siem shipping uk limited Company Information
Company Number
02857005
Website
www.siemcarcarriers.comRegistered Address
40 brighton road, sutton, SM2 5BN
Industry
Sea and coastal freight water transport
Telephone
442077470500
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
siem shipowning inc 100%
siem shipping uk limited Estimated Valuation
The estimated valuation range for siem shipping uk limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £6.7m to £12.4m
siem shipping uk limited Estimated Valuation
The estimated valuation range for siem shipping uk limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £6.7m to £12.4m
siem shipping uk limited Estimated Valuation
The estimated valuation range for siem shipping uk limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £6.7m to £12.4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Siem Shipping Uk Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Siem Shipping Uk Limited Overview
Siem Shipping Uk Limited is a live company located in sutton, SM2 5BN with a Companies House number of 02857005. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in September 1993, it's largest shareholder is siem shipowning inc with a 100% stake. Siem Shipping Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Siem Shipping Uk Limited Health Check
Pomanda's financial health check has awarded Siem Shipping Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £7.2m, make it in line with the average company (£7.4m)
£7.2m - Siem Shipping Uk Limited
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.7%)
2% - Siem Shipping Uk Limited
6.7% - Industry AVG
Production
with a gross margin of 69%, this company has a lower cost of product (32.3%)
69% - Siem Shipping Uk Limited
32.3% - Industry AVG
Profitability
an operating margin of 12.6% make it more profitable than the average company (9.5%)
12.6% - Siem Shipping Uk Limited
9.5% - Industry AVG
Employees
with 19 employees, this is above the industry average (12)
19 - Siem Shipping Uk Limited
12 - Industry AVG
Pay Structure
on an average salary of £108.9k, the company has a higher pay structure (£61.6k)
£108.9k - Siem Shipping Uk Limited
£61.6k - Industry AVG
Efficiency
resulting in sales per employee of £379.9k, this is less efficient (£740.7k)
£379.9k - Siem Shipping Uk Limited
£740.7k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (28 days)
36 days - Siem Shipping Uk Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (28 days)
45 days - Siem Shipping Uk Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (18 days)
7 days - Siem Shipping Uk Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (12 weeks)
83 weeks - Siem Shipping Uk Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (61.3%)
20.3% - Siem Shipping Uk Limited
61.3% - Industry AVG
siem shipping uk limited Credit Report and Business Information
Siem Shipping Uk Limited Competitor Analysis
Perform a competitor analysis for siem shipping uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
siem shipping uk limited Ownership
SIEM SHIPPING UK LIMITED group structure
Siem Shipping Uk Limited has 1 subsidiary company.
Ultimate parent company
SIEM SHIPOWNING INC
#0113125
1 parent
SIEM SHIPPING UK LIMITED
02857005
1 subsidiary
siem shipping uk limited directors
