aspenway limited Company Information
Company Number
02877918
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
hayley gaynor breen
gaynor suzanne baker
View AllGroup Structure
View All
Contact
Registered Address
aspen house, airport service road, portsmouth, hampshire, PO3 5RA
Website
www.yalbertonautos.co.ukaspenway limited Estimated Valuation
Pomanda estimates the enterprise value of ASPENWAY LIMITED at £10.7m based on a Turnover of £4.1m and 2.59x industry multiple (adjusted for size and gross margin).
aspenway limited Estimated Valuation
Pomanda estimates the enterprise value of ASPENWAY LIMITED at £544.6k based on an EBITDA of £106.2k and a 5.13x industry multiple (adjusted for size and gross margin).
aspenway limited Estimated Valuation
Pomanda estimates the enterprise value of ASPENWAY LIMITED at £174.9k based on Net Assets of £102.3k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aspenway Limited Overview
Aspenway Limited is a live company located in portsmouth, PO3 5RA with a Companies House number of 02877918. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1993, it's largest shareholder is hayley gaynor breen with a 25% stake. Aspenway Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aspenway Limited Health Check
Pomanda's financial health check has awarded Aspenway Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £4.1m, make it larger than the average company (£1.1m)
- Aspenway Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.6%)
- Aspenway Limited
3.6% - Industry AVG
Production
with a gross margin of 26.7%, this company has a higher cost of product (70.9%)
- Aspenway Limited
70.9% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (21.5%)
- Aspenway Limited
21.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Aspenway Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Aspenway Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£204.3k)
- Aspenway Limited
£204.3k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (33 days)
- Aspenway Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 191 days, this is slower than average (34 days)
- Aspenway Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aspenway Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aspenway Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (71.3%)
94% - Aspenway Limited
71.3% - Industry AVG
ASPENWAY LIMITED financials
Aspenway Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £102.3 thousand. According to their latest financial statements, Aspenway Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 301,299 | 301,556 | 301,721 | 301,183 | 301,400 | 301,656 | 1,877 | 1,850 | 2,695 | 3,917 | 3,507 | 4,822 | 6,686 | 8,324 | 10,110 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 356,250 | 356,250 | 356,250 | 373,750 | 373,750 | 373,750 | 373,750 | 373,750 | 373,750 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 301,299 | 301,556 | 301,721 | 301,183 | 301,400 | 301,656 | 358,127 | 358,100 | 358,945 | 377,667 | 377,257 | 378,572 | 380,436 | 382,074 | 383,860 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,391,460 | 1,348,795 | 1,207,585 | 868,393 | 761,026 | 619,188 | 0 | 31,990 | 378,311 | 452,453 | 414,093 | 174,903 | 218,091 | 224,588 | 227,506 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 300,290 | 334,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 703,795 | 593,146 | 529,921 | 292,446 | 218,488 | 152,153 | 50,000 | 55,867 | 12,468 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,391,460 | 1,348,795 | 1,207,585 | 868,393 | 761,026 | 619,188 | 1,004,085 | 959,626 | 908,232 | 744,899 | 632,581 | 327,056 | 268,091 | 280,455 | 239,974 |
total assets | 1,692,759 | 1,650,351 | 1,509,306 | 1,169,576 | 1,062,426 | 920,844 | 1,362,212 | 1,317,726 | 1,267,177 | 1,122,566 | 1,009,838 | 705,628 | 648,527 | 662,529 | 623,834 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,590,455 | 1,627,723 | 1,503,529 | 1,093,428 | 913,957 | 772,133 | 283,967 | 158,351 | 933,651 | 784,796 | 684,340 | 364,106 | 303,828 | 298,779 | 249,886 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 752,008 | 794,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,590,455 | 1,627,723 | 1,503,529 | 1,093,428 | 913,957 | 772,133 | 1,035,975 | 953,133 | 933,651 | 784,796 | 684,340 | 364,106 | 303,828 | 298,779 | 249,886 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 842 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 842 |
total liabilities | 1,590,455 | 1,627,723 | 1,503,529 | 1,093,428 | 913,957 | 772,133 | 1,035,975 | 953,133 | 933,651 | 784,796 | 684,340 | 364,106 | 303,828 | 298,779 | 250,728 |
net assets | 102,304 | 22,628 | 5,777 | 76,148 | 148,469 | 148,711 | 326,237 | 364,593 | 333,526 | 337,770 | 325,498 | 341,522 | 344,699 | 363,750 | 373,106 |
total shareholders funds | 102,304 | 22,628 | 5,777 | 76,148 | 148,469 | 148,711 | 326,237 | 364,593 | 333,526 | 337,770 | 325,498 | 341,522 | 344,699 | 363,750 | 373,106 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 313 | 1,120 | 1,222 | 1,413 | 1,315 | 1,864 | 2,304 | 3,318 | 3,857 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 42,665 | 141,210 | 339,192 | 107,367 | 141,838 | 318,898 | -66,190 | -11,831 | -74,142 | 38,360 | 239,190 | -43,188 | -6,497 | -2,918 | 227,506 |
Creditors | -37,268 | 124,194 | 410,101 | 179,471 | 141,824 | 488,166 | 125,616 | -775,300 | 148,855 | 100,456 | 320,234 | 60,278 | 5,049 | 48,893 | 249,886 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -752,008 | -42,774 | 794,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -356,250 | 0 | 0 | -17,500 | 0 | 0 | 0 | 0 | 0 | 373,750 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -842 | 842 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -703,795 | 110,649 | 63,225 | 237,475 | 73,958 | 66,335 | 102,153 | -5,867 | 43,399 | 12,468 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -703,795 | 110,649 | 63,225 | 237,475 | 73,958 | 66,335 | 102,153 | -5,867 | 43,399 | 12,468 |
aspenway limited Credit Report and Business Information
Aspenway Limited Competitor Analysis
Perform a competitor analysis for aspenway limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PO3 area or any other competitors across 12 key performance metrics.
aspenway limited Ownership
ASPENWAY LIMITED group structure
Aspenway Limited has no subsidiary companies.
Ultimate parent company
ASPENWAY LIMITED
02877918
aspenway limited directors
Aspenway Limited currently has 4 directors. The longest serving directors include Mrs Gaynor Baker (Feb 1994) and Mr David Baker (Feb 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Gaynor Baker | United Kingdom | 76 years | Feb 1994 | - | Director |
Mr David Baker | 77 years | Feb 1994 | - | Director | |
Mr David Baker | 51 years | Jan 2003 | - | Director | |
Mrs Hayley Breen | United Kingdom | 55 years | Jan 2003 | - | Director |
P&L
December 2023turnover
4.1m
+9%
operating profit
106.2k
0%
gross margin
26.7%
+8.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
102.3k
+3.52%
total assets
1.7m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
aspenway limited company details
company number
02877918
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1993
age
32
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
TC GROUP
auditor
-
address
aspen house, airport service road, portsmouth, hampshire, PO3 5RA
Bank
-
Legal Advisor
-
aspenway limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to aspenway limited. Currently there are 3 open charges and 0 have been satisfied in the past.
aspenway limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASPENWAY LIMITED. This can take several minutes, an email will notify you when this has completed.
aspenway limited Companies House Filings - See Documents
date | description | view/download |
---|