rico logistics ltd

rico logistics ltd Company Information

Share RICO LOGISTICS LTD
Live 
MatureMegaLow

Company Number

02869014

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Operation of warehousing and storage facilities for air transport activities of division 51

 

Shareholders

tvs logistics investment uk limited

Group Structure

View All

Contact

Registered Address

unit 4 kennet house, langley quay, slough, berkshire, SL3 6EY

rico logistics ltd Estimated Valuation

£267m

Pomanda estimates the enterprise value of RICO LOGISTICS LTD at £267m based on a Turnover of £167.1m and 1.6x industry multiple (adjusted for size and gross margin).

rico logistics ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RICO LOGISTICS LTD at £0 based on an EBITDA of £-6.6m and a 6.86x industry multiple (adjusted for size and gross margin).

rico logistics ltd Estimated Valuation

£35.3m

Pomanda estimates the enterprise value of RICO LOGISTICS LTD at £35.3m based on Net Assets of £13.3m and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rico Logistics Ltd Overview

Rico Logistics Ltd is a live company located in slough, SL3 6EY with a Companies House number of 02869014. It operates in the operation of warehousing and storage facilities for air transport activities sector, SIC Code 52102. Founded in November 1993, it's largest shareholder is tvs logistics investment uk limited with a 100% stake. Rico Logistics Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £167.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rico Logistics Ltd Health Check

Pomanda's financial health check has awarded Rico Logistics Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £167.1m, make it larger than the average company (£32.6m)

£167.1m - Rico Logistics Ltd

£32.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.5%)

1% - Rico Logistics Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (31%)

23.2% - Rico Logistics Ltd

31% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (5.7%)

-8.1% - Rico Logistics Ltd

5.7% - Industry AVG

employees

Employees

with 1646 employees, this is above the industry average (80)

1646 - Rico Logistics Ltd

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has a lower pay structure (£46.2k)

£29.9k - Rico Logistics Ltd

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is less efficient (£235.4k)

£101.5k - Rico Logistics Ltd

£235.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (43 days)

54 days - Rico Logistics Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (41 days)

32 days - Rico Logistics Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (40 days)

14 days - Rico Logistics Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)

3 weeks - Rico Logistics Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (65.5%)

