wigan visionplus limited

Live MatureSmallHigh

wigan visionplus limited Company Information

Share WIGAN VISIONPLUS LIMITED

Company Number

02866776

Shareholders

wigan specsavers ltd

specsavers uk holdings ltd & wigan specsavers ltd

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

3-5 standishgate, wigan, wn1 1ue, WN1 1UE

wigan visionplus limited Estimated Valuation

£841.2k

Pomanda estimates the enterprise value of WIGAN VISIONPLUS LIMITED at £841.2k based on a Turnover of £2.6m and 0.33x industry multiple (adjusted for size and gross margin).

wigan visionplus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WIGAN VISIONPLUS LIMITED at £0 based on an EBITDA of £-70.7k and a 3.1x industry multiple (adjusted for size and gross margin).

wigan visionplus limited Estimated Valuation

£623.9k

Pomanda estimates the enterprise value of WIGAN VISIONPLUS LIMITED at £623.9k based on Net Assets of £240.7k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wigan Visionplus Limited Overview

Wigan Visionplus Limited is a live company located in wn1 1ue, WN1 1UE with a Companies House number of 02866776. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in October 1993, it's largest shareholder is wigan specsavers ltd with a 99.5% stake. Wigan Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wigan Visionplus Limited Health Check

Pomanda's financial health check has awarded Wigan Visionplus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£9.7m)

£2.6m - Wigan Visionplus Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (10.3%)

15% - Wigan Visionplus Limited

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (41.8%)

25.1% - Wigan Visionplus Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (4.3%)

-2.8% - Wigan Visionplus Limited

4.3% - Industry AVG

employees

Employees

with 76 employees, this is above the industry average (50)

76 - Wigan Visionplus Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Wigan Visionplus Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.7k, this is less efficient (£156.3k)

£33.7k - Wigan Visionplus Limited

£156.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is near the average (14 days)

14 days - Wigan Visionplus Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Wigan Visionplus Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wigan Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (20 weeks)

66 weeks - Wigan Visionplus Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (56.1%)

