Good Sense Homes Limited

POWER SEARCH PRICING

SOLUTIONS

good sense homes limited Company Information

Live

MatureMicroDeclining

Company Number

02859262

Website

Registered Address

c/o craufurd hale group, ground floor, arena court, maidenhead, SL6 8QZ

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Michael Padfield31 Years

John Williams30 Years

View All

Shareholders

michael john padfield 40.4%

margaret joy bolam 18.5%

View All

good sense homes limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GOOD SENSE HOMES LIMITED at £1.2m based on Net Assets of £854.9k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Good Sense Homes Limited is a live company located in maidenhead, SL6 8QZ with a Companies House number of 02859262. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1993, it's largest shareholder is michael john padfield with a 40.4% stake. Good Sense Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £200.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Good Sense Homes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £200.3k, make it smaller than the average company (£840.4k)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2.5%)

EXPORT

Good Sense Homes Limited's latest turnover from October 2023 is estimated at £200.3 thousand and the company has net assets of £854.9 thousand. According to their latest financial statements, Good Sense Homes Limited has 3 employees and maintains cash reserves of £284.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	200,314	552,746	601,621	373,247	388,534	28,449	30,631	44,671	35,553	36,791	39,963	104,626	12,835	26,308	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	61,534	179,620	188,386	119,520	121,765	9,418	9,899	15,587	11,982	15,102	15,914	41,008	4,635	10,144	0
Gross Profit	138,780	373,126	413,235	253,727	266,769	19,030	20,732	29,083	23,571	21,689	24,049	63,618	8,201	16,164	0
Admin Expenses	59,991	279,080	61,602	253,324	266,931	42,356	18,532	49,455	45,077	-18,182	44,236	9,168	36,701	84,652	-206,227
Operating Profit	78,789	94,046	351,633	403	-162	-23,326	2,200	-20,372	-21,506	39,871	-20,187	54,450	-28,500	-68,488	206,227
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11,350	2,456	43	31	120	148	88	81	124	154	613	526	130	429	309
Pre-Tax Profit	90,139	96,502	351,677	435	-42	-23,178	2,288	-20,291	-21,382	40,025	-19,574	54,976	-28,370	-68,059	206,536
Tax	-22,535	-18,335	-66,819	-83	0	0	-435	0	0	-8,405	0	-13,194	0	0	-57,830
Profit After Tax	67,604	78,167	284,858	352	-42	-23,178	1,853	-20,291	-21,382	31,620	-19,574	41,782	-28,370	-68,059	148,706
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	67,604	78,167	284,858	352	-42	-23,178	1,853	-20,291	-21,382	31,620	-19,574	41,782	-28,370	-68,059	148,706
Employee Costs	106,803	110,292	106,339	110,583	117,291	38,645	34,391	36,782	35,761	35,221	35,472	33,517	33,894	34,285	0
Number Of Employees	3	3	3	3	3	1	1	1	1	1	1	1	1	1	0
EBITDA*	78,789	94,046	351,633	403	-162	-23,326	2,200	-20,372	-21,506	39,891	-20,180	54,459	-28,488	-68,472	206,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	0	0	1,145,000	1,145,000	1,030,000	905,000	820,020	797,527	932,536	975,048	975,065
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	670,000	940,000	1,170,000	1,145,000	1,145,000	1,145,000	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	670,000	940,000	1,170,000	1,145,000	1,145,000	1,145,000	1,145,000	1,145,000	1,030,000	905,000	820,020	797,527	932,536	975,048	975,065
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	950	0	0	0	0	0	0	0	0	0	0	0	800	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	284,857	169,135	49,191	37,342	25,373	6,693	32,811	37,686	26,844	22,827	38,887	206,242	4,104	47,828	123,581
misc current assets	0	0	0	0	0	0	0	0	4	4	4	4	4	4	4
total current assets	285,807	169,135	49,191	37,342	25,373	6,693	32,811	37,686	26,848	22,831	38,891	206,246	4,908	47,832	123,585
total assets	955,807	1,109,135	1,219,191	1,182,342	1,170,373	1,151,693	1,177,811	1,182,686	1,056,848	927,831	858,911	1,003,773	937,444	1,022,880	1,098,650
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	38,774	27,157	8,435	10,400	13,434	11,880	9,862	11,176	30,273	5,626	8,692	12,403
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	42,043	28,843	11,368	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	42,043	28,843	11,368	38,774	27,157	8,435	10,400	13,434	11,880	9,862	11,176	30,273	5,626	8,692	12,403
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	58,875	94,930	129,793	131,625	131,625	131,625	132,600	136,294	106,719	83,338	88,000	86,400	106,500	118,000	122,000
total long term liabilities	58,875	94,930	129,793	131,625	131,625	131,625	132,600	136,294	106,719	83,338	88,000	86,400	106,500	118,000	122,000
total liabilities	100,918	123,773	141,161	170,399	158,782	140,060	143,000	149,728	118,599	93,200	99,176	116,673	112,126	126,692	134,403
net assets	854,889	985,362	1,078,030	1,011,943	1,011,591	1,011,633	1,034,811	1,032,958	938,249	834,631	759,735	887,100	825,318	896,188	964,247
total shareholders funds	854,889	985,362	1,078,030	1,011,943	1,011,591	1,011,633	1,034,811	1,032,958	938,249	834,631	759,735	887,100	825,318	896,188	964,247

