Boardman Pitts Associates Limited

POWER SEARCH PRICING

SOLUTIONS

boardman pitts associates limited Company Information

Company Number

02859130

Next Accounts

Mar 2025

Directors

David Pitts

Simon Boardman

Shareholders

pitts developments ltd

simon boardman

Group Structure

View All

Industry

Media representation

Registered Address

westfield house, 7 westfield road, wakefield, west yorks, WF1 3RB

Website

dppublicity.co.uk

boardman pitts associates limited Estimated Valuation

£272.3k

Pomanda estimates the enterprise value of BOARDMAN PITTS ASSOCIATES LIMITED at £272.3k based on Net Assets of £136.3k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boardman Pitts Associates Limited is a live company located in wakefield, WF1 3RB with a Companies House number of 02859130. It operates in the media representation services sector, SIC Code 73120. Founded in October 1993, it's largest shareholder is pitts developments ltd with a 50% stake. Boardman Pitts Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £232.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boardman Pitts Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

7 Weak

Size

annual sales of £232.1k, make it smaller than the average company (£3.2m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.4%)

EXPORT

Boardman Pitts Associates Limited's latest turnover from June 2023 is estimated at £232.1 thousand and the company has net assets of £136.3 thousand. According to their latest financial statements, Boardman Pitts Associates Limited has 2 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	232,099	185,615	128,395	346,693	472,146	667,877	771,224	1,475,155	1,741,708	1,812,185	1,648,050	3,477,957	2,492,754	2,296,215
Other Income Or Grants
Cost Of Sales	171,087	132,283	94,734	243,096	369,786	470,379	512,908	998,363	1,174,185	1,140,963	1,131,491	2,309,917	1,664,724	1,407,353
Gross Profit	61,012	53,331	33,661	103,597	102,360	197,499	258,316	476,793	567,523	671,222	516,559	1,168,040	828,030	888,862
Admin Expenses	34,692	48,439	17,404	128,549	100,940	191,476	362,806	559,255	513,237	668,816	479,274	1,161,254	801,188	602,847
Operating Profit	26,320	4,892	16,257	-24,952	1,420	6,023	-104,490	-82,462	54,286	2,406	37,285	6,786	26,842	286,015
Interest Payable
Interest Receivable	204	77	7	4	7						17	35	18
Pre-Tax Profit	26,524	4,969	16,264	-24,948	1,427	6,023	-104,490	-82,462	54,286	2,406	37,303	6,821	26,859	286,015
Tax	-6,631	-944	-3,090		-271	-1,144			-10,857	-505	-8,580	-1,637	-6,983	-80,084
Profit After Tax	19,893	4,025	13,174	-24,948	1,156	4,879	-104,490	-82,462	43,429	1,901	28,723	5,184	19,876	205,931
Dividends Paid
Retained Profit	19,893	4,025	13,174	-24,948	1,156	4,879	-104,490	-82,462	43,429	1,901	28,723	5,184	19,876	205,931
Employee Costs	133,182	128,409	96,541	208,326	227,148	196,657	461,052	240,979	247,653	251,898	237,311	496,248	485,410	460,138
Number Of Employees	2	2	2	4	4	4	9	5	5	5	5	11	10	10
EBITDA*	26,320	4,892	16,257	-24,952	434,835	6,023	-104,490	-82,462	54,286	10,778	51,248	26,734	66,257	305,197

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	78,750	78,750	78,750	78,750	78,750	78,750	78,750	78,750	78,750	78,750	87,122	101,085	121,033	156,726
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	78,750	78,750	78,750	78,750	78,750	78,750	78,750	78,750	78,750	78,750	87,122	101,085	121,033	156,726
Stock & work in progress
Trade Debtors	89,523	73,795	50,725	104,133	153,493	239,367	231,521	482,096	501,773	470,147	438,940	992,277	774,672	587,754
Group Debtors
Misc Debtors
Cash	3,760	4,406	7,932	5,554	1,973							6,961	7,011
misc current assets
total current assets	93,283	78,201	58,657	109,687	155,466	239,367	231,521	482,096	501,773	470,147	438,940	999,238	781,683	587,754
total assets	172,033	156,951	137,407	188,437	234,216	318,117	310,271	560,846	580,523	548,897	526,062	1,100,323	902,716	744,480
Bank overdraft
Bank loan
Trade Creditors	35,760	40,571	25,052	89,256	110,087	195,144	192,177	338,262	275,477	287,280	266,346	869,330	675,138	521,459
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	35,760	40,571	25,052	89,256	110,087	195,144	192,177	338,262	275,477	287,280	266,346	869,330	675,138	521,459
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities														10,170
provisions													1,769	6,918
total long term liabilities													1,769	17,088
total liabilities	35,760	40,571	25,052	89,256	110,087	195,144	192,177	338,262	275,477	287,280	266,346	869,330	676,907	538,547
net assets	136,273	116,380	112,355	99,181	124,129	122,973	118,094	222,584	305,046	261,617	259,716	230,993	225,809	205,933
total shareholders funds	136,273	116,380	112,355	99,181	124,129	122,973	118,094	222,584	305,046	261,617	259,716	230,993	225,809	205,933

