altrincham specsavers limited

altrincham specsavers limited Company Information

Share ALTRINCHAM SPECSAVERS LIMITED
Live 
MatureMicroDeclining

Company Number

02866228

Industry

Retail sale by opticians

 

Shareholders

specsavers uk holdings limited

thomas james stoner crowther

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park, whiteley, fareham, PO15 7PA

altrincham specsavers limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of ALTRINCHAM SPECSAVERS LIMITED at £4.8k based on a Turnover of £8k and 0.6x industry multiple (adjusted for size and gross margin).

altrincham specsavers limited Estimated Valuation

£255.8k

Pomanda estimates the enterprise value of ALTRINCHAM SPECSAVERS LIMITED at £255.8k based on an EBITDA of £75.6k and a 3.39x industry multiple (adjusted for size and gross margin).

altrincham specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTRINCHAM SPECSAVERS LIMITED at £0 based on Net Assets of £-22.4k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Altrincham Specsavers Limited Overview

Altrincham Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02866228. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in October 1993, it's largest shareholder is specsavers uk holdings limited with a 50.2% stake. Altrincham Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Altrincham Specsavers Limited Health Check

Pomanda's financial health check has awarded Altrincham Specsavers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £8k, make it smaller than the average company (£9.7m)

£8k - Altrincham Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (13%)

-26% - Altrincham Specsavers Limited

13% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Altrincham Specsavers Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of 332.6% make it more profitable than the average company (5.6%)

332.6% - Altrincham Specsavers Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - Altrincham Specsavers Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Altrincham Specsavers Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8k, this is less efficient (£102k)

£8k - Altrincham Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is later than average (11 days)

24 days - Altrincham Specsavers Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 605 days, this is slower than average (42 days)

605 days - Altrincham Specsavers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2180 days, this is more than average (56 days)

2180 days - Altrincham Specsavers Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (13 weeks)

21 weeks - Altrincham Specsavers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112%, this is a higher level of debt than the average (58.8%)

