northern energy services limited

northern energy services limited Company Information

Share NORTHERN ENERGY SERVICES LIMITED
Live 
MatureMidHigh

Company Number

02868141

Industry

Repair of electrical equipment

 

Technical testing and analysis

 

Shareholders

john tuczemskyi

Group Structure

View All

Contact

Registered Address

unit 6, delta court, sky business park, doncaster, south yorkshire, DN9 3GN

northern energy services limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of NORTHERN ENERGY SERVICES LIMITED at £4.9m based on a Turnover of £5.7m and 0.87x industry multiple (adjusted for size and gross margin).

northern energy services limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of NORTHERN ENERGY SERVICES LIMITED at £4.2m based on an EBITDA of £722.5k and a 5.83x industry multiple (adjusted for size and gross margin).

northern energy services limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of NORTHERN ENERGY SERVICES LIMITED at £4.2m based on Net Assets of £1.5m and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northern Energy Services Limited Overview

Northern Energy Services Limited is a live company located in doncaster, DN9 3GN with a Companies House number of 02868141. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in November 1993, it's largest shareholder is john tuczemskyi with a 100% stake. Northern Energy Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northern Energy Services Limited Health Check

Pomanda's financial health check has awarded Northern Energy Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£3.3m)

£5.7m - Northern Energy Services Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.4%)

26% - Northern Energy Services Limited

5.4% - Industry AVG

production

Production

with a gross margin of 42.8%, this company has a comparable cost of product (42.8%)

42.8% - Northern Energy Services Limited

42.8% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (7.2%)

11.7% - Northern Energy Services Limited

7.2% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (19)

30 - Northern Energy Services Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Northern Energy Services Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.2k, this is more efficient (£123.9k)

£189.2k - Northern Energy Services Limited

£123.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (53 days)

82 days - Northern Energy Services Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (33 days)

76 days - Northern Energy Services Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (26 days)

0 days - Northern Energy Services Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (21 weeks)

17 weeks - Northern Energy Services Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (58.5%)