85.6% - Rico Logistics Ltd

65.5% - Industry AVG

RICO LOGISTICS LTD financials

EXPORTms excel logo

Rico Logistics Ltd's latest turnover from March 2024 is £167.1 million and the company has net assets of £13.3 million. According to their latest financial statements, Rico Logistics Ltd has 1,646 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Turnover167,148,000171,305,000187,654,000164,577,000165,890,000156,582,000145,002,000126,552,00093,523,00079,268,00066,088,00059,013,00044,934,79544,183,97438,497,556
Other Income Or Grants000000000000000
Cost Of Sales128,355,000134,249,000138,522,000114,665,000116,873,000110,393,000102,172,00090,754,00065,841,00054,735,00045,580,00038,103,00029,724,07629,318,91124,478,652
Gross Profit38,793,00037,056,00049,132,00049,912,00049,017,00046,189,00042,830,00035,798,00027,682,00024,533,00020,508,00020,910,00015,210,71914,865,06314,018,904
Admin Expenses52,394,00040,292,00049,682,00045,426,00047,066,00039,014,00037,941,00030,494,00021,972,00019,361,00015,184,00017,186,00012,233,51414,657,01212,086,216
Operating Profit-13,601,000-3,236,000-550,0004,486,0001,951,0007,175,0004,889,0005,304,0005,710,0005,172,0005,324,0003,724,0002,977,205208,0511,932,688
Interest Payable4,637,0002,405,0003,094,0003,930,0005,016,0003,391,0001,484,000780,000716,000731,00012,0003,0002,4447,6043,258
Interest Receivable11,0003,000013,00011,00009,00012,0007,0009,00026,00018,0004,9462641,041
Pre-Tax Profit-18,227,000-5,638,000-3,644,000569,000-3,054,0003,784,0002,805,0004,536,0005,001,0004,450,0005,301,0003,739,0002,979,7072,072,7111,930,471
Tax-6,651,000-874,000-511,000-968,000455,000-790,000-1,008,000-1,072,000-1,127,000-1,101,000-1,195,000-944,000-819,706-577,108-560,997
Profit After Tax-24,878,000-6,512,000-4,155,000-399,000-2,599,0002,994,0001,797,0003,464,0003,874,0003,349,0004,106,0002,795,0002,160,0011,495,6031,369,474
Dividends Paid00000000000060,0001,000,0000
Retained Profit-24,720,000-6,474,000-3,953,000-482,000-2,976,0002,751,0001,476,0003,497,0003,874,0003,349,0004,106,0002,795,0002,100,001495,6031,369,474
Employee Costs49,207,00047,942,00050,506,00049,525,00050,662,00038,329,00033,431,00027,995,00020,368,00017,430,00013,118,00015,395,00010,734,42011,147,33310,198,988
Number Of Employees1,6461,7431,5801,5441,7391,4541,1981,055659659557445403431455
EBITDA*-6,622,0003,488,0009,055,00014,588,00011,467,00016,431,0006,832,0006,202,0006,408,0005,758,0005,638,0003,898,0003,134,594322,4612,078,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Tangible Assets7,484,0008,588,00032,514,00036,386,00035,808,00030,534,0004,041,0004,278,0003,760,0001,879,0001,782,000478,000420,836479,191391,476
Intangible Assets32,677,00034,974,00016,575,00017,374,00017,364,00018,711,00010,449,00010,268,000300,000382,000464,000126,000168,588210,736252,884
Investments & Other0524,000486,000284,00000000000000
Debtors (Due After 1 year)775,0001,116,000954,000984,000628,000746,000000000000
Total Fixed Assets40,161,00043,562,00050,529,00055,028,00053,800,00049,991,00014,490,00014,546,0004,060,0002,261,0002,246,000604,000589,424689,927644,360
Stock & work in progress5,156,0005,194,0005,034,0004,800,0004,699,0004,219,0001,461,0001,290,00031,000000000
Trade Debtors25,124,00025,930,00033,735,00024,406,00031,504,00036,171,00036,119,00028,139,00024,243,00019,103,00017,156,0008,385,0009,178,9079,675,4088,517,640
Group Debtors2,862,000979,0001,213,000463,00000014,228,00013,875,00014,954,0001,578,0002,550,000000
Misc Debtors14,995,00020,040,00017,300,00017,625,00016,671,00012,024,00011,765,00010,385,0005,582,0001,897,0003,178,0001,985,000778,448563,792727,531
Cash4,245,0003,153,00010,822,0009,178,0006,643,0003,233,0004,353,0002,512,0003,044,0002,019,0001,393,0003,840,0001,795,764461,507484,395
misc current assets0000806,0000000000000
total current assets52,389,00055,358,00068,104,00056,472,00060,323,00055,647,00053,698,00056,554,00046,775,00037,973,00023,305,00016,760,00011,753,11910,700,7079,729,566
total assets92,550,00098,920,000118,633,000111,500,000114,123,000105,638,00068,188,00071,100,00050,835,00040,234,00025,551,00017,364,00012,342,54311,390,63410,373,926
Bank overdraft0000009,325,0005,876,0005,583,0005,333,000333,0004,0002,795120,823110,593
Bank loan00000000000001,497,3641,319,803
Trade Creditors 11,265,0009,366,00016,729,00011,328,00012,883,00012,579,00012,857,00011,252,00010,616,0004,794,0005,901,0003,960,0002,201,3992,042,6621,839,249
Group/Directors Accounts10,303,00038,546,00000006,759,0009,132,00000123,0000000
other short term finances20,000,000040,766,00041,567,00037,621,00031,378,00003,494,0003,616,000000000
