Harris Jones Recruitment Limited

POWER SEARCH PRICING

SOLUTIONS

harris jones recruitment limited Company Information

Live (In Liquidation)

MatureSmallDeclining

Company Number

02843027

Website

www.harrisjones.co.uk

Registered Address

1 radian court, knowlhill, milton keynes, MK5 8PJ

Industry

Temporary employment agency activities

Telephone

02083322622

Next Accounts Due

January 2025

Group Structure

View All

Directors

Amanda Harris30 Years

Shareholders

amanda louise harris 95%

david jones 3.3%

View All

harris jones recruitment limited Estimated Valuation

£447.9k

Pomanda estimates the enterprise value of HARRIS JONES RECRUITMENT LIMITED at £447.9k based on a Turnover of £2.6m and 0.17x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Harris Jones Recruitment Limited is a live company located in milton keynes, MK5 8PJ with a Companies House number of 02843027. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in August 1993, it's largest shareholder is amanda louise harris with a 95% stake. Harris Jones Recruitment Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harris Jones Recruitment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£13.8m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4%)

EXPORT

Harris Jones Recruitment Limited's latest turnover from April 2023 is estimated at £2.6 million and the company has net assets of -£10.2 thousand. According to their latest financial statements, Harris Jones Recruitment Limited has 9 employees and maintains cash reserves of £12.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,583,165	3,187,617	1,843,701	2,656,465	3,136,760	3,350,894	3,271,235	4,797,078	2,799,938	3,288,991	2,328,569	1,801,576	2,171,254	2,270,350
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,116,606	2,660,690	1,574,754	2,216,156	2,608,129	2,769,649	2,700,905	3,976,298	2,310,634	2,698,770	1,915,270	1,484,297	1,767,153	1,814,223
Gross Profit	466,558	526,927	268,947	440,309	528,631	581,245	570,330	820,779	489,304	590,221	413,299	317,280	404,100	456,127
Admin Expenses	463,028	504,806	307,402	461,001	578,910	572,025	576,032	818,801	457,250	578,312	417,163	325,082	355,851	435,449
Operating Profit	3,530	22,121	-38,455	-20,692	-50,279	9,220	-5,702	1,978	32,054	11,909	-3,864	-7,802	48,249	20,678
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	570	172	25	12	20	31	23	92	158	89	41	85	87	39
Pre-Tax Profit	4,100	22,293	-38,430	-20,680	-50,259	9,251	-5,679	2,070	32,213	11,997	-3,823	-7,717	48,336	20,717
Tax	-1,025	-4,236	0	0	0	-1,758	0	-414	-6,442	-2,519	0	0	-12,567	-5,801
Profit After Tax	3,075	18,057	-38,430	-20,680	-50,259	7,493	-5,679	1,656	25,770	9,478	-3,823	-7,717	35,769	14,916
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,075	18,057	-38,430	-20,680	-50,259	7,493	-5,679	1,656	25,770	9,478	-3,823	-7,717	35,769	14,916
Employee Costs	443,305	414,177	377,889	371,331	351,350	388,462	388,084	307,548	378,636	451,214	335,226	260,428	280,369	354,608
Number Of Employees	9	9	9	9	9	10	10	8	10	12	9	7	8	10
EBITDA*	5,736	24,318	-36,459	-20,128	-49,813	9,424	-5,498	1,978	32,054	16,307	558	-343	56,149	29,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	6,455	7,574	8,970	818	991	408	613	0	0	2,608	7,006	10,628	14,828	22,068
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,455	7,574	8,970	818	991	408	613	0	0	2,608	7,006	10,628	14,828	22,068
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	120,435	142,020	60,336	104,000	144,944	219,069	215,700	331,997	172,827	183,915	148,433	118,812	146,653	126,462
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	12,182	14,628	31,235	19,365	4,340	1,101	11,301	6,731	29,881	33,451	2,103	14,456	19,526	15,415
misc current assets	0	0	0	0	0	0	0	0	0	0	0	20,607	0	0
total current assets	132,617	156,648	91,571	123,365	149,284	220,170	227,001	338,728	202,708	217,366	150,536	153,875	166,179	141,877
total assets	139,072	164,222	100,541	124,183	150,275	220,578	227,614	338,728	202,708	219,974	157,542	164,503	181,007	163,945
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	124,245	140,470	71,846	117,058	122,470	142,514	157,043	262,478	128,114	171,150	118,196	97,891	130,121	148,828
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	124,245	140,470	71,846	117,058	122,470	142,514	157,043	262,478	128,114	171,150	118,196	97,891	130,121	148,828
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	23,443	0	0
other liabilities	25,000	37,000	60,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	25,000	37,000	60,000	0	0	0	0	0	0	0	0	23,443	0	0
total liabilities	149,245	177,470	131,846	117,058	122,470	142,514	157,043	262,478	128,114	171,150	118,196	121,334	130,121	148,828
net assets	-10,173	-13,248	-31,305	7,125	27,805	78,064	70,571	76,250	74,594	48,824	39,346	43,169	50,886	15,117
total shareholders funds	-10,173	-13,248	-31,305	7,125	27,805	78,064	70,571	76,250	74,594	48,824	39,346	43,169	50,886	15,117

