queenscourt hospice enterprises limited

queenscourt hospice enterprises limited Company Information

Share QUEENSCOURT HOSPICE ENTERPRISES LIMITED
Live 
MatureMicroHealthy

Company Number

02873874

Industry

Gambling and betting activities

 

Shareholders

queenscourt hospice company ltd

Group Structure

View All

Contact

Registered Address

queenscourt hospice, town lane, southport, lancashire, PR8 6RE

queenscourt hospice enterprises limited Estimated Valuation

£395.2k

Pomanda estimates the enterprise value of QUEENSCOURT HOSPICE ENTERPRISES LIMITED at £395.2k based on a Turnover of £406.2k and 0.97x industry multiple (adjusted for size and gross margin).

queenscourt hospice enterprises limited Estimated Valuation

£621.8k

Pomanda estimates the enterprise value of QUEENSCOURT HOSPICE ENTERPRISES LIMITED at £621.8k based on an EBITDA of £173.7k and a 3.58x industry multiple (adjusted for size and gross margin).

queenscourt hospice enterprises limited Estimated Valuation

£50.9k

Pomanda estimates the enterprise value of QUEENSCOURT HOSPICE ENTERPRISES LIMITED at £50.9k based on Net Assets of £14.5k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Queenscourt Hospice Enterprises Limited Overview

Queenscourt Hospice Enterprises Limited is a live company located in lancashire, PR8 6RE with a Companies House number of 02873874. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in November 1993, it's largest shareholder is queenscourt hospice company ltd with a 100% stake. Queenscourt Hospice Enterprises Limited is a mature, micro sized company, Pomanda has estimated its turnover at £406.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Queenscourt Hospice Enterprises Limited Health Check

Pomanda's financial health check has awarded Queenscourt Hospice Enterprises Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £406.2k, make it smaller than the average company (£9.2m)

£406.2k - Queenscourt Hospice Enterprises Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (12.4%)

10% - Queenscourt Hospice Enterprises Limited

12.4% - Industry AVG

production

Production

with a gross margin of 60.5%, this company has a comparable cost of product (72.6%)

60.5% - Queenscourt Hospice Enterprises Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 42.8% make it more profitable than the average company (15.4%)

42.8% - Queenscourt Hospice Enterprises Limited

15.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (78)

3 - Queenscourt Hospice Enterprises Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.2k, the company has a lower pay structure (£29.4k)

£13.2k - Queenscourt Hospice Enterprises Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.4k, this is equally as efficient (£130.4k)

£135.4k - Queenscourt Hospice Enterprises Limited

£130.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Queenscourt Hospice Enterprises Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (21 days)

12 days - Queenscourt Hospice Enterprises Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Queenscourt Hospice Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (46 weeks)

57 weeks - Queenscourt Hospice Enterprises Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (58.6%)

