international documentary festival sheffield limited

Converted/Closed 

international documentary festival sheffield limited Company Information

Share INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED

Company Number

02856141

Directors

Ian Wild

Alexander Graham

View All

Shareholders

sheffield media & exhibition centre ltd

Group Structure

View All

Industry

Motion picture projection activities

 +1

Registered Address

the workstation, 15 paternoster row, sheffield, S1 2BX

international documentary festival sheffield limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED at £1.4m based on a Turnover of £1.8m and 0.76x industry multiple (adjusted for size and gross margin).

international documentary festival sheffield limited Estimated Valuation

£57.3k

Pomanda estimates the enterprise value of INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED at £57.3k based on an EBITDA of £14.8k and a 3.88x industry multiple (adjusted for size and gross margin).

international documentary festival sheffield limited Estimated Valuation

£13.3k

Pomanda estimates the enterprise value of INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED at £13.3k based on Net Assets of £5.7k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

International Documentary Festival Sheffield Limited Overview

International Documentary Festival Sheffield Limited is a converted/closed company that was located in sheffield, S1 2BX with a Companies House number of 02856141. It operated in the motion picture distribution activities sector, SIC Code 59131. Founded in September 1993, it's largest shareholder was sheffield media & exhibition centre ltd with a 100% stake. The last turnover for International Documentary Festival Sheffield Limited was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

International Documentary Festival Sheffield Limited Health Check

Pomanda's financial health check has awarded International Documentary Festival Sheffield Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£3.6m)

£1.8m - International Documentary Festival Sheffield Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.1%)

-31% - International Documentary Festival Sheffield Limited

5.1% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - International Documentary Festival Sheffield Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.7%)

0.1% - International Documentary Festival Sheffield Limited

4.7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (28)

14 - International Documentary Festival Sheffield Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - International Documentary Festival Sheffield Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.2k, this is less efficient (£261k)

£127.2k - International Documentary Festival Sheffield Limited

£261k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (27 days)

28 days - International Documentary Festival Sheffield Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (40 days)

18 days - International Documentary Festival Sheffield Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - International Documentary Festival Sheffield Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - International Documentary Festival Sheffield Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (55.2%)

99.3% - International Documentary Festival Sheffield Limited

55.2% - Industry AVG

INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED financials

EXPORTms excel logo

International Documentary Festival Sheffield Limited's latest turnover from March 2018 is estimated at £1.8 million and the company has net assets of £5.7 thousand. According to their latest financial statements, International Documentary Festival Sheffield Limited has 14 employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,781,1481,519,9931,444,7075,412,0716,413,9664,340,1743,792,3962,364,0212,350,780
Other Income Or Grants
Cost Of Sales1,066,502910,731835,1263,228,2303,832,8722,644,6722,215,7761,364,6361,359,595
Gross Profit714,646609,262609,5812,183,8412,581,0951,695,5021,576,621999,385991,185
Admin Expenses712,557608,171606,6482,183,7822,570,5351,684,4201,559,3361,030,120987,489
Operating Profit2,0891,0912,9335910,56011,08217,285-30,7353,696
Interest Payable1,4951,438748
Interest Receivable254191160445546197371585293
Pre-Tax Profit848-1562,34550411,10611,27917,655-30,1503,989
Tax-161-469-106-2,554-2,707-4,590-1,117
Profit After Tax687-1561,8763988,5528,57213,065-30,1502,872
Dividends Paid
Retained Profit687-1561,8763988,5528,57213,065-30,1502,872
Employee Costs585,842507,918614,5332,144,9612,353,7051,768,6131,434,014834,988768,015
Number Of Employees141317597356442828
EBITDA*14,7784,7227,5994,34613,83513,12218,041-29,7174,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,9702,1824,7445,8309,3838,0813,866439802
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,9702,1824,7445,8309,3838,0813,866439802
Stock & work in progress
Trade Debtors140,092128,513116,230650,579692,870503,828543,886254,926255,128
Group Debtors
Misc Debtors690,441609,991627,257
Cash5,75195,85856,8986,915170,93247,46931,250117,004117,167
misc current assets
total current assets836,284834,362800,385657,494863,802551,297575,136371,930372,295
total assets853,254836,544805,129663,324873,185559,378579,002372,369373,097
Bank overdraft
Bank loan
Trade Creditors 53,38860,75532,344637,013847,272542,017570,213376,645347,223
Group/Directors Accounts35,95180,56929,024
other short term finances
hp & lease commitments
other current liabilities735,197667,189715,574
total current liabilities824,536808,513776,942637,013847,272542,017570,213376,645347,223
loans23,00023,00023,000
hp & lease commitments
Accruals and Deferred Income
other liabilities23,00023,00023,00023,00023,00023,000
provisions
total long term liabilities23,00023,00023,00023,00023,00023,00023,00023,00023,000
total liabilities847,536831,513799,942660,013870,272565,017593,213399,645370,223
net assets5,7185,0315,1873,3112,913-5,639-14,211-27,2762,874
total shareholders funds5,7185,0315,1873,3112,913-5,639-14,211-27,2762,874
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,0891,0912,9335910,56011,08217,285-30,7353,696
Depreciation12,6893,6314,6664,2873,2752,0407561,0181,279
Amortisation
Tax-161-469-106-2,554-2,707-4,590-1,117
Stock
Debtors92,029-4,98392,908-42,291189,042-40,058288,960-202255,128
Creditors-7,36728,411-604,669-210,259305,255-28,196193,56829,422347,223
Accruals and Deferred Income68,008-48,385715,574
Deferred Taxes & Provisions
Cash flow from operations-16,771-10,26925,127-163,728127,49422,277-81,941-9395,953
Investing Activities
capital expenditure-27,477-1,069-3,580-734-4,577-6,255-4,183-655-2,081
Change in Investments
cash flow from investments-27,477-1,069-3,580-734-4,577-6,255-4,183-655-2,081
Financing Activities
Bank loans
Group/Directors Accounts-44,61851,54529,024
Other Short Term Loans
Long term loans23,000
Hire Purchase and Lease Commitments
other long term liabilities-23,00023,000
share issue2
interest-1,241-1,247-588445546197371585293
cash flow from financing-45,85950,29828,43644554619737158523,295
cash and cash equivalents
cash-90,10738,96049,983-164,017123,46316,219-85,754-163117,167
overdraft
change in cash-90,10738,96049,983-164,017123,46316,219-85,754-163117,167