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	3,530	22,121	-38,455	-20,692	-50,279	9,220	-5,702	1,978	32,054	11,909	-3,864	-7,802	48,249	20,678
Depreciation	2,206	2,197	1,996	564	466	204	204	0	0	4,398	4,422	7,459	7,900	8,712
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,025	-4,236	0	0	0	-1,758	0	-414	-6,442	-2,519	0	0	-12,567	-5,801
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-21,585	81,684	-43,664	-40,944	-74,125	3,369	-116,297	159,170	-11,088	35,482	29,621	-27,841	20,191	126,462
Creditors	-16,225	68,624	-45,212	-5,412	-20,044	-14,529	-105,435	134,364	-43,036	52,954	20,305	-32,230	-18,707	148,828
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-23,443	23,443	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,071	7,022	-38,007	15,404	4,268	-10,232	5,364	-23,242	-6,336	31,260	-32,201	18,711	4,684	45,955
Investing Activities
capital expenditure	-1,087	-801	-10,148	-391	-1,049	1	-817	0	2,608	0	-800	-3,259	-660	-30,780
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,087	-801	-10,148	-391	-1,049	1	-817	0	2,608	0	-800	-3,259	-660	-30,780
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-12,000	-23,000	60,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	201
interest	570	172	25	12	20	31	23	92	158	89	41	85	87	39
cash flow from financing	-11,430	-22,828	60,025	12	20	31	23	92	158	89	41	85	87	240
cash and cash equivalents
cash	-2,446	-16,607	11,870	15,025	3,239	-10,200	4,570	-23,150	-3,570	31,348	-12,353	-5,070	4,111	15,415
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-2,446	-16,607	11,870	15,025	3,239	-10,200	4,570	-23,150	-3,570	31,348	-12,353	-5,070	4,111	15,415

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harris jones recruitment limited. Get real-time insights into harris jones recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harris jones recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.

HARRIS JONES RECRUITMENT LIMITED group structure

Harris Jones Recruitment Limited has no subsidiary companies.

Ultimate parent company

HARRIS JONES RECRUITMENT LIMITED

02843027

HARRIS JONES RECRUITMENT LIMITED Shareholders

amanda louise harris	95%
david jones	3.33%
mrs irene jones	1.67%

Harris Jones Recruitment Limited currently has 1 director, Ms Amanda Harris serving since Jan 1994.

officer	country	age	start	end	role
Ms Amanda Harris	England	58 years	Jan 1994	-	Director

P&L

April 2023

turnover

2.6m

-19%

operating profit

3.5k

gross margin

18.1%

+9.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-10.2k

-0.23%

total assets

139.1k

-0.15%

cash

12.2k

-0.17%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

redline oil services limited

bridge recruitment services limited

miramar executive search limited

dns umbrella limited

demon recruitment group limited

2.5

company number

02843027

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

August 1993

accounts

Total Exemption Full

ultimate parent company

None

previous names

harris jones recruitments limited (September 1993)

last accounts submitted

April 2023

address

1 radian court, knowlhill, milton keynes, MK5 8PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to harris jones recruitment limited. Currently there are 2 open charges and 0 have been satisfied in the past.

harris jones recruitment limited Company Information

harris jones recruitment limited Estimated Valuation

harris jones recruitment limited Estimated Valuation

harris jones recruitment limited Estimated Valuation

Harris Jones Recruitment Limited Overview

Harris Jones Recruitment Limited Health Check

HARRIS JONES RECRUITMENT LIMITED financials

harris jones recruitment limited Credit Report and Business Information

Harris Jones Recruitment Limited Competitor Analysis

harris jones recruitment limited Ownership

harris jones recruitment limited directors

harris jones recruitment limited company details

harris jones recruitment limited Charges & Mortgages

harris jones recruitment limited Companies House Filings - See Documents