veolia water operational services (highland) limited Company Information
Company Number
02850328
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
veolia water outsourcing ltd
Group Structure
View All
Contact
Registered Address
210 pentonville road, london, N1 9JY
Website
veoliawater.co.ukveolia water operational services (highland) limited Estimated Valuation
Pomanda estimates the enterprise value of VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED at £77.3k based on a Turnover of £88k and 0.88x industry multiple (adjusted for size and gross margin).
veolia water operational services (highland) limited Estimated Valuation
Pomanda estimates the enterprise value of VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED at £498.5k based on an EBITDA of £77k and a 6.47x industry multiple (adjusted for size and gross margin).
veolia water operational services (highland) limited Estimated Valuation
Pomanda estimates the enterprise value of VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED at £2.4m based on Net Assets of £1m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Veolia Water Operational Services (highland) Limited Overview
Veolia Water Operational Services (highland) Limited is a live company located in london, N1 9JY with a Companies House number of 02850328. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1993, it's largest shareholder is veolia water outsourcing ltd with a 100% stake. Veolia Water Operational Services (highland) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £88k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Veolia Water Operational Services (highland) Limited Health Check
Pomanda's financial health check has awarded Veolia Water Operational Services (Highland) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
4 Weak
Size
annual sales of £88k, make it smaller than the average company (£4.7m)
£88k - Veolia Water Operational Services (highland) Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -70%, show it is growing at a slower rate (6.6%)
-70% - Veolia Water Operational Services (highland) Limited
6.6% - Industry AVG
Production
with a gross margin of 88.6%, this company has a lower cost of product (38.2%)
88.6% - Veolia Water Operational Services (highland) Limited
38.2% - Industry AVG
Profitability
an operating margin of 87.5% make it more profitable than the average company (5.7%)
87.5% - Veolia Water Operational Services (highland) Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
- Veolia Water Operational Services (highland) Limited
26 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Veolia Water Operational Services (highland) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £88k, this is less efficient (£170.6k)
- Veolia Water Operational Services (highland) Limited
£170.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Veolia Water Operational Services (highland) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Veolia Water Operational Services (highland) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Veolia Water Operational Services (highland) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Veolia Water Operational Services (highland) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (62.3%)
27.1% - Veolia Water Operational Services (highland) Limited
62.3% - Industry AVG
VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED financials