hp & lease commitments4,270,0005,841,0000000137,000142,000000030,41435,62042,484
other current liabilities14,430,00013,239,00016,987,0007,945,00011,031,00010,591,0003,178,0004,948,0003,577,0003,014,0003,722,0002,647,0002,731,5262,597,2872,554,497
total current liabilities60,268,00066,992,00074,482,00060,840,00061,535,00054,548,00032,256,00034,844,00023,392,00013,141,00010,079,0006,611,0004,966,1346,293,7565,866,626
loans36,524,00034,698,00022,777,00024,741,00025,969,00021,773,0006,680,0008,208,0006,350,0008,934,000667,0000000
hp & lease commitments18,262,00017,349,00000000000002,20336,0574,304
Accruals and Deferred Income703,0001,042,0000000000000000
other liabilities000000000000000
provisions001,034,0001,033,000698,0001,003,0001,001,000979,000248,0001,147,0001,074,0001,108,000536,538356,186294,361
total long term liabilities18,965,00018,391,00023,811,00025,774,00026,667,00022,776,0007,681,0009,187,0006,598,00010,081,0001,741,0001,108,000538,741392,243298,665
total liabilities79,233,00085,383,00098,293,00086,614,00088,202,00077,324,00039,937,00044,031,00029,990,00023,222,00011,820,0007,719,0005,504,8756,685,9996,165,291
net assets13,317,00013,537,00020,340,00024,886,00022,116,00025,207,00025,387,00024,526,00020,845,00017,012,00013,731,0009,645,0006,837,6684,704,6354,208,635
total shareholders funds13,317,00013,537,00020,340,00024,886,00022,116,00025,207,00025,387,00024,526,00020,845,00017,012,00013,731,0009,645,0006,837,6684,704,6354,208,635
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-13,601,000-3,236,000-550,0004,486,0001,951,0007,175,0004,889,0005,304,0005,710,0005,172,0005,324,0003,724,0002,977,205208,0511,932,688
Depreciation1,268,0001,227,0008,258,0008,453,0008,169,0007,987,000902,000858,000616,000504,000256,000132,000115,241114,410103,364
Amortisation5,711,0005,497,0001,347,0001,649,0001,347,0001,269,0001,041,00040,00082,00082,00058,00042,00042,148042,148
Tax-6,651,000-874,000-511,000-968,000455,000-790,000-1,008,000-1,072,000-1,127,000-1,101,000-1,195,000-944,000-819,706-577,108-560,997
Stock-38,000160,000234,000101,000480,0002,758,000171,0001,259,00031,000000000
Debtors-4,309,000-5,137,0009,724,000-5,325,000-138,0001,057,000-4,868,0009,052,0007,746,00014,042,0008,992,00012,920,000-281,845994,0299,245,171
Creditors1,899,000-7,363,0005,401,000-1,555,000304,000-278,0001,605,000636,0005,822,000-1,107,0001,941,0003,960,000158,737203,4131,839,249
Accruals and Deferred Income852,000-2,706,0009,042,000-3,086,000440,0007,413,000-1,770,0001,371,000563,000-708,0001,075,0002,647,000134,23942,7902,554,497
Deferred Taxes & Provisions0-1,034,0001,000335,000-305,0002,00022,000731,000-899,00073,000-34,0001,108,000180,35261,825294,361
Cash flow from operations-6,175,000-3,512,00013,030,00014,538,00012,019,00018,963,00010,378,000-2,443,0002,990,000-11,127,000-1,567,000-2,251,0003,070,061-940,648-3,039,861
Investing Activities
capital expenditure-3,578,000-1,197,000000-11,754,000-1,887,000-11,384,000-2,497,000-601,000-841,000-188,000-56,886-206,337-120,644
Change in Investments-524,00038,000202,000284,00000000000000
cash flow from investments-3,054,000-1,235,000-202,000-284,0000-11,754,000-1,887,000-11,384,000-2,497,000-601,000-841,000-188,000-56,886-206,337-120,644
Financing Activities
Bank loans000000000000-1,497,364177,5611,319,803
Group/Directors Accounts-28,243,00038,546,000000-6,759,000-2,373,0009,132,0000-123,000123,0000000
Other Short Term Loans 20,000,000-40,766,000-801,0003,946,0006,243,00031,378,000-3,494,000-122,0003,616,000000000
Long term loans1,826,00011,921,000-1,964,000-1,228,0004,196,00015,093,000-1,528,0001,858,000-2,584,0008,267,000667,0000000
Hire Purchase and Lease Commitments-658,00023,190,000000-137,000-5,000142,0000000-39,06024,88946,788
other long term liabilities000000000000000
share issue24,500,000-329,000-593,0003,252,000-115,000-2,931,000-615,000184,000-41,000-68,000-20,0006,850,00033,0323972,839,161
interest-4,626,000-2,402,000-3,094,000-3,917,000-5,005,000-3,391,000-1,475,000-768,000-709,000-722,00014,00015,0002,502-7,340-2,217
cash flow from financing12,799,00030,160,000-6,452,0002,053,0005,319,00033,253,000-9,490,00010,426,000282,0007,354,000784,0006,865,000-1,500,890195,5074,203,535
cash and cash equivalents
cash1,092,000-7,669,0001,644,0002,535,0003,410,000-1,120,0001,841,000-532,0001,025,000626,000-2,447,0003,840,0001,334,257-22,888484,395
overdraft00000-9,325,0003,449,000293,000250,0005,000,000329,0004,000-118,02810,230110,593
change in cash1,092,000-7,669,0001,644,0002,535,0003,410,0008,205,000-1,608,000-825,000775,000-4,374,000-2,776,0003,836,0001,452,285-33,118373,802