Siem Shipping Uk Limited currently has 2 directors. The longest serving directors include Mr Kenneth Ross (Sep 2014) and Mr Charles Bondi (Sep 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kenneth Ross | England | 56 years | Sep 2014 | - | Director |
Mr Charles Bondi | England | 51 years | Sep 2014 | - | Director |
SIEM SHIPPING UK LIMITED financials
Siem Shipping Uk Limited's latest turnover from December 2022 is £7.2 million and the company has net assets of £7.6 million. According to their latest financial statements, Siem Shipping Uk Limited has 19 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,218,343 | 6,606,114 | 8,211,890 | 6,769,979 | 7,434,889 | 7,650,436 | 8,214,091 | 7,314,456 | 6,276,061 | 8,443,412 | 8,904,884 | 8,103,859 | 9,027,098 | 10,527,820 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 2,236,460 | 1,562,130 | 1,863,710 | 1,730,906 | 1,564,597 | 1,704,052 | 1,678,607 | 1,576,343 | 1,483,137 | 3,076,059 | 4,465,139 | 3,392,119 | 4,331,140 | 5,006,992 |
Gross Profit | 4,981,883 | 5,043,984 | 6,348,180 | 5,039,072 | 5,870,292 | 5,946,384 | 6,535,484 | 5,738,113 | 4,792,924 | 5,367,353 | 4,439,745 | 4,711,740 | 4,695,958 | 5,520,828 |
Admin Expenses | 4,074,877 | 4,404,263 | 5,428,446 | 4,532,975 | 4,852,917 | 4,259,949 | 5,618,457 | 5,315,991 | 4,914,436 | 4,866,160 | 4,418,939 | 8,417,666 | 4,097,522 | 4,908,365 |
Operating Profit | 907,006 | 639,721 | 919,734 | 506,097 | 1,017,375 | 1,686,435 | 917,027 | 422,122 | -121,512 | 501,193 | 20,806 | -3,705,926 | 598,436 | 612,463 |
Interest Payable | 720,569 | 576,978 | 631,039 | 658,149 | 883,757 | 231,851 | 191,434 | 139,814 | 124,803 | 118,724 | 139,603 | 128,139 | 130,559 | 164,938 |
Interest Receivable | 522,337 | 316,895 | 345,414 | 473,808 | 437,725 | 316,896 | 192,211 | 111,354 | 65,759 | 1,628 | 1,418 | 304 | 324 | 12,979 |
Pre-Tax Profit | 828,019 | 1,036,395 | 561,628 | 328,789 | 555,329 | 1,748,902 | 813,107 | 349,891 | -266,698 | 358,602 | -191,150 | -3,803,241 | 413,058 | 652,159 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 828,019 | 1,036,395 | 561,628 | 328,789 | 555,329 | 1,748,902 | 813,107 | 349,891 | -266,698 | 358,602 | -191,150 | -3,803,241 | 413,058 | 652,159 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 828,019 | 1,036,395 | 561,628 | 328,789 | 555,329 | 1,748,902 | 813,107 | 349,891 | -266,698 | 358,602 | -191,150 | -3,803,241 | 413,058 | 652,159 |
Employee Costs | 2,068,306 | 2,234,613 | 2,208,429 | 1,960,592 | 2,132,790 | 1,354,163 | 2,760,584 | 2,692,897 | 2,258,379 | 2,061,042 | 1,784,762 | 2,012,145 | 1,410,684 | 2,147,418 |
Number Of Employees | 19 | 21 | 24 | 25 | 27 | 27 | 27 | 25 | 25 | 22 | 21 | 23 | 23 | 22 |
EBITDA* | 914,510 | 653,160 | 1,167,335 | 721,150 | 1,238,526 | 1,878,281 | 1,093,015 | 591,953 | 184,701 | 715,084 | 226,445 | -3,071,819 | 1,239,629 | 1,264,535 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 874,844 | 869,875 | 929,481 | 1,005,518 | 1,236,954 | 1,310,980 | 971,739 | 1,141,567 | 1,358,555 | 1,675,906 | 1,980,360 | 2,083,432 | 6,249,818 | 6,825,104 |