Veolia Water Operational Services (Highland) Limited's latest turnover from December 2023 is £88 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that Veolia Water Operational Services (Highland) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 88,000 | 2,983,000 | 3,421,000 | 3,385,000 | 3,267,000 | 4,205,000 | 3,269,000 | 3,368,000 | 3,688,000 | 3,412,000 | 2,761,000 | 1,997,000 | 2,732,000 | 3,021,000 | 2,966,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 10,000 | 1,340,000 | 2,899,000 | 3,457,000 | 3,427,000 | 3,788,000 | 1,630,000 | 2,671,000 | 3,287,000 | 4,712,000 | 2,896,000 | 2,865,000 | 2,120,000 | 3,852,000 | 1,771,000 |
Gross Profit | 78,000 | 1,643,000 | 522,000 | -72,000 | -160,000 | 417,000 | 1,639,000 | 697,000 | 401,000 | -1,300,000 | -135,000 | -868,000 | 612,000 | -831,000 | 1,195,000 |
Admin Expenses | 1,000 | 40,000 | 136,000 | 112,000 | 90,000 | 105,000 | 141,000 | 202,000 | 75,000 | 94,000 | 90,000 | 83,000 | 78,000 | 81,000 | 85,000 |
Operating Profit | 77,000 | 1,603,000 | 386,000 | -184,000 | -250,000 | 312,000 | 1,498,000 | 495,000 | 326,000 | -1,394,000 | -225,000 | -951,000 | 534,000 | -912,000 | 1,110,000 |
Interest Payable | 0 | 1,000 | 5,000 | 14,000 | 18,000 | 7,000 | 12,000 | 25,000 | 19,000 | 21,000 | 7,000 | 1,000 | 4,000 | 8,000 | 5,000 |
Interest Receivable | 65,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 12,000 | 40,000 |
Pre-Tax Profit | 142,000 | 1,612,000 | 381,000 | -198,000 | -268,000 | 305,000 | 1,486,000 | 470,000 | 307,000 | -1,415,000 | -232,000 | -952,000 | 533,000 | -908,000 | 1,145,000 |
Tax | -33,000 | -322,000 | -57,000 | 41,000 | 49,000 | -63,000 | -285,000 | -89,000 | -63,000 | 309,000 | 52,000 | 236,000 | -145,000 | 240,000 | -294,000 |
Profit After Tax | 109,000 | 1,290,000 | 324,000 | -157,000 | -219,000 | 242,000 | 1,201,000 | 381,000 | 244,000 | -1,106,000 | -180,000 | -716,000 | 388,000 | -668,000 | 851,000 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,644,000 | 0 |
Retained Profit | 109,000 | 1,290,000 | 324,000 | -157,000 | -219,000 | 242,000 | 1,201,000 | 381,000 | 244,000 | -1,106,000 | -180,000 | -716,000 | 388,000 | -2,312,000 | 851,000 |
Employee Costs | 0 | 233,000 | 733,000 | 752,000 | 761,000 | 769,000 | 735,000 | 632,000 | 564,000 | 502,000 | 750,000 | 486,000 | 317,000 | 446,000 | 410,000 |
Number Of Employees | 6 | 18 | 19 | 18 | 18 | 18 | 17 | 16 | 15 | 12 | 22 | 8 | 8 | 11 | |
EBITDA* | 77,000 | 1,698,000 | 492,000 | 64,000 | 34,000 | 645,000 | 1,738,000 | 680,000 | 502,000 | -1,260,000 | -117,000 | -906,000 | 599,000 | -849,000 | 1,161,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 22,000 | 126,000 | 225,000 | 477,000 | 788,000 | 923,000 | 703,000 | 786,000 | 745,000 | 741,000 | 412,000 | 412,000 | 472,000 | 534,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 2,000 | 6,000 | 12,000 | 17,000 | 20,000 | 7,000 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 22,000 | 196,000 | 225,000 | 477,000 | 790,000 | 929,000 | 715,000 | 803,000 | 765,000 | 748,000 | 412,000 | 412,000 | 514,000 | 534,000 |
Stock & work in progress | 0 | 0 | 4,000 | 8,000 | 49,000 | 80,000 | 93,000 | 332,000 | 333,000 | 350,000 | 330,000 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 397,000 | 654,000 | 920,000 | 676,000 | 486,000 | 571,000 | 826,000 | 586,000 | 1,000 | 12,000 | 12,000 | 12,000 | 19,000 |
Group Debtors | 1,404,000 | 1,341,000 | 405,000 | 62,000 | 32,000 | 348,000 | 59,000 | 23,000 | 4,000 | 24,000 | 805,000 | 1,110,000 | 1,110,000 | 962,000 | 2,851,000 |
Misc Debtors | 0 | 30,000 | 0 | 296,000 | 241,000 | 285,000 | 338,000 | 495,000 | 461,000 | 478,000 | 230,000 | 87,000 | 87,000 | 218,000 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 767,000 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 0 | 0 | 143,000 | 205,000 | 0 | 0 |
total current assets | 1,404,000 | 1,371,000 | 806,000 | 1,020,000 | 1,242,000 | 1,402,000 | 976,000 | 1,421,000 | 1,624,000 | 1,438,000 | 1,366,000 | 1,352,000 | 1,414,000 | 1,959,000 | 2,870,000 |
