,999 |
| misc current assets | 9,726 | ||||||||||||||
| total current assets | 2,206,581 | 1,864,017 | 1,361,420 | 1,125,744 | 730,216 | 523,652 | 600,361 | 798,297 | 454,897 | 412,592 | 369,890 | 346,373 | 340,006 | 267,446 | 183,101 |
| total assets | 2,332,534 | 1,978,698 | 1,474,624 | 1,243,008 | 851,985 | 649,957 | 724,805 | 926,377 | 586,537 | 547,792 | 509,512 | 490,098 | 487,879 | 421,474 | 343,825 |
| Bank overdraft | |||||||||||||||
| Bank loan | 183 | ||||||||||||||
| Trade Creditors | 10,991 | 3,323 | 1,805 | 931 | 866 | 5,385 | 658 | 46,881 | 15,703 | 11,888 | 26,377 | 60,987 | 17,299 | 12,061 | 20,649 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 519,928 | 565,586 | 277,202 | 231,498 | 214,460 | 119,641 | 218,420 | 374,235 | 94,894 | 84,595 | 57,065 | 18,279 | 38,256 | 49,865 | |
| total current liabilities | 530,919 | 568,909 | 279,007 | 232,429 | 215,326 | 125,026 | 219,078 | 421,116 | 110,597 | 96,483 | 83,442 | 60,987 | 35,578 | 50,317 | 70,697 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 22,153 | 22,153 | |||||||||||||
| total long term liabilities | 22,153 | 22,153 | |||||||||||||
| total liabilities | 553,072 | 591,062 | 279,007 | 232,429 | 215,326 | 125,026 | 219,078 | 421,116 | 110,597 | 96,483 | 83,442 | 60,987 | 35,578 | 50,317 | 70,697 |
| net assets | 1,779,462 | 1,387,636 | 1,195,617 | 1,010,579 | 636,659 | 524,931 | 505,727 | 505,261 | 475,940 | 451,309 | 426,070 | 429,111 | 452,301 | 371,157 | 273,128 |
| total shareholders funds | 1,779,462 | 1,387,636 | 1,195,617 | 1,010,579 | 636,659 | 524,931 | 505,727 | 505,261 | 475,940 | 451,309 | 426,070 | 429,111 | 452,301 | 371,157 | 273,128 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 8,182 | 5,074 | 4,060 | 4,505 | 4,536 | 4,569 | 3,636 | 3,560 | 3,560 | 4,422 | 4,103 | 5,818 | 6,155 | 6,696 | 9,693 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -70,769 | 403,839 | 89,903 | 114,363 | -5,084 | 602 | 33,688 | 79,016 | -2,293 | -32,411 | 43,044 | 9,036 | 95,104 | -34,104 | 167,102 |
| Creditors | 7,668 | 1,518 | 874 | 65 | -4,519 | 4,727 | -46,223 | 31,178 | 3,815 | -14,489 | -34,610 | 43,688 | 5,238 | -8,588 | 20,649 |
| Accruals and Deferred Income | -45,658 | 288,384 | 45,704 | 17,038 | 94,819 | -98,779 | -155,815 | 279,341 | 10,299 | 27,530 | 57,065 | -18,279 | -19,977 | -11,609 | 49,865 |
| Deferred Taxes & Provisions | 22,153 | ||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -6,430 | ||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -6,430 | ||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -183 | 183 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -9 | -145 | |||||||||||||
| cash flow from financing | -192 | 155,549 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 413,333 | 98,758 | 145,773 | 281,165 | 211,648 | -77,311 | -231,624 | 264,384 | 44,598 | 75,113 | -9,801 | -12,395 | -22,544 | 118,449 | 15,999 |
| overdraft | |||||||||||||||
| change in cash | 413,333 | 98,758 | 145,773 | 281,165 | 211,648 | -77,311 | -231,624 | 264,384 | 44,598 | 75,113 | -9,801 | -12,395 | -22,544 | 118,449 | 15,999 |
greater manchester immigration aid unit Credit Report and Business Information
Greater Manchester Immigration Aid Unit Competitor Analysis
Perform a competitor analysis for greater manchester immigration aid unit by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.
greater manchester immigration aid unit Ownership
GREATER MANCHESTER IMMIGRATION AID UNIT group structure
Greater Manchester Immigration Aid Unit has no subsidiary companies.
Ultimate parent company
GREATER MANCHESTER IMMIGRATION AID UNIT
02838845
greater manchester immigration aid unit directors
Greater Manchester Immigration Aid Unit currently has 8 directors. The longest serving directors include Ms Amy Lythgoe (Nov 2019) and Mr Chris Harrop (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Amy Lythgoe | 40 years | Nov 2019 | - | Director | |
| Mr Chris Harrop | 57 years | Sep 2020 | - | Director | |
| Mr Karl Tonks | England | 58 years | Jun 2022 | - | Director |
| Miss Lisa Jowrey | 56 years | Jun 2022 | - | Director | |
| Mr Mohammed Haimed | 42 years | Sep 2022 | - | Director | |
| Miss Judith Nyanjowa | 47 years | Sep 2023 | - | Director | |
| Mrs Anum Ahmed | England | 35 years | Sep 2023 | - | Director |
| Mrs Naveeda Ikram | 51 years | Jan 2025 | - | Director |
P&L
March 2024turnover
2m
+23%
operating profit
464.2k
0%
gross margin
67.5%
-6.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8m
+0.28%
total assets
2.3m
+0.18%
cash
1.3m
+0.46%
net assets
Total assets minus all liabilities
greater manchester immigration aid unit company details
company number
02838845
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
69102 - Solicitors
incorporation date
July 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
WYATT MORRIS GOLLAND LTD
address
1 delaunays road, crumpsall green, manchester, M8 4QS
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
greater manchester immigration aid unit Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to greater manchester immigration aid unit. Currently there are 0 open charges and 2 have been satisfied in the past.
greater manchester immigration aid unit Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREATER MANCHESTER IMMIGRATION AID UNIT. This can take several minutes, an email will notify you when this has completed.
greater manchester immigration aid unit Companies House Filings - See Documents
| date | description | view/download |
|---|
