hamble astro limited Company Information
Company Number
02847058
Next Accounts
Dec 2024
Industry
Operation of sports facilities
Shareholders
-
Group Structure
View All
Contact
Registered Address
moore south llp southgate, chichester, PO19 8DJ
Website
-hamble astro limited Estimated Valuation
Pomanda estimates the enterprise value of HAMBLE ASTRO LIMITED at £144.2k based on a Turnover of £215.4k and 0.67x industry multiple (adjusted for size and gross margin).
hamble astro limited Estimated Valuation
Pomanda estimates the enterprise value of HAMBLE ASTRO LIMITED at £0 based on an EBITDA of £-2k and a 3.18x industry multiple (adjusted for size and gross margin).
hamble astro limited Estimated Valuation
Pomanda estimates the enterprise value of HAMBLE ASTRO LIMITED at £274.9k based on Net Assets of £126.2k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamble Astro Limited Overview
Hamble Astro Limited is a live company located in chichester, PO19 8DJ with a Companies House number of 02847058. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 1993, it's largest shareholder is unknown. Hamble Astro Limited is a mature, micro sized company, Pomanda has estimated its turnover at £215.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hamble Astro Limited Health Check
Pomanda's financial health check has awarded Hamble Astro Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £215.4k, make it smaller than the average company (£798.3k)
- Hamble Astro Limited
£798.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (2.1%)
- Hamble Astro Limited
2.1% - Industry AVG
Production
with a gross margin of 31.9%, this company has a higher cost of product (53.1%)
- Hamble Astro Limited
53.1% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.1%)
- Hamble Astro Limited
6.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (26)
3 - Hamble Astro Limited
26 - Industry AVG
Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Hamble Astro Limited
£18.9k - Industry AVG
Efficiency
resulting in sales per employee of £71.8k, this is more efficient (£45.2k)
- Hamble Astro Limited
£45.2k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (9 days)
- Hamble Astro Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (37 days)
- Hamble Astro Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hamble Astro Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hamble Astro Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (48.6%)
4.7% - Hamble Astro Limited
48.6% - Industry AVG
HAMBLE ASTRO LIMITED financials
Hamble Astro Limited's latest turnover from December 2022 is estimated at £215.4 thousand and the company has net assets of £126.2 thousand. According to their latest financial statements, Hamble Astro Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 2 | 4 | 4 | 4 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 95,101 | 107,112 | 119,022 | 130,906 | 142,812 | 154,196 | 166,152 | 148,627 | 1,365 | 1,606 | 1,890 | 2,520 | 21,331 | 35,004 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 95,101 | 107,112 | 119,022 | 130,906 | 142,812 | 154,196 | 166,152 | 148,627 | 1,365 | 1,606 | 1,890 | 2,520 | 21,331 | 35,004 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,328 | 29,803 | 21,678 | 11,802 | 3,122 | 1,746 | 4,297 | 0 | 0 | 0 | 0 | 814 | 1,879 | 1,958 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,838 | 149,593 | 147,080 | 136,491 | 127,710 | 117,915 | 111,196 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,328 | 29,803 | 21,678 | 11,802 | 3,122 | 1,746 | 4,297 | 29,838 | 149,593 | 147,080 | 136,491 | 128,524 | 119,794 | 113,154 |
total assets | 132,429 | 136,915 | 140,700 | 142,708 | 145,934 | 155,942 | 170,449 | 178,465 | 150,958 | 148,686 | 138,381 | 131,044 | 141,125 | 148,158 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,310 | 6,810 | 6,810 | 6,810 | 12,385 | 18,613 | 27,613 | 28,494 | 871 | 854 | 854 | 854 | 1,929 | 1,920 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,310 | 6,810 | 6,810 | 6,810 | 12,385 | 18,613 | 27,613 | 28,494 | 871 | 854 | 854 | 854 | 1,929 | 1,920 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,925 | 1,925 | 1,925 | 989 | 1,428 | 1,803 | 1,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,835 | 19,887 | 29,939 | 39,991 | 50,043 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,925 | 1,925 | 1,925 | 989 | 1,428 | 1,803 | 1,755 | 0 | 0 | 9,835 | 19,887 | 29,939 | 39,991 | 50,043 |
total liabilities | 6,235 | 8,735 | 8,735 | 7,799 | 13,813 | 20,416 | 29,368 | 28,494 | 871 | 10,689 | 20,741 | 30,793 | 41,920 | 51,963 |
net assets | 126,194 | 128,180 | 131,965 | 134,909 | 132,121 | 135,526 | 141,081 | 149,971 | 150,087 | 137,997 | 117,640 | 100,251 | 99,205 | 96,195 |
total shareholders funds | 126,194 | 128,180 | 131,965 | 134,909 | 132,121 | 135,526 | 141,081 | 149,971 | 150,087 | 137,997 | 117,640 | 100,251 | 99,205 | 96,195 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 205 | 241 | 284 | 630 | 19,629 | 13,673 | 13,936 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 7,525 | 8,125 | 9,876 | 8,680 | 1,376 | -2,551 | 4,297 | 0 | 0 | 0 | -814 | -1,065 | -79 | 1,958 |
Creditors | -2,500 | 0 | 0 | -5,575 | -6,228 | -9,000 | -881 | 27,623 | 17 | 0 | 0 | -1,075 | 9 | 1,920 |
Accruals and Deferred Income | 0 | 0 | 936 | -439 | -375 | 48 | 1,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,835 | -10,052 | -10,052 | -10,052 | -10,052 | 50,043 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,838 | -119,755 | 2,513 | 10,589 | 8,781 | 9,795 | 6,719 | 111,196 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,838 | -119,755 | 2,513 | 10,589 | 8,781 | 9,795 | 6,719 | 111,196 |
hamble astro limited Credit Report and Business Information
Hamble Astro Limited Competitor Analysis
Perform a competitor analysis for hamble astro limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PO19 area or any other competitors across 12 key performance metrics.
hamble astro limited Ownership
HAMBLE ASTRO LIMITED group structure
Hamble Astro Limited has no subsidiary companies.
Ultimate parent company
HAMBLE ASTRO LIMITED
02847058
hamble astro limited directors
Hamble Astro Limited currently has 2 directors. The longest serving directors include Mr Mark Hobbs (Feb 2015) and Mr Justin Mathews (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Hobbs | United Kingdom | 53 years | Feb 2015 | - | Director |
Mr Justin Mathews | England | 50 years | Aug 2020 | - | Director |
P&L
December 2022turnover
215.4k
+29%
operating profit
-2k
0%
gross margin
31.9%
+22.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
126.2k
-0.02%
total assets
132.4k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
hamble astro limited company details
company number
02847058
Type
Private Ltd By Guarantee w/o Share Cap
industry
93110 - Operation of sports facilities
incorporation date
August 1993
age
31
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
moore south llp southgate, chichester, PO19 8DJ
Bank
-
Legal Advisor
-
hamble astro limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hamble astro limited.
hamble astro limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMBLE ASTRO LIMITED. This can take several minutes, an email will notify you when this has completed.
hamble astro limited Companies House Filings - See Documents
date | description | view/download |
---|