112% - Altrincham Specsavers Limited

58.8% - Industry AVG

ALTRINCHAM SPECSAVERS LIMITED financials

EXPORTms excel logo

Altrincham Specsavers Limited's latest turnover from February 2024 is estimated at £8 thousand and the company has net assets of -£22.4 thousand. According to their latest financial statements, we estimate that Altrincham Specsavers Limited has 1 employee and maintains cash reserves of £82.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover8,01222,28714,24819,59733,34228,17025,65921,99419,170500,2611,839,512365,611410,543456,974410,690
Other Income Or Grants000000000000000
Cost Of Sales3,4477,6525,80915,37724,88920,85715,3397,1285,869183,994669,128124,072210,222243,572208,819
Gross Profit4,56514,6358,4394,2218,4537,31310,32014,86613,301316,2671,170,385241,539200,321213,402201,872
Admin Expenses-22,08510,07152,5531,783-39,20425,564-4,3273,180-62,133480,974927,377353,991126,817209,883276,019
Operating Profit26,6504,564-44,1142,43847,657-18,25114,64711,68675,434-164,707243,008-112,45273,5043,519-74,147
Interest Payable1,4102,9503,1432,8101,444144000000000
Interest Receivable3,7792,46217110552210000000
Pre-Tax Profit29,0194,075-47,086-36246,268-18,39314,64811,68675,434-164,707243,008-112,45273,5043,519-74,147
Tax-7,255-77400-8,7910-2,783-2,220-15,0870-51,0320-17,641-9150
Profit After Tax21,7643,301-47,086-36237,477-18,39311,8659,46660,347-164,707191,976-112,45255,8632,604-74,147
Dividends Paid000000000000000
Retained Profit21,7643,301-47,086-36237,477-18,39311,8659,46660,347-164,707191,976-112,45255,8632,604-74,147
Employee Costs32,66731,65629,81024,91022,94323,59924,64422,98722,190147,385414,70882,647121,847117,567119,499
Number Of Employees1111111116194666
EBITDA*75,56930,053-18,78127,57369,4603,84927,85131,64888,693-157,816253,146-94,66094,57024,217-46,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets74,32184,00491,36068,59373,25157,71658,72068,31970,47120,08520,94534,02940,25053,98146,332
Intangible Assets000000000000000
Investments & Other100100100100100100100100100100100100100100100
Debtors (Due After 1 year)0005,3143,8033,9853,1652,5622,3374,5364,9510000
Total Fixed Assets74,42184,10491,46074,00777,15461,80161,98570,98172,90824,72125,99634,12940,35054,08146,432
Stock & work in progress20,59622,32020,19624,67739,13933,70634,91132,53429,76928,95319,96421,86422,34232,12330,274
Trade Debtors5270000000027,548111,02820,67720,76119,69320,657
Group Debtors105713817,82730,87253,40418935149000000
Misc Debtors7,8999,78224,77249,6996,6256,3315,97813,14616,587000000
Cash82,72861,23861,8376,54114,121564060844000000
misc current assets000000000000000
total current assets111,76093,911107,18688,74490,75794,00541,07846,63946,44956,501130,99242,54143,10351,81650,931
total assets186,181178,015198,646162,751167,911155,806103,063117,620119,35781,222156,98876,67083,453105,89797,363
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,72313,8757,2866,7329,0939,5438,8747,0556,312181,98589,521199,10969,612149,825139,395
Group/Directors Accounts176,938173,878182,89695,699117,745177,971110,197137,795151,99700027,14027,14027,140
other short term finances000004,274000000000
hp & lease commitments000004271,5501,5500000000
other current liabilities13,45213,6425,9507,0332,5381,0481,0795901,464000000
total current liabilities196,113201,395196,132109,464129,376193,263121,700146,990159,773181,98589,521199,10996,752176,965166,535
loans9,14115,92843,07953,62938,5150000000000
hp & lease commitments0000004271,4610000000
Accruals and Deferred Income1,7692,8944,019000000000000
other liabilities000000098003,5235,5932,2813754,875
provisions1,5211,9252,844000000000000
total long term liabilities12,43120,74749,94253,62938,51504271,559003,5235,5932,2813754,875
total liabilities208,544222,142246,074163,093167,891193,263122,127148,549159,773181,98593,044204,70299,033177,340171,410
net assets-22,363-44,127-47,428-34220-37,457-19,064-30,929-40,416-100,76363,944-128,032-15,580-71,443-74,047
total shareholders funds-22,363-44,127-47,428-34220-37,457-19,064-30,929-40,416-100,76363,944-128,032-15,580-71,443-74,047
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit26,6504,564-44,1142,43847,657-18,25114,64711,68675,434-164,707243,008-112,45273,5043,519-74,147
Depreciation48,91925,48925,33325,13521,80322,10013,20419,96213,2596,89110,13817,79221,06620,69827,367
Amortisation000000000000000
Tax-7,255-77400-8,7910-2,783-2,220-15,0870-51,0320-17,641-9150
Stock-1,7242,124-4,481-14,4625,433-1,2052,3772,7658168,989-1,900-478-9,7811,84930,274
Debtors-1,917-14,800-37,68721,540-22,42054,388-6,727-2,914-13,111-83,89595,302-841,068-96420,657
Creditors-8,1526,589554-2,361-4506691,819743-175,67392,464-109,588129,497-80,21310,430139,395
Accruals and Deferred Income-1,3156,5672,9364,4951,490-31489-8741,464000000
Deferred Taxes & Provisions-404-9192,844000000000000
Cash flow from operations62,08454,19229,72122,62978,696-48,69631,72629,446-88,3089,554-87635,3995,42932,84741,684
Investing Activities
capital expenditure-39,236-18,133-48,100-20,477-37,338-21,096-3,605-17,810-63,645-6,0312,946-11,571-7,335-28,347-73,699
Change in Investments00000000000000100
cash flow from investments-39,236-18,133-48,100-20,477-37,338-21,096-3,605-17,810-63,645-6,0312,946-11,571-7,335-28,347-73,799
Financing Activities
Bank loans000000000000000
Group/Directors Accounts3,060-9,01887,197-22,046-60,22667,774-27,598-14,202151,99700-27,1400027,140
Other Short Term Loans 0000-4,2744,274000000000
Long term loans-6,787-27,151-10,55015,11438,5150000000000
Hire Purchase and Lease Commitments0000-427-1,550-1,0343,0110000000
other long term liabilities000000-98980-3,523-2,0703,3121,906-4,5004,875
share issue000000021000000100
interest2,369-488-2,972-2,800-1,389-142210000000
cash flow from financing-1,358-36,65773,675-9,732-27,80170,356-28,728-11,071151,997-3,523-2,070-23,8281,906-4,50032,115
cash and cash equivalents
cash21,490-59955,296-7,58013,557564-60856444000000
overdraft000000000000000
change in cash21,490-59955,296-7,58013,557564-60856444000000

altrincham specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for altrincham specsavers limited. Get real-time insights into altrincham specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Altrincham Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for altrincham specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

altrincham specsavers limited Ownership

ALTRINCHAM SPECSAVERS LIMITED group structure

Altrincham Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

ALTRINCHAM SPECSAVERS LIMITED

02866228

1 subsidiary

ALTRINCHAM SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50.21%
thomas james stoner crowther 24.9%
steven john dare 24.9%

altrincham specsavers limited directors

Altrincham Specsavers Limited currently has 2 directors. The longest serving directors include Mr Steven Dare (Apr 2016) and Mr Thomas Crowther (Apr 2023).

officercountryagestartendrole
Mr Steven DareEngland51 years Apr 2016- Director
Mr Thomas CrowtherEngland36 years Apr 2023- Director

P&L

February 2024

turnover

8k

-64%

operating profit

26.6k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-22.4k

-0.49%

total assets

186.2k

+0.05%

cash

82.7k

+0.35%

net assets

Total assets minus all liabilities

altrincham specsavers limited company details

company number

02866228

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

October 1993

age

31

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park, whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

altrincham specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to altrincham specsavers limited.

altrincham specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALTRINCHAM SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

altrincham specsavers limited Companies House Filings - See Documents

datedescriptionview/download