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	78,789	94,046	351,633	403	-162	-23,326	2,200	-20,372	-21,506	39,871	-20,187	54,450	-28,500	-68,488	206,227
Depreciation	0	0	0	0	0	0	0	0	0	20	7	9	12	16	32
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-22,535	-18,335	-66,819	-83	0	0	-435	0	0	-8,405	0	-13,194	0	0	-57,830
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	950	0	0	0	0	0	0	0	0	0	0	-800	800	0	0
Creditors	0	0	-38,774	11,617	18,722	-1,965	-3,034	1,554	2,018	-1,314	-19,097	24,647	-3,066	-3,711	12,403
Accruals and Deferred Income	13,200	17,475	11,368	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-36,055	-34,863	-1,832	0	0	-975	-3,694	29,575	23,381	-4,662	1,600	-20,100	-11,500	-4,000	122,000
Cash flow from operations	32,449	58,323	255,576	11,937	18,560	-26,266	-4,963	10,757	3,893	25,510	-37,677	46,612	-43,854	-76,183	282,832
Investing Activities
capital expenditure	0	0	0	0	0	1,145,000	0	-115,000	-125,000	-85,000	-22,500	135,000	42,500	1	-975,097
Change in Investments	-270,000	-230,000	25,000	0	0	1,145,000	0	0	0	0	0	0	0	0	0
cash flow from investments	270,000	230,000	-25,000	0	0	0	0	-115,000	-125,000	-85,000	-22,500	135,000	42,500	1	-975,097
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-198,077	-170,835	-218,771	0	0	0	0	115,000	125,000	43,276	-107,791	20,000	-42,500	0	815,541
interest	11,350	2,456	43	31	120	148	88	81	124	154	613	526	130	429	309
cash flow from financing	-186,727	-168,379	-218,728	31	120	148	88	115,081	125,124	43,430	-107,178	20,526	-42,370	429	815,850
cash and cash equivalents
cash	115,722	119,944	11,849	11,969	18,680	-26,118	-4,875	10,842	4,017	-16,060	-167,355	202,138	-43,724	-75,753	123,581
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	115,722	119,944	11,849	11,969	18,680	-26,118	-4,875	10,842	4,017	-16,060	-167,355	202,138	-43,724	-75,753	123,581

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for good sense homes limited. Get real-time insights into good sense homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for good sense homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

GOOD SENSE HOMES LIMITED group structure

Good Sense Homes Limited has no subsidiary companies.

Ultimate parent company

GOOD SENSE HOMES LIMITED

02859262

GOOD SENSE HOMES LIMITED Shareholders

michael john padfield	40.4%
margaret joy bolam	18.54%
david sage	15.08%
david charles abbott	9.9%
vivien joy williams	8.1%
pip (highway) limited	7.9%
philip andrew melzer	0.08%

Good Sense Homes Limited currently has 3 directors. The longest serving directors include Mr Michael Padfield (Oct 1993) and Mr John Williams (Dec 1993).

officer	age	start	end	role
Mr Michael Padfield	76 years	Oct 1993	-	Director
Mr John Williams	70 years	Dec 1993	-	Director
Mr Philip Melzer	81 years	Dec 1993	-	Director

P&L

October 2023

turnover

200.3k

-64%

operating profit

78.8k

gross margin

69.3%

+2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

854.9k

-0.13%

total assets

955.8k

-0.14%

cash

284.9k

+0.68%

net assets

Total assets minus all liabilities

Similar Companies

ray aaa limited

crystal estate limited

david jeffrie limited

finecrown bread and cakes ltd

innerset securities limited

company number

02859262

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 1993

ultimate parent company

None

previous names

N/A

address

c/o craufurd hale group, ground floor, arena court, maidenhead, SL6 8QZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to good sense homes limited.

good sense homes limited Company Information

good sense homes limited Estimated Valuation

good sense homes limited Estimated Valuation

good sense homes limited Estimated Valuation

Good Sense Homes Limited Overview

Good Sense Homes Limited Health Check

GOOD SENSE HOMES LIMITED financials

good sense homes limited Credit Report and Business Information

Good Sense Homes Limited Competitor Analysis

good sense homes limited Ownership

good sense homes limited directors

good sense homes limited company details

good sense homes limited Charges & Mortgages

good sense homes limited Companies House Filings - See Documents