basingstoke visionplus limited

basingstoke visionplus limited Company Information

Share BASINGSTOKE VISIONPLUS LIMITED
Live 
MatureSmallHealthy

Company Number

02852762

Industry

Retail sale by opticians

 

Shareholders

basingstoke specsavers ltd

specsavers uk holdings ltd & basingstoke specsavers ltd

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

basingstoke visionplus limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BASINGSTOKE VISIONPLUS LIMITED at £1.3m based on a Turnover of £2.2m and 0.58x industry multiple (adjusted for size and gross margin).

basingstoke visionplus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BASINGSTOKE VISIONPLUS LIMITED at £0 based on an EBITDA of £-2k and a 3.58x industry multiple (adjusted for size and gross margin).

basingstoke visionplus limited Estimated Valuation

£432.1k

Pomanda estimates the enterprise value of BASINGSTOKE VISIONPLUS LIMITED at £432.1k based on Net Assets of £156.4k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Basingstoke Visionplus Limited Overview

Basingstoke Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02852762. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in September 1993, it's largest shareholder is basingstoke specsavers ltd with a 99.5% stake. Basingstoke Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Basingstoke Visionplus Limited Health Check

Pomanda's financial health check has awarded Basingstoke Visionplus Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£4.6m)

£2.2m - Basingstoke Visionplus Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (12.5%)

11% - Basingstoke Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Basingstoke Visionplus Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.6%)

-0.1% - Basingstoke Visionplus Limited

5.6% - Industry AVG

employees

Employees

with 46 employees, this is similar to the industry average (45)

46 - Basingstoke Visionplus Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Basingstoke Visionplus Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.1k, this is less efficient (£101.5k)

£47.1k - Basingstoke Visionplus Limited

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (13 days)

16 days - Basingstoke Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (42 days)

8 days - Basingstoke Visionplus Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Basingstoke Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (13 weeks)

56 weeks - Basingstoke Visionplus Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a similar level of debt than the average (58.2%)