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	26,320	4,892	16,257	-24,952	1,420	6,023	-104,490	-82,462	54,286	2,406	37,285	6,786	26,842	286,015
Depreciation					433,415					8,372	13,963	19,948	39,415	19,182
Amortisation
Tax	-6,631	-944	-3,090		-271	-1,144			-10,857	-505	-8,580	-1,637	-6,983	-80,084
Stock
Debtors	15,728	23,070	-53,408	-49,360	-85,874	7,846	-250,575	-19,677	31,626	31,207	-553,337	217,605	186,918	587,754
Creditors	-4,811	15,519	-64,204	-20,831	-85,057	2,967	-146,085	62,785	-11,803	20,934	-602,984	194,192	153,679	521,459
Accruals and Deferred Income
Deferred Taxes & Provisions												-1,769	-5,149	6,918
Cash flow from operations	-850	-3,603	2,371	3,577	435,381						-6,979	-85	20,886	165,736
Investing Activities
capital expenditure					-433,415								-3,722	-175,908
Change in Investments
cash flow from investments					-433,415								-3,722	-175,908
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities													-10,170	10,170
share issue														2
interest	204	77	7	4	7						17	35	18
cash flow from financing	204	77	7	4	7						17	35	-10,152	10,172
cash and cash equivalents
cash	-646	-3,526	2,378	3,581	1,973						-6,961	-50	7,011
overdraft
change in cash	-646	-3,526	2,378	3,581	1,973						-6,961	-50	7,011

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boardman pitts associates limited. Get real-time insights into boardman pitts associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boardman pitts associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.

BOARDMAN PITTS ASSOCIATES LIMITED group structure

Boardman Pitts Associates Limited has no subsidiary companies.

Ultimate parent company

BOARDMAN PITTS ASSOCIATES LIMITED

02859130

BOARDMAN PITTS ASSOCIATES LIMITED Shareholders

pitts developments ltd	50%
simon boardman	50%

Boardman Pitts Associates Limited currently has 2 directors. The longest serving directors include Mr David Pitts (Nov 1993) and Mr Simon Boardman (Nov 1993).

officer	country	age	start	end	role
Mr David Pitts	United Kingdom	63 years	Nov 1993	-	Director
Mr Simon Boardman		57 years	Nov 1993	-	Director

P&L

June 2023

turnover

232.1k

+25%

operating profit

26.3k

gross margin

26.3%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

136.3k

+0.17%

total assets

172k

+0.1%

cash

3.8k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

hatch communications limited

magpie creative communications limited

smoking gun pr limited

3.5

de facto design limited

kyle walker limited

company number

02859130

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

October 1993

ultimate parent company

None

previous names

shiredeck limited (December 1993)

address

westfield house, 7 westfield road, wakefield, west yorks, WF1 3RB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to boardman pitts associates limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOARDMAN PITTS ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

boardman pitts associates limited Company Information

boardman pitts associates limited Estimated Valuation

boardman pitts associates limited Estimated Valuation

boardman pitts associates limited Estimated Valuation

Boardman Pitts Associates Limited Overview

Boardman Pitts Associates Limited Health Check

BOARDMAN PITTS ASSOCIATES LIMITED financials

boardman pitts associates limited Credit Report and Business Information

Boardman Pitts Associates Limited Competitor Analysis

boardman pitts associates limited Ownership

boardman pitts associates limited directors

boardman pitts associates limited company details

boardman pitts associates limited Charges & Mortgages

boardman pitts associates limited Capital Raised & Share Issues BETA

boardman pitts associates limited Companies House Filings - See Documents