Intangible Assets | 0 | 6,884 | 21,715 | 32,953 | 48,891 | 66,561 | 10,352 | 16,512 | 18,254 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 12,637 | 12,637 | 13,503 | 11,518 | 11,815 | 8,998 | 8,998 | 8,998 | 8,998 | 8,998 | 8,998 | 8,998 | 8,998 | 8,998 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,223,261 | 4,364,579 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 887,482 | 889,397 | 964,699 | 1,049,990 | 1,297,660 | 1,386,539 | 991,089 | 6,390,338 | 5,750,386 | 1,684,904 | 1,989,358 | 2,092,430 | 6,258,816 | 6,834,102 |
Stock & work in progress | 44,883 | 56,252 | 32,672 | 27,664 | 43,177 | 28,079 | 51,553 | 33,151 | 32,485 | 51,513 | 42,807 | 70,975 | 71,273 | 102,658 |
Trade Debtors | 721,925 | 406,020 | 590,768 | 239,386 | 232,486 | 290,683 | 490,788 | 136,823 | 230,968 | 18,832 | 101,796 | 535,799 | 126,309 | 308,811 |
Group Debtors | 4,152,280 | 12,595,321 | 15,239,219 | 11,548,431 | 10,970,104 | 10,996,297 | 9,225,431 | 2,473 | 498,020 | 4,821,302 | 4,467,335 | 9,387,198 | 4,936,663 | 3,428,553 |
Misc Debtors | 587,984 | 125,461 | 501,842 | 1,203,851 | 226,109 | 293,835 | 318,121 | 280,043 | 269,166 | 239,275 | 276,951 | 243,471 | 207,230 | 175,889 |
Cash | 3,080,063 | 1,782,499 | 383,106 | 627,355 | 618,385 | 491,039 | 1,095,216 | 1,093,402 | 360,544 | 134,054 | 36,485 | 144,255 | 111,375 | 169,486 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 8,587,136 | 14,965,554 | 16,747,608 | 13,646,687 | 12,090,262 | 12,099,933 | 11,181,109 | 1,545,892 | 1,391,183 | 5,264,976 | 4,925,374 | 10,381,698 | 5,452,850 | 4,185,397 |
total assets | 9,474,618 | 15,854,951 | 17,712,307 | 14,696,677 | 13,387,922 | 13,486,472 | 12,172,198 | 7,936,230 | 7,141,569 | 6,949,880 | 6,914,732 | 12,474,128 | 11,711,666 | 11,019,499 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 276,197 | 160,273 | 253,177 | 134,606 | 90,775 | 375,906 | 190,782 | 85,995 | 176,557 | 146,496 | 155,244 | 133,975 | 155,729 | 232,651 |
Group/Directors Accounts | 88,152 | 8,327,101 | 10,527,390 | 9,236,200 | 8,108,140 | 7,367,212 | 7,909,421 | 27,052 | 5,101 | 0 | 165,295 | 5,308,744 | 1,112,619 | 244,229 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,555,869 | 641,197 | 851,866 | 545,628 | 622,779 | 1,794,790 | 1,543,724 | 867,589 | 481,536 | 371,825 | 627,070 | 788,187 | 508,231 | 1,330,634 |
total current liabilities | 1,920,219 | 9,128,571 | 11,632,433 | 9,916,434 | 8,821,694 | 9,537,908 | 9,643,927 | 980,636 | 663,194 | 518,321 | 947,609 | 6,230,906 | 1,776,579 | 1,807,514 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,466,737 | 5,339,409 | 5,025,895 | 4,920,061 | 5,005,010 | 4,893,634 | 4,583,590 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,466,737 | 5,339,409 | 5,025,895 | 4,920,061 | 5,005,010 | 4,893,634 | 4,583,590 |
total liabilities | 1,920,219 | 9,128,571 | 11,632,433 | 9,916,434 | 8,821,694 | 9,537,908 | 9,643,927 | 6,447,373 | 6,002,603 | 5,544,216 | 5,867,670 | 11,235,916 | 6,670,213 | 6,391,104 |
net assets | 7,554,399 | 6,726,380 | 6,079,874 | 4,780,243 | 4,566,228 | 3,948,564 | 2,528,271 | 1,488,857 | 1,138,966 | 1,405,664 | 1,047,062 | 1,238,212 | 5,041,453 | 4,628,395 |
total shareholders funds | 7,554,399 | 6,726,380 | 6,079,874 | 4,780,243 | 4,566,228 | 3,948,564 | 2,528,271 | 1,488,857 | 1,138,966 | 1,405,664 | 1,047,062 | 1,238,212 | 5,041,453 | 4,628,395 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 907,006 | 639,721 | 919,734 | 506,097 | 1,017,375 | 1,686,435 | 917,027 | 422,122 | -121,512 | 501,193 | 20,806 | -3,705,926 | 598,436 | 612,463 |