rico logistics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rico logistics ltd. Get real-time insights into rico logistics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rico Logistics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rico logistics ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in SL3 area or any other competitors across 12 key performance metrics.

rico logistics ltd Ownership

RICO LOGISTICS LTD group structure

Rico Logistics Ltd has 3 subsidiary companies.

Ultimate parent company

TVS SUPPLY CHAIN SOLUTIONS LTD INDIA

#0116419

2 parents

RICO LOGISTICS LTD

02869014

3 subsidiaries

RICO LOGISTICS LTD Shareholders

tvs logistics investment uk limited 100%

rico logistics ltd directors

Rico Logistics Ltd currently has 4 directors. The longest serving directors include Mr Ravi Viswanathan (Jun 2021) and Jonathan Croyden (May 2023).

officercountryagestartendrole
Mr Ravi Viswanathan62 years Jun 2021- Director
Jonathan CroydenEngland54 years May 2023- Director
Mr Narayan Seshadri67 years Aug 2023- Director
Raviprakash BhagavathulaSingapore55 years Jan 2024- Director

P&L

March 2024

turnover

167.1m

-2%

operating profit

-13.6m

+320%

gross margin

23.3%

+7.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.3m

-0.02%

total assets

92.6m

-0.06%

cash

4.2m

+0.35%

net assets

Total assets minus all liabilities

rico logistics ltd company details

company number

02869014

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

52102 - Operation of warehousing and storage facilities for air transport activities of division 51

incorporation date

November 1993

age

32

incorporated

UK

ultimate parent company

TVS SUPPLY CHAIN SOLUTIONS LTD INDIA

accounts

Group

last accounts submitted

March 2024

previous names

ricochet limited (October 2003)

accountant

-

auditor

ERNST & YOUNG LLP

address

unit 4 kennet house, langley quay, slough, berkshire, SL3 6EY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

rico logistics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to rico logistics ltd. Currently there are 7 open charges and 7 have been satisfied in the past.

rico logistics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICO LOGISTICS LTD. This can take several minutes, an email will notify you when this has completed.

rico logistics ltd Companies House Filings - See Documents

datedescriptionview/download