42.5% - Wigan Visionplus Limited

56.1% - Industry AVG

WIGAN VISIONPLUS LIMITED financials

EXPORTms excel logo

Wigan Visionplus Limited's latest turnover from February 2024 is estimated at £2.6 million and the company has net assets of £240.7 thousand. According to their latest financial statements, Wigan Visionplus Limited has 76 employees and maintains cash reserves of £227 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,561,0222,356,3341,918,8661,663,1272,039,1072,236,9552,279,2862,119,0425,790,0664,703,2082,345,9123,361,8882,743,4233,203,672
Other Income Or Grants
Cost Of Sales1,917,5721,759,6051,418,7381,258,4981,530,5471,625,3911,677,0191,556,1734,233,7153,544,5331,718,8532,432,1211,983,7342,305,328
Gross Profit643,450596,729500,127404,629508,560611,565602,266562,8691,556,3521,158,675627,060929,767759,689898,344
Admin Expenses714,118806,635707,231250,627603,614166,886226,94787,9622,238,908508,381983,035676,887749,5951,010,897-604,649
Operating Profit-70,668-209,906-207,104154,002-95,054444,679375,319474,907-682,556650,294-355,975252,88010,094-112,553604,649
Interest Payable455455
Interest Receivable11,88414,5972,8865243,1062,367504337
Pre-Tax Profit-58,784-195,309-204,218154,526-92,402446,591375,822475,244-682,556650,294-355,975252,88010,095-112,553604,649
Tax-29,360-84,852-71,406-95,049-136,562-60,691-2,625-169,302
Profit After Tax-58,784-195,309-204,218125,166-92,402361,739304,416380,195-682,556513,732-355,975192,1897,470-112,553435,347
Dividends Paid
Retained Profit-58,784-195,309-204,218125,166-92,402361,739304,416380,195-682,556513,732-355,975192,1897,470-112,553435,347
Employee Costs2,201,0241,961,8921,778,7821,460,9461,683,2881,757,7211,749,3011,633,366511,415427,531211,464299,723232,934300,276
Number Of Employees7672706372767777272211151316
EBITDA*-70,668-209,906-207,104154,002-95,054444,679375,319474,907-682,556650,294-355,975252,88010,094-112,553604,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,8961,9611,6241,1521,125959523543721
Total Fixed Assets1,8961,9611,6241,1521,125959523543721
Stock & work in progress
Trade Debtors102,209121,81883,145113,969109,592140,442152,879122,118854,497794,255393,593633,488454,392499,865697,694
Group Debtors42,54559,342172,468117,973261,455134,561198,159
Misc Debtors44,78343,77131,33615,10514,38215,50828,248
Cash226,981225,752504,090650,211398,567429,809201,441269,48025252525252525
misc current assets
total current assets416,518450,683791,039897,258783,996891,581504,389618,005854,522794,280393,618633,513454,417499,890697,719
total assets418,414452,644792,663898,410785,121891,581505,348618,528855,065795,001393,618633,513454,417499,890697,719
Bank overdraft
Bank loan
Trade Creditors 3,4704,3422,82212,24822,21845,70015,99513,141857,311114,691227,040110,960124,053176,996262,272
Group/Directors Accounts4,4472,121100,7422,3053,2486831,558
other short term finances13,471
hp & lease commitments
other current liabilities169,789146,689194,298184,838185,802184,154225,880
total current liabilities177,706153,152297,862199,391211,268225,326200,832240,579857,311114,691227,040110,960124,053176,996262,272
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities177,706153,152297,862199,391211,268225,326200,832240,579857,311114,691227,040110,960124,053176,996262,272
net assets240,708299,492494,801699,019573,853666,255304,516377,949-2,246680,310166,578522,553330,364322,894435,447
total shareholders funds240,708299,492494,801699,019573,853666,255304,516377,949-2,246680,310166,578522,553330,364322,894435,447
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-70,668-209,906-207,104154,002-95,054444,679375,319474,907-682,556650,294-355,975252,88010,094-112,553604,649
Depreciation
Amortisation
Tax-29,360-84,852-71,406-95,049-136,562-60,691-2,625-169,302
Stock
Debtors-35,459-61,68140,374-138,355246,112-163,465303,907-505,99260,064401,383-239,895179,096-45,473-197,829697,694
Creditors-8721,520-9,426-9,970-23,48229,70515,995-844,170742,620-112,349116,080-13,093-52,943-85,276262,272
Accruals and Deferred Income23,100-47,6099,460-964185,802-184,154184,154225,880
Deferred Taxes & Provisions
Cash flow from operations-12,981-194,314-247,444252,063-178,846368,843200,155267,560-1-75
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts2,326-98,62198,437-9433,248-6836831,558
Other Short Term Loans -13,47113,471
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest11,88414,5972,8865242,6511,912504337
cash flow from financing14,210-84,024101,323-419-7,57214,7001,2871,895100
cash and cash equivalents
cash1,229-278,338-146,121251,644-31,242228,368201,441269,45525
overdraft
change in cash1,229-278,338-146,121251,644-31,242228,368201,441269,45525

wigan visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wigan visionplus limited. Get real-time insights into wigan visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wigan Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wigan visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN1 area or any other competitors across 12 key performance metrics.

wigan visionplus limited Ownership

WIGAN VISIONPLUS LIMITED group structure

Wigan Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

WIGAN VISIONPLUS LIMITED

02866776

WIGAN VISIONPLUS LIMITED Shareholders

wigan specsavers ltd 99.5%
specsavers uk holdings ltd & wigan specsavers ltd 0.5%

wigan visionplus limited directors

Wigan Visionplus Limited currently has 6 directors. The longest serving directors include Mr Graeme Gardner (Nov 1993) and Mrs Susan Gardner (Apr 2010).

officercountryagestartendrole
Mr Graeme GardnerEngland68 years Nov 1993- Director
Mrs Susan GardnerEngland63 years Apr 2010- Director
Ms Laura GardnerEngland37 years Aug 2016- Director
Mr Tim GardnerEngland33 years Feb 2020- Director
Mr Nigel ParkerGuernsey58 years Mar 2021- Director
Mr John PerkinsGuernsey52 years Mar 2021- Director

P&L

February 2024

turnover

2.6m

+9%

operating profit

-70.7k

0%

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

240.7k

-0.2%

total assets

418.4k

-0.08%

cash

227k

+0.01%

net assets

Total assets minus all liabilities

wigan visionplus limited company details

company number

02866776

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

October 1993

age

32

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

3-5 standishgate, wigan, wn1 1ue, WN1 1UE

Bank

-

Legal Advisor

-

wigan visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wigan visionplus limited.

wigan visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WIGAN VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

wigan visionplus limited Companies House Filings - See Documents

datedescriptionview/download