international documentary festival sheffield limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international documentary festival sheffield limited. Get real-time insights into international documentary festival sheffield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

International Documentary Festival Sheffield Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for international documentary festival sheffield limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in S 1 area or any other competitors across 12 key performance metrics.

international documentary festival sheffield limited Ownership

INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED group structure

International Documentary Festival Sheffield Limited has no subsidiary companies.

Ultimate parent company

1 parent

INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED

02856141

INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED Shareholders

sheffield media & exhibition centre ltd 100%

international documentary festival sheffield limited directors

International Documentary Festival Sheffield Limited currently has 13 directors. The longest serving directors include Mr Ian Wild (Sep 1995) and Mr Alexander Graham (Feb 2008).

officercountryagestartendrole
Mr Ian Wild68 years Sep 1995- Director
Mr Alexander GrahamEngland71 years Feb 2008- Director
Ms Shirani SabaratnamEngland48 years May 2013- Director
Mr Peter Minshull Armstrong75 years Aug 2013- Director
Ms Helen Scott70 years Oct 2014- Director
Mr Patrick HollandEngland56 years Sep 2016- Director
Mr Brian EdwardsEngland62 years Feb 2017- Director
Mr Derren LawfordEngland49 years Feb 2017- Director
Ms Joanna Clinton-DavisUnited Kingdom69 years Feb 2017- Director
Ms Mary BurkeUnited Kingdom47 years Apr 2017- Director

P&L

March 2018

turnover

1.8m

+17%

operating profit

2.1k

0%

gross margin

40.2%

+0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

5.7k

+0.14%

total assets

853.3k

+0.02%

cash

5.8k

-0.94%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

international documentary festival sheffield limited company details

company number

02856141

Type

Private limited with Share Capital

industry

59140 - Motion picture projection activities

59131 - Motion picture distribution activities

incorporation date

September 1993

age

32

incorporated

UK

accounts

Small Company

last accounts submitted

March 2018

previous names

focusitem trading limited (January 1994)

accountant

-

auditor

-

address

the workstation, 15 paternoster row, sheffield, S1 2BX

Bank

-

Legal Advisor

-

international documentary festival sheffield limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to international documentary festival sheffield limited.

international documentary festival sheffield limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNATIONAL DOCUMENTARY FESTIVAL SHEFFIELD LIMITED. This can take several minutes, an email will notify you when this has completed.

international documentary festival sheffield limited Companies House Filings - See Documents

datedescriptionview/download