Depreciation | 621 | 0 | 231,276 | 200,344 | 204,295 | 181,876 | 169,828 | 169,831 | 306,213 | 213,891 | 205,639 | 634,107 | 641,193 | 652,072 |
Amortisation | 6,883 | 13,439 | 16,325 | 14,709 | 16,856 | 9,970 | 6,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | -11,369 | 23,581 | 5,008 | -15,514 | 15,098 | -23,474 | 18,402 | 666 | -19,028 | 8,706 | -28,168 | -298 | -31,385 | 102,658 |
Debtors | -7,664,614 | -3,205,026 | 3,340,161 | 1,562,969 | -152,116 | 1,546,475 | 4,391,740 | 279,867 | 283,324 | 233,327 | -5,320,386 | 4,896,266 | 1,356,949 | 3,913,253 |
Creditors | 115,924 | -92,903 | 118,571 | 43,831 | -285,131 | 185,124 | 104,787 | -90,562 | 30,061 | -8,748 | 21,269 | -21,754 | -76,922 | 232,651 |
Accruals and Deferred Income | 914,672 | -210,669 | 306,238 | -77,151 | -1,172,011 | 251,066 | 676,135 | 386,053 | 109,711 | -255,245 | -161,117 | 279,956 | -822,403 | 1,330,634 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 9,621,089 | 3,531,033 | -1,753,025 | -859,625 | -81,598 | 791,470 | -2,536,205 | 606,911 | 60,177 | 209,058 | 5,435,151 | -7,709,585 | -985,260 | -1,188,091 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | -866 | 1,985 | -297 | 2,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,998 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -8,238,949 | -2,200,289 | 1,291,190 | 1,128,061 | 740,928 | -542,209 | 7,882,369 | 21,951 | 5,101 | -165,295 | -5,143,449 | 4,196,125 | 868,390 | 244,229 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -5,466,737 | 127,328 | 313,514 | 105,834 | -84,949 | 111,376 | 310,044 | 4,583,590 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -198,232 | -260,083 | -285,625 | -184,341 | -446,032 | 85,045 | 777 | -28,460 | -59,044 | -117,096 | -138,185 | -127,835 | -130,235 | -151,959 |
cash flow from financing | -8,437,181 | -2,850,261 | 1,743,568 | 828,946 | 357,231 | -785,773 | 2,642,716 | 120,819 | 259,571 | -176,557 | -5,366,583 | 4,179,666 | 1,048,199 | 8,652,096 |
cash and cash equivalents | ||||||||||||||
cash | 1,297,565 | 1,399,392 | -244,248 | 8,969 | 127,346 | -604,177 | 1,814 | 732,858 | 226,490 | 97,569 | -107,770 | 32,880 | -58,111 | 169,486 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,297,565 | 1,399,392 | -244,248 | 8,969 | 127,346 | -604,177 | 1,814 | 732,858 | 226,490 | 97,569 | -107,770 | 32,880 | -58,111 | 169,486 |
P&L
December 2022turnover
7.2m
+9%
operating profit
907k
+42%
gross margin
69.1%
-9.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
7.6m
+0.12%
total assets
9.5m
-0.4%
cash
3.1m
+0.73%
net assets
Total assets minus all liabilities
siem shipping uk limited company details
company number
02857005
Type
Private limited with Share Capital
industry
50200 - Sea and coastal freight water transport
incorporation date
September 1993
age
31
accounts
Full Accounts
ultimate parent company
previous names
star reefers uk limited (November 2017)
albion reefers limited (November 2003)
See moreincorporated
UK
address
40 brighton road, sutton, SM2 5BN
last accounts submitted
December 2022
siem shipping uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to siem shipping uk limited. Currently there are 2 open charges and 20 have been satisfied in the past.
siem shipping uk limited Companies House Filings - See Documents
date | description | view/download |
---|