89.9% - Queenscourt Hospice Enterprises Limited

58.6% - Industry AVG

QUEENSCOURT HOSPICE ENTERPRISES LIMITED financials

EXPORTms excel logo

Queenscourt Hospice Enterprises Limited's latest turnover from March 2024 is £406.2 thousand and the company has net assets of £14.5 thousand. According to their latest financial statements, Queenscourt Hospice Enterprises Limited has 3 employees and maintains cash reserves of £141.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover406,185396,013234,317302,381443,493350,559310,115219,707313,263484,459838,382645,5121,207,087707,005673,220
Other Income Or Grants000000000000000
Cost Of Sales160,459109,22263,69277,096122,95899,92486,69661,25386,943151,571266,684228,579528,603319,364351,691
Gross Profit245,726286,792170,624225,285320,536250,635223,419158,454226,320332,888571,697416,932678,484387,642321,529
Admin Expenses72,000291,433171,619225,420320,655251,717224,549159,341237,098324,016574,416417,432676,620389,896293,809
Operating Profit173,726-4,641-995-135-119-1,082-1,130-887-10,7788,872-2,719-5001,864-2,25427,720
Interest Payable000000000000000
Interest Receivable5885,551995128119925636311592521483500453424219
Pre-Tax Profit174,3149100-70-157-494-576-10,1869,394-2,23602,318-1,83027,939
Tax0-1730000000-1,97300-6030-7,823
Profit After Tax174,3147370-70-157-494-576-10,1867,421-2,23601,715-1,83020,116
Dividends Paid000000000000000
Retained Profit174,3147370-70-157-494-576-10,1867,421-2,23601,715-1,83020,116
Employee Costs39,705109,01769,66492,32192,87069,35066,76044,51283,469123,545249,219187,657302,118184,282182,273
Number Of Employees3434433246129161010
EBITDA*173,726-3,709539-135-119-925-638-315-10,30612,8441,8206,2628,3844,07331,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets009322991666601,2352274,2008,4294,0339,68411,383
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets009322991666601,2352274,2008,4294,0339,68411,383
Stock & work in progress000000000000000
Trade Debtors0000000002,77313,6274,0058,5824,8331,982
Group Debtors000000000000000
Misc Debtors1,6894,1284,5581,8671,8029611,1591,0922,053000000
Cash141,426132,394128,818136,408118,810119,904126,874127,662120,928115,89892,653100,58899,35181,94587,586
misc current assets000000000000000
total current assets143,115136,522133,376138,275120,612120,865128,033128,754122,981118,671106,280104,593107,93386,77889,568
total assets143,115136,522134,308138,277120,621120,874128,199129,414124,216118,898110,480113,022111,96696,462100,951
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,692496611,49464,91761,18764,86261,29564,23393,71092,71393,01991,96378,17480,833
Group/Directors Accounts65,14561,71450,94249,71434,89038,78423,9929,7898,517000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities57,77359,80769,53773,3017,0397,12825,41343,90436,464000000
total current liabilities128,610122,017120,540124,509106,846107,099114,267114,988109,21493,71092,71393,01991,96378,17480,833
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities128,610122,017120,540124,509106,846107,099114,267114,988109,21493,71092,71393,01991,96378,17480,833
net assets14,50514,50513,76813,76813,77513,77513,93214,42615,00225,18817,76720,00320,00318,28820,118
total shareholders funds14,50514,50513,76813,76813,77513,77513,93214,42615,00225,18817,76720,00320,00318,28820,118
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit173,726-4,641-995-135-119-1,082-1,130-887-10,7788,872-2,719-5001,864-2,25427,720
Depreciation09321,534001574925724723,9724,5396,7626,5206,3273,840
Amortisation000000000000000
Tax0-1730000000-1,97300-6030-7,823
Stock000000000000000
Debtors-2,439-4302,69165841-19867-961-720-10,8549,622-4,5773,7492,8511,982
Creditors5,196435-1,433-63,4233,730-3,6753,567-2,938-29,477997-3061,05613,789-2,65980,833
Accruals and Deferred Income-2,034-9,730-3,76466,262-89-18,285-18,4917,44036,464000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations179,327-12,747-7,3492,6392,681-22,687-15,6295,148-2,59922,722-8,10811,89517,821-1,437102,588
Investing Activities
capital expenditure00-2,46470023-1,4801-310-11,158-869-4,628-15,223
Change in Investments000000000000000
cash flow from investments00-2,46470023-1,4801-310-11,158-869-4,628-15,223
Financing Activities
Bank loans000000000000000
Group/Directors Accounts3,43110,7721,22814,824-3,89414,79214,2031,2728,517000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-174,31400000000000002
interest5885,551995128119925636311592521483500453424219
cash flow from financing-170,29516,3232,22314,952-3,77515,71714,8391,5839,109521483500453424221
cash and cash equivalents
cash9,0323,576-7,59017,598-1,094-6,970-7886,7345,03023,245-7,9351,23717,406-5,64187,586
overdraft000000000000000
change in cash9,0323,576-7,59017,598-1,094-6,970-7886,7345,03023,245-7,9351,23717,406-5,64187,586

queenscourt hospice enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for queenscourt hospice enterprises limited. Get real-time insights into queenscourt hospice enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Queenscourt Hospice Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for queenscourt hospice enterprises limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PR8 area or any other competitors across 12 key performance metrics.

queenscourt hospice enterprises limited Ownership

QUEENSCOURT HOSPICE ENTERPRISES LIMITED group structure

Queenscourt Hospice Enterprises Limited has no subsidiary companies.

Ultimate parent company

1 parent

QUEENSCOURT HOSPICE ENTERPRISES LIMITED

02873874

QUEENSCOURT HOSPICE ENTERPRISES LIMITED Shareholders

queenscourt hospice company ltd 100%

queenscourt hospice enterprises limited directors

Queenscourt Hospice Enterprises Limited currently has 4 directors. The longest serving directors include Mr Christopher Gayton (Apr 1999) and Mr John Moffat (Nov 2002).

officercountryagestartendrole
Mr Christopher Gayton72 years Apr 1999- Director
Mr John Moffat73 years Nov 2002- Director
Ms Margaret Tarpey78 years May 2006- Director
Mr Stuart Baker72 years Mar 2019- Director

P&L

March 2024

turnover

406.2k

0%

operating profit

173.7k

0%

gross margin

60.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.5k

0%

total assets

143.1k

+0.05%

cash

141.4k

+0.07%

net assets

Total assets minus all liabilities

queenscourt hospice enterprises limited company details

company number

02873874

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

November 1993

age

32

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MHA

address

queenscourt hospice, town lane, southport, lancashire, PR8 6RE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

queenscourt hospice enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to queenscourt hospice enterprises limited.

queenscourt hospice enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUEENSCOURT HOSPICE ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

queenscourt hospice enterprises limited Companies House Filings - See Documents

datedescriptionview/download