34.4% - Northern Energy Services Limited

58.5% - Industry AVG

NORTHERN ENERGY SERVICES LIMITED financials

EXPORTms excel logo

Northern Energy Services Limited's latest turnover from November 2023 is estimated at £5.7 million and the company has net assets of £1.5 million. According to their latest financial statements, Northern Energy Services Limited has 30 employees and maintains cash reserves of £238.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover5,677,2823,222,7612,385,8722,839,6193,903,6043,714,4662,300,6411,697,6721,649,1121,701,8721,296,4061,882,5552,078,3532,293,3480
Other Income Or Grants000000000000000
Cost Of Sales3,245,9641,736,4201,308,5331,607,7332,139,6982,120,9571,333,030913,795871,066928,779663,7691,012,0331,120,6441,214,3620
Gross Profit2,431,3191,486,3411,077,3391,231,8861,763,9061,593,509967,611783,877778,046773,093632,636870,522957,7091,078,9860
Admin Expenses1,767,6381,480,7741,076,3981,184,7941,480,9591,309,091929,939785,857658,314699,251693,117829,385915,6431,044,991-397,705
Operating Profit663,6815,56794147,092282,947284,41837,672-1,980119,73273,842-60,48141,13742,06633,995397,705
Interest Payable000007,97113,7555,8462641,5661,3010000
Interest Receivable10,0238,0673193332,24381413017124118471361004433
Pre-Tax Profit673,70413,6351,26047,425285,190277,26024,047-7,809119,59172,395-61,73541,27242,16634,039397,738
Tax-168,426-2,591-239-9,011-54,186-52,679-4,5690-23,918-15,2030-9,905-10,963-9,531-111,366
Profit After Tax505,27811,0441,02138,414231,004224,58119,478-7,80995,67357,192-61,73531,36731,20324,508286,371
Dividends Paid000000000000000
Retained Profit505,27811,0441,02138,414231,004224,58119,478-7,80995,67357,192-61,73531,36731,20324,508286,371
Employee Costs1,364,3101,023,5091,097,8691,099,9301,037,498876,742731,467673,342606,514633,276460,781741,420882,735923,0180
Number Of Employees30242526242121181717132125260
EBITDA*722,45949,68347,66991,711320,196314,72870,47338,954163,767113,448-11,91186,34986,33469,543414,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets763,582502,742525,687516,169519,863448,732468,296465,823508,682499,260486,548498,740507,297569,780161,875
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets763,582502,742525,687516,169519,863448,732468,296465,823508,682499,260486,548498,740507,297569,780161,875
Stock & work in progress6,3806,1806,1806,1806,1806,1807,0307,0309,3407,7358,3857,6258,1258,51595,113
Trade Debtors1,278,603738,198464,076611,990837,136854,294560,726374,367345,992332,295271,281400,093428,147446,400491,080
Group Debtors000000000000000
Misc Debtors0000012,0420005,0202,5074,5957,10400
Cash238,672143,144394,677243,436421,749176,41340,58611,4912,17747,2997018,76735,5314,49913,086
misc current assets000000000000000
total current assets1,523,655887,522864,933861,6061,265,0651,048,929608,342392,888357,509392,349282,243431,080478,907459,414599,279
total assets2,287,2371,390,2641,390,6201,377,7751,784,9281,497,6611,076,638858,711866,191891,609768,791929,820986,2041,029,194761,154
Bank overdraft000000196,129114,1270000000
Bank loan000000000000000
Trade Creditors 678,294353,442358,615344,095792,392759,946334,198187,274275,381339,652243,488347,755363,864396,878439,725
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments12,6044,6664,6664,66600000000000
other current liabilities000000000000000
total current liabilities690,898358,108363,281348,761792,392759,946530,327301,401275,381339,652243,488347,755363,864396,878439,725
loans00000040,04372,93408,13740,0430000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities5,1998,18912,85417,52022,1858,13700113,731162,414161,046196,116267,758308,93722,558
provisions91,05029,15530,71728,74726,01816,24917,52015,1060000000
total long term liabilities96,24937,34443,57146,26748,20324,38657,56388,040113,731170,551201,089196,116267,758308,93722,558
total liabilities787,147395,452406,852395,028840,595784,332587,890389,441389,112510,203444,577543,871631,622705,815462,283
net assets1,500,090994,812983,768982,747944,333713,329488,748469,270477,079381,406324,214385,949354,582323,379298,871
total shareholders funds1,500,090994,812983,768982,747944,333713,329488,748469,270477,079381,406324,214385,949354,582323,379298,871
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit663,6815,56794147,092282,947284,41837,672-1,980119,73273,842-60,48141,13742,06633,995397,705
Depreciation58,77844,11646,72844,61937,24930,31032,80140,93444,03539,60648,57045,21244,26835,54816,641
Amortisation000000000000000
Tax-168,426-2,591-239-9,011-54,186-52,679-4,5690-23,918-15,2030-9,905-10,963-9,531-111,366
Stock2000000-8500-2,3101,605-650760-500-390-86,59895,113
Debtors540,405274,122-147,914-225,146-29,200305,610186,35928,3758,67763,527-130,900-30,563-11,149-44,680491,080
Creditors324,852-5,17314,520-448,29732,446425,748146,924-88,107-64,27196,164-104,267-16,109-33,014-42,847439,725
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions61,895-1,5621,9702,7299,769-1,2712,41415,1060000000
Cash flow from operations400,175-233,765211,834-137,722337,425381,76628,883-60,11265,296131,53213,96291,39853,896148,443156,512
Investing Activities
capital expenditure-319,618-21,171-56,246-40,925-108,380-10,746-35,2741,925-53,457-52,318-36,378-36,65518,215-443,453-178,516
Change in Investments000000000000000
cash flow from investments-319,618-21,171-56,246-40,925-108,380-10,746-35,2741,925-53,457-52,318-36,378-36,65518,215-443,453-178,516
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-40,043-32,89172,934-8,137-31,90640,0430000
Hire Purchase and Lease Commitments7,938004,66600000000000
other long term liabilities-2,990-4,665-4,666-4,66514,0488,1370-113,731-48,6831,368-35,070-71,642-41,179286,37922,558
share issue0000000000000012,500
interest10,0238,0673193332,243-7,157-13,625-5,829-140-1,448-1,2541361004433
cash flow from financing14,9713,402-4,34733416,291-39,063-46,516-46,626-56,960-31,9863,719-71,506-41,079286,42335,091
cash and cash equivalents
cash95,528-251,533151,241-178,313245,336135,82729,0959,314-45,12247,229-18,697-16,76431,032-8,58713,086
overdraft00000-196,12982,002114,1270000000
change in cash95,528-251,533151,241-178,313245,336331,956-52,907-104,813-45,12247,229-18,697-16,76431,032-8,58713,086

northern energy services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northern energy services limited. Get real-time insights into northern energy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northern Energy Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northern energy services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DN9 area or any other competitors across 12 key performance metrics.

northern energy services limited Ownership

NORTHERN ENERGY SERVICES LIMITED group structure

Northern Energy Services Limited has no subsidiary companies.

Ultimate parent company

NORTHERN ENERGY SERVICES LIMITED

02868141

NORTHERN ENERGY SERVICES LIMITED Shareholders

john tuczemskyi 100%

northern energy services limited directors

Northern Energy Services Limited currently has 1 director, Mr John Tuczemskyi serving since Apr 1994.

officercountryagestartendrole
Mr John Tuczemskyi72 years Apr 1994- Director

P&L

November 2023

turnover

5.7m

+76%

operating profit

663.7k

0%

gross margin

42.9%

-7.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.5m

+0.51%

total assets

2.3m

+0.65%

cash

238.7k

+0.67%

net assets

Total assets minus all liabilities

northern energy services limited company details

company number

02868141

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

71200 - Technical testing and analysis

incorporation date

November 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6, delta court, sky business park, doncaster, south yorkshire, DN9 3GN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

northern energy services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to northern energy services limited. Currently there are 4 open charges and 0 have been satisfied in the past.

northern energy services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHERN ENERGY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

northern energy services limited Companies House Filings - See Documents

datedescriptionview/download