total assets | 1,404,000 | 1,393,000 | 1,002,000 | 1,245,000 | 1,719,000 | 2,192,000 | 1,905,000 | 2,136,000 | 2,427,000 | 2,203,000 | 2,114,000 | 1,764,000 | 1,826,000 | 2,473,000 | 3,404,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 3,000 | 524,000 | 325,000 | 323,000 | 342,000 | 209,000 | 230,000 | 619,000 | 687,000 | 591,000 | 47,000 | 47,000 | 98,000 | 29,000 |
Group/Directors Accounts | 93,000 | 112,000 | 410,000 | 177,000 | 943,000 | 1,203,000 | 599,000 | 1,571,000 | 1,915,000 | 1,571,000 | 1,191,000 | 0 | 0 | 168,000 | 330,000 |
other short term finances | 0 | 0 | 0 | 656,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 21,000 | 8,000 | 17,000 | 31,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 33,000 | 35,000 |
other current liabilities | 288,000 | 343,000 | 436,000 | 532,000 | 708,000 | 621,000 | 1,359,000 | 565,000 | 92,000 | 228,000 | 246,000 | 867,000 | 936,000 | 942,000 | 156,000 |
total current liabilities | 381,000 | 479,000 | 1,378,000 | 1,707,000 | 2,005,000 | 2,196,000 | 2,167,000 | 2,366,000 | 2,626,000 | 2,486,000 | 2,028,000 | 921,000 | 983,000 | 1,241,000 | 604,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 8,000 | 27,000 | 90,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 36,000 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 230,000 | 230,000 | 230,000 | 303,000 | 1,536,000 | 1,948,000 | 2,108,000 | 1,371,000 | 1,232,000 | 64,000 | 800,000 | 28,000 |
total long term liabilities | 0 | 0 | 0 | 238,000 | 257,000 | 320,000 | 303,000 | 1,536,000 | 1,948,000 | 2,108,000 | 1,371,000 | 1,232,000 | 32,000 | 808,000 | 64,000 |
total liabilities | 381,000 | 479,000 | 1,378,000 | 1,945,000 | 2,262,000 | 2,516,000 | 2,470,000 | 3,902,000 | 4,574,000 | 4,594,000 | 3,399,000 | 2,153,000 | 1,015,000 | 2,049,000 | 668,000 |
net assets | 1,023,000 | 914,000 | -376,000 | -700,000 | -543,000 | -324,000 | -565,000 | -1,766,000 | -2,147,000 | -2,391,000 | -1,285,000 | -389,000 | 811,000 | 424,000 | 2,736,000 |
total shareholders funds | 1,023,000 | 914,000 | -376,000 | -700,000 | -543,000 | -324,000 | -565,000 | -1,766,000 | -2,147,000 | -2,391,000 | -1,285,000 | -389,000 | 811,000 | 424,000 | 2,736,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 77,000 | 1,603,000 | 386,000 | -184,000 | -250,000 | 312,000 | 1,498,000 | 495,000 | 326,000 | -1,394,000 | -225,000 | -951,000 | 534,000 | -912,000 | 1,110,000 |
Depreciation | 0 | 95,000 | 106,000 | 248,000 | 282,000 | 329,000 | 234,000 | 179,000 | 171,000 | 130,000 | 106,000 | 45,000 | 65,000 | 63,000 | 51,000 |
Amortisation | 0 | 0 | 0 | 0 | 2,000 | 4,000 | 6,000 | 6,000 | 5,000 | 4,000 | 2,000 | 0 | 0 | 0 | 0 |
Tax | -33,000 | -322,000 | -57,000 | 41,000 | 49,000 | -63,000 | -285,000 | -89,000 | -63,000 | 309,000 | 52,000 | 236,000 | -145,000 | 240,000 | -294,000 |
Stock | 0 | -4,000 | -4,000 | -41,000 | -31,000 | -13,000 | -239,000 | -1,000 | -17,000 | 20,000 | 330,000 | 0 | 0 | 0 | 0 |
Debtors | 33,000 | 499,000 | -140,000 | -181,000 | -116,000 | 426,000 | -206,000 | -202,000 | 203,000 | 52,000 | -173,000 | 17,000 | 17,000 | -1,678,000 | 2,870,000 |
Creditors | -3,000 | -521,000 | 199,000 | 2,000 | -19,000 | 133,000 | -21,000 | -389,000 | -68,000 | 96,000 | 544,000 | -51,000 | -51,000 | 69,000 | 29,000 |
Accruals and Deferred Income | -55,000 | -93,000 | -96,000 | -176,000 | 87,000 | -738,000 | 794,000 | 473,000 | -136,000 | -18,000 | -621,000 | -75,000 | -6,000 | 786,000 | 156,000 |
Deferred Taxes & Provisions | 0 | 0 | -230,000 | 0 | 0 | -73,000 | -1,233,000 | -412,000 | -160,000 | 737,000 | 139,000 | 432,000 | -736,000 | 772,000 | 28,000 |
