lancaster visionplus limited

lancaster visionplus limited Company Information

Share LANCASTER VISIONPLUS LIMITED
Live 
MatureSmallHigh

Company Number

02839259

Industry

Retail sale by opticians

 

Shareholders

lancaster specsavers ltd

specsavers uk holdings ltd & lancaster specsavers ltd

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

lancaster visionplus limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LANCASTER VISIONPLUS LIMITED at £1.3m based on a Turnover of £2.1m and 0.63x industry multiple (adjusted for size and gross margin).

lancaster visionplus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANCASTER VISIONPLUS LIMITED at £0 based on an EBITDA of £-33.5k and a 3.56x industry multiple (adjusted for size and gross margin).

lancaster visionplus limited Estimated Valuation

£549.3k

Pomanda estimates the enterprise value of LANCASTER VISIONPLUS LIMITED at £549.3k based on Net Assets of £189.5k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancaster Visionplus Limited Overview

Lancaster Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02839259. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in July 1993, it's largest shareholder is lancaster specsavers ltd with a 99.6% stake. Lancaster Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancaster Visionplus Limited Health Check

Pomanda's financial health check has awarded Lancaster Visionplus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£9.7m)

£2.1m - Lancaster Visionplus Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (13%)

18% - Lancaster Visionplus Limited

13% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Lancaster Visionplus Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (5.6%)

-1.6% - Lancaster Visionplus Limited

5.6% - Industry AVG

employees

Employees

with 45 employees, this is similar to the industry average (45)

45 - Lancaster Visionplus Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Lancaster Visionplus Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.8k, this is less efficient (£102k)

£46.8k - Lancaster Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (11 days)

11 days - Lancaster Visionplus Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (42 days)

2 days - Lancaster Visionplus Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lancaster Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (13 weeks)

27 weeks - Lancaster Visionplus Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (58.8%)