60.6% - Basingstoke Visionplus Limited

58.2% - Industry AVG

BASINGSTOKE VISIONPLUS LIMITED financials

EXPORTms excel logo

Basingstoke Visionplus Limited's latest turnover from February 2024 is estimated at £2.2 million and the company has net assets of £156.4 thousand. According to their latest financial statements, Basingstoke Visionplus Limited has 46 employees and maintains cash reserves of £260.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,166,9991,275,1941,213,2971,566,0313,163,1781,522,4051,962,3102,094,5483,156,59610,510,5599,611,78310,510,24510,824,0399,358,1726,780,360
Other Income Or Grants000000000000000
Cost Of Sales932,378437,813494,6751,228,7442,361,2721,127,1871,173,085678,818966,3533,868,8283,874,5473,959,7625,882,0724,987,9963,622,932
Gross Profit1,234,622837,381718,622337,287801,907395,218789,2251,415,7302,190,2436,641,7305,737,2366,550,4834,941,9674,370,1763,157,427
Admin Expenses1,236,658835,872718,899387,061647,148475,297728,7461,834,3992,193,8716,629,8745,760,1686,467,2624,882,3384,190,3422,765,377
Operating Profit-2,0361,509-277-49,774154,759-80,07960,479-418,669-3,62811,856-22,93283,22159,629179,834392,050
Interest Payable000000000000000
Interest Receivable13,05511,0781,5382721,299657652417370000000
Pre-Tax Profit11,01912,5881,260-49,502156,058-79,42261,131-418,252-3,25811,856-22,93283,22159,629179,834392,050
Tax-2,755-2,392-2390-29,6510-11,61500-2,3710-19,141-14,311-46,757-109,774
Profit After Tax8,26410,1961,021-49,502126,407-79,42249,516-418,252-3,2589,485-22,93264,08045,318133,077282,276
Dividends Paid000000000000000
Retained Profit8,26410,1961,021-49,502126,407-79,42249,516-418,252-3,2589,485-22,93264,08045,318133,077282,276
Employee Costs1,462,9321,456,1801,371,2381,120,9341,170,0971,179,9661,084,3541,149,328954,1822,603,8082,160,8462,355,4472,700,9322,292,5591,772,574
Number Of Employees4646464551504450431069911413311789
EBITDA*-2,0361,509-277-49,774154,759-80,07960,479-418,669-3,62811,856-22,93283,22159,629179,834392,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)9641,3401,15970669858202259000000
Total Fixed Assets9641,3401,15970669858202259000000
Stock & work in progress000000000000000
Trade Debtors95,14645,15057,133104,357166,9543,81399,860104,924188,486586,904563,450607,451524,883455,909345,344
Group Debtors2,020505010078,022155,55842,675291,347000000
Misc Debtors38,15047,38734,61111,5468,35710,80712,2868821000000
Cash260,722236,598317,323297,721246,326100,12675,132185,523147,868252525252525
misc current assets00004,2170000000000
total current assets396,038329,185409,568413,624425,854192,768342,836334,004627,702586,929563,475607,476524,908455,934345,369
total assets397,002330,525410,727414,330426,552193,350342,836334,229627,711586,929563,475607,476524,908455,934345,369
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 20,97215,2108,68813,22111,06614,23817,29335,36620,56975,52561,55682,62564,13740,48162,993
Group/Directors Accounts59,46144,952117,447111,85257,8287,9484,2961,7345,298000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities160,195122,253146,678152,364171,263111,176181,837207,23593,698000000
total current liabilities240,628182,415272,813277,437240,157133,362203,426244,335119,56575,52561,55682,62564,13740,48162,993
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities240,628182,415272,813277,437240,157133,362203,426244,335119,56575,52561,55682,62564,13740,48162,993
net assets156,374148,110137,914136,893186,39559,988139,41089,894508,146511,404501,919524,851460,771415,453282,376
total shareholders funds156,374148,110137,914136,893186,39559,988139,41089,894508,146511,404501,919524,851460,771415,453282,376
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-2,0361,509-277-49,774154,759-80,07960,479-418,669-3,62811,856-22,93283,22159,629179,834392,050
Depreciation000000000000000
Amortisation000000000000000
Tax-2,755-2,392-2390-29,6510-11,61500-2,3710-19,141-14,311-46,757-109,774
Stock000000000000000
Debtors42,353523-23,205-59,40082,785-174,480118,998-331,137-107,06123,454-44,00182,56868,974110,565345,344
Creditors5,7626,522-4,5332,155-3,172-3,055-18,07314,797-54,95613,969-21,06918,48823,656-22,51262,993
Accruals and Deferred Income37,942-24,425-5,686-18,89960,087-70,661-25,398113,53793,698000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3,440-19,30912,470-7,11899,23820,685-113,60540,802142,17500000-75
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts14,509-72,4955,59554,02449,8803,6522,562-3,5645,298000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest13,05511,0781,5382721,299657652417370000000
cash flow from financing27,564-61,4177,13354,29651,1794,3093,214-3,1475,66800000100
cash and cash equivalents
cash24,124-80,72519,60251,395146,20024,994-110,39137,655147,8430000025
overdraft000000000000000
change in cash24,124-80,72519,60251,395146,20024,994-110,39137,655147,8430000025

basingstoke visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for basingstoke visionplus limited. Get real-time insights into basingstoke visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Basingstoke Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for basingstoke visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

basingstoke visionplus limited Ownership

BASINGSTOKE VISIONPLUS LIMITED group structure

Basingstoke Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

BASINGSTOKE VISIONPLUS LIMITED

02852762

BASINGSTOKE VISIONPLUS LIMITED Shareholders

basingstoke specsavers ltd 99.5%
specsavers uk holdings ltd & basingstoke specsavers ltd 0.5%

basingstoke visionplus limited directors

Basingstoke Visionplus Limited currently has 2 directors. The longest serving directors include Mr Kiran Liladhar (Jul 1997) and Mrs Mandeep Aujla (Jan 2016).

officercountryagestartendrole
Mr Kiran Liladhar60 years Jul 1997- Director
Mrs Mandeep AujlaEngland42 years Jan 2016- Director

P&L

February 2024

turnover

2.2m

+70%

operating profit

-2k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

156.4k

+0.06%

total assets

397k

+0.2%

cash

260.7k

+0.1%

net assets

Total assets minus all liabilities

basingstoke visionplus limited company details

company number

02852762

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

September 1993

age

32

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

adamapost limited (October 1993)

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

basingstoke visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to basingstoke visionplus limited.

basingstoke visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BASINGSTOKE VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

basingstoke visionplus limited Companies House Filings - See Documents

datedescriptionview/download