Cash flow from operations | -47,000 | 267,000 | 452,000 | 153,000 | 298,000 | -509,000 | 1,438,000 | 466,000 | -111,000 | -208,000 | -160,000 | -381,000 | -356,000 | 2,696,000 | -1,790,000 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,000 | -42,000 | 42,000 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -19,000 | -298,000 | 233,000 | -766,000 | -260,000 | 604,000 | -972,000 | -344,000 | 344,000 | 380,000 | 1,191,000 | -168,000 | -168,000 | -162,000 | 330,000 |
Other Short Term Loans | 0 | 0 | -656,000 | 656,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -21,000 | 13,000 | -17,000 | -33,000 | -62,000 | 120,000 | 0 | 0 | 0 | 0 | -7,000 | -34,000 | -41,000 | -30,000 | 71,000 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 65,000 | 9,000 | -5,000 | -14,000 | -18,000 | -7,000 | -12,000 | -25,000 | -19,000 | -21,000 | -7,000 | -1,000 | -1,000 | 4,000 | 35,000 |
cash flow from financing | 25,000 | -276,000 | -445,000 | -157,000 | -340,000 | 716,000 | -984,000 | -369,000 | 325,000 | 359,000 | 461,000 | -300,000 | -211,000 | -188,000 | 2,321,000 |
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -767,000 | -767,000 | 767,000 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,000 | 54,000 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -767,000 | -767,000 | 821,000 | -54,000 |
veolia water operational services (highland) limited Credit Report and Business Information
Veolia Water Operational Services (highland) Limited Competitor Analysis
Perform a competitor analysis for veolia water operational services (highland) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
veolia water operational services (highland) limited Ownership
VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED group structure
Veolia Water Operational Services (Highland) Limited has no subsidiary companies.
Ultimate parent company
VEOLIA ENVIRONNEMENT SA
#0131645
2 parents
VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED
02850328
veolia water operational services (highland) limited directors
Veolia Water Operational Services (Highland) Limited currently has 4 directors. The longest serving directors include Mr John Abraham (Jul 2015) and Mrs Caroline Garrett (Feb 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Abraham | England | 56 years | Jul 2015 | - | Director |
Mrs Caroline Garrett | 48 years | Feb 2016 | - | Director | |
Mr Mark Wilson | England | 56 years | Jul 2017 | - | Director |
Ms Sinead Patton | 49 years | Oct 2024 | - | Director |
P&L
December 2023turnover
88k
-97%
operating profit
77k
-95%
gross margin
88.7%
+60.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1m
+0.12%
total assets
1.4m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
veolia water operational services (highland) limited company details
company number
02850328
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 1993
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
united utilities operational services (highland) limited (November 2010)
caledonian water limited (November 2001)
accountant
-
auditor
TC GROUP
address
210 pentonville road, london, N1 9JY
Bank
-
Legal Advisor
-
veolia water operational services (highland) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to veolia water operational services (highland) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
veolia water operational services (highland) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VEOLIA WATER OPERATIONAL SERVICES (HIGHLAND) LIMITED. This can take several minutes, an email will notify you when this has completed.
veolia water operational services (highland) limited Companies House Filings - See Documents
date | description | view/download |
---|