36.6% - Lancaster Visionplus Limited

58.8% - Industry AVG

LANCASTER VISIONPLUS LIMITED financials

EXPORTms excel logo

Lancaster Visionplus Limited's latest turnover from February 2024 is estimated at £2.1 million and the company has net assets of £189.5 thousand. According to their latest financial statements, Lancaster Visionplus Limited has 45 employees and maintains cash reserves of £58.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,105,7221,456,6801,212,3441,279,6032,124,1741,900,0471,710,8251,752,0321,731,3152,228,7778,491,5349,121,9208,234,3496,526,96710,106,257
Other Income Or Grants000000000000000
Cost Of Sales906,012500,123494,2871,004,0061,585,6681,406,7921,022,745849,037552,412948,0974,373,3775,021,1434,667,1843,654,1015,860,186
Gross Profit1,199,710956,557718,057275,597538,506493,254688,080902,9961,178,9041,280,6804,118,1574,100,7773,567,1652,872,8664,246,071
Admin Expenses1,233,2091,045,605599,526289,3841,979,178-75,00296,998340,562832,2721,666,9174,119,1554,069,4803,482,9382,942,5643,734,460
Operating Profit-33,499-89,048118,531-13,787-1,440,672568,256591,082562,434346,632-386,237-99831,29784,227-69,698511,611
Interest Payable0000007121,338680000000
Interest Receivable2,8464,362892129377173985854000000
Pre-Tax Profit-30,653-84,686119,423-13,658-1,440,295568,430590,468561,154346,006-386,237-99831,29784,227-69,698511,611
Tax00-22,69000-108,002-112,189-112,231-69,20100-7,511-21,8990-143,251
Profit After Tax-30,653-84,68696,733-13,658-1,440,295460,428478,279448,923276,805-386,237-99823,78662,328-69,698368,360
Dividends Paid000000000000000
Retained Profit-30,653-84,68696,733-13,658-1,440,295460,428478,279448,923276,805-386,237-99823,78662,328-69,698368,360
Employee Costs1,470,0191,424,5241,311,619996,3861,032,438943,973985,776919,463776,660562,4781,920,7521,962,8721,513,4511,278,2982,310,321
Number Of Employees4545444045404040352388957865116
EBITDA*-33,499-89,048118,531-13,787-1,440,672568,256591,082562,434346,632-386,237-99831,29784,227-69,698511,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)1,3411,3871,1277117955334752732603800000
Total Fixed Assets1,3411,3871,1277117955334752732603800000
Stock & work in progress000000000000000
Trade Debtors68,59197,38080,10562,26378,52882,59380,47978,96468,798115,610442,649437,005402,775331,762400,995
Group Debtors143,247146,266214,24968,903153,0611,641,6471,230,751746,347290,872000000
Misc Debtors26,83627,98928,73618,5009,6222,4724,824040000000
Cash58,75749,647168,441188,42169,21931,39414,82224,51721,567252525252525
misc current assets000000000000000
total current assets297,431321,282491,531338,087310,4301,758,1061,330,876849,828381,277115,635442,674437,030402,800331,787401,020
total assets298,772322,669492,658338,798311,2251,758,6391,331,351850,101381,537115,673442,674437,030402,800331,787401,020
Bank overdraft000000021,91620,910000000
Bank loan000000000000000
Trade Creditors 5,5304,4854,73803,58413,86524,6538,3874,526118,01258,77652,13441,69033,00532,540
Group/Directors Accounts1,3684,93767,8362,3793,5759,81048,41566,36552,872000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities102,33793,057115,208128,27682,26572,86856,61530,04428,763000000
total current liabilities109,235102,479187,782130,65589,42496,543129,683126,712107,071118,01258,77652,13441,69033,00532,540
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities109,235102,479187,782130,65589,42496,543129,683126,712107,071118,01258,77652,13441,69033,00532,540
net assets189,537220,190304,876208,143221,8011,662,0961,201,668723,389274,466-2,339383,898384,896361,110298,782368,480
total shareholders funds189,537220,190304,876208,143221,8011,662,0961,201,668723,389274,466-2,339383,898384,896361,110298,782368,480
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-33,499-89,048118,531-13,787-1,440,672568,256591,082562,434346,632-386,237-99831,29784,227-69,698511,611
Depreciation000000000000000
Amortisation000000000000000
Tax00-22,69000-108,002-112,189-112,231-69,20100-7,511-21,8990-143,251
Stock000000000000000
Debtors-33,007-51,195173,840-91,629-1,485,239410,716490,945465,614244,322-327,0015,64434,23071,013-69,233400,995
Creditors1,045-2534,738-3,584-10,281-10,78816,2663,861-113,48659,2366,64210,4448,68546532,540
Accruals and Deferred Income9,280-22,151-13,06846,0119,39716,25326,5711,28128,763000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations9,833-60,257-86,329120,26943,68355,00330,785-10,269-51,61400000-95
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-3,569-62,89965,457-1,196-6,235-38,605-17,95013,49352,872000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000120
interest2,8464,362892129377173-614-1,280-626000000
cash flow from financing-723-58,53766,349-1,067-5,858-38,432-18,56412,21352,24600000120
cash and cash equivalents
cash9,110-118,794-19,980119,20237,82516,572-9,6952,95021,5420000025
overdraft000000-21,9161,00620,910000000
change in cash9,110-118,794-19,980119,20237,82516,57212,2211,9446320000025

lancaster visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancaster visionplus limited. Get real-time insights into lancaster visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancaster Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancaster visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

lancaster visionplus limited Ownership

LANCASTER VISIONPLUS LIMITED group structure

Lancaster Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

LANCASTER VISIONPLUS LIMITED

02839259

LANCASTER VISIONPLUS LIMITED Shareholders

lancaster specsavers ltd 99.58%
specsavers uk holdings ltd & lancaster specsavers ltd 0.42%

lancaster visionplus limited directors

Lancaster Visionplus Limited currently has 2 directors. The longest serving directors include Mr Martin Jeffery (Jul 2008) and Mr Michael Jackson (Jun 2009).

officercountryagestartendrole
Mr Martin JefferyEngland55 years Jul 2008- Director
Mr Michael Jackson45 years Jun 2009- Director

P&L

February 2024

turnover

2.1m

+45%

operating profit

-33.5k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

189.5k

-0.14%

total assets

298.8k

-0.07%

cash

58.8k

+0.18%

net assets

Total assets minus all liabilities

lancaster visionplus limited company details

company number

02839259

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

July 1993

age

31

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lancaster visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lancaster visionplus limited.

lancaster visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANCASTER VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

lancaster visionplus limited Companies House Filings - See Documents

datedescriptionview/download