aspenway limited

aspenway limited Company Information

Share ASPENWAY LIMITED
Live 
MatureSmallHealthy

Company Number

02877918

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Gaynor Baker

David Baker

View All

Shareholders

hayley gaynor breen

gaynor suzanne baker

View All

Group Structure

View All

Contact

Registered Address

aspen house, airport service road, portsmouth, hampshire, PO3 5RA

aspenway limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of ASPENWAY LIMITED at £10.7m based on a Turnover of £4.1m and 2.59x industry multiple (adjusted for size and gross margin).

aspenway limited Estimated Valuation

£544.6k

Pomanda estimates the enterprise value of ASPENWAY LIMITED at £544.6k based on an EBITDA of £106.2k and a 5.13x industry multiple (adjusted for size and gross margin).

aspenway limited Estimated Valuation

£174.9k

Pomanda estimates the enterprise value of ASPENWAY LIMITED at £174.9k based on Net Assets of £102.3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspenway Limited Overview

Aspenway Limited is a live company located in portsmouth, PO3 5RA with a Companies House number of 02877918. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1993, it's largest shareholder is hayley gaynor breen with a 25% stake. Aspenway Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspenway Limited Health Check

Pomanda's financial health check has awarded Aspenway Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£1.1m)

£4.1m - Aspenway Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.6%)

14% - Aspenway Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (70.9%)

26.7% - Aspenway Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (21.5%)

2.6% - Aspenway Limited

21.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Aspenway Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Aspenway Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£204.3k)

£1m - Aspenway Limited

£204.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (33 days)

123 days - Aspenway Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (34 days)

191 days - Aspenway Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspenway Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aspenway Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (71.3%)

94% - Aspenway Limited

71.3% - Industry AVG

ASPENWAY LIMITED financials

EXPORTms excel logo

Aspenway Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £102.3 thousand. According to their latest financial statements, Aspenway Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover4,128,4313,780,6863,318,7272,750,9732,673,3292,078,458244,337176,8501,912,4162,214,8662,018,469871,389965,776989,0850
Other Income Or Grants000000000000000
Cost Of Sales3,026,3162,849,1732,526,6772,083,1732,015,1631,541,364164,874119,2431,356,3811,605,9301,494,582637,803703,586689,4020
Gross Profit1,102,115931,513792,050667,799658,166537,09579,46357,607556,035608,935523,887233,586262,190299,6830
Admin Expenses995,880910,709862,421740,120658,408660,861119,44020,177562,335594,678540,838237,268281,506309,210-439,840
Operating Profit106,23520,804-70,371-72,321-242-123,766-39,97737,430-6,30014,257-16,951-3,682-19,316-9,527439,840
Interest Payable000000000000000
Interest Receivable000002,6391,6211,4042,0561,27792750526517131
Pre-Tax Profit106,23520,804-70,371-72,321-242-121,127-38,35638,834-4,24415,534-16,024-3,177-19,051-9,356439,871
Tax-26,559-3,95300000-7,7670-3,2620000-123,164
Profit After Tax79,67616,851-70,371-72,321-242-121,127-38,35631,067-4,24412,272-16,024-3,177-19,051-9,356316,707
Dividends Paid000000000000000
Retained Profit79,67616,851-70,371-72,321-242-121,127-38,35631,067-4,24412,272-16,024-3,177-19,051-9,356316,707
Employee Costs132,400124,978120,650113,492116,32784,02725,37925,769156,000149,305142,15572,30370,38772,2660
Number Of Employees444443116663330
EBITDA*106,23520,804-70,371-72,321-242-123,766-39,66438,550-5,07815,670-15,636-1,818-17,012-6,209443,697

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets301,299301,556301,721301,183301,400301,6561,8771,8502,6953,9173,5074,8226,6868,32410,110
Intangible Assets000000000000000
Investments & Other000000356,250356,250356,250373,750373,750373,750373,750373,750373,750
Debtors (Due After 1 year)000000000000000
Total Fixed Assets301,299301,556301,721301,183301,400301,656358,127358,100358,945377,667377,257378,572380,436382,074383,860
Stock & work in progress000000000000000
Trade Debtors1,391,4601,348,7951,207,585868,393761,026619,188031,990378,311452,453414,093174,903218,091224,588227,506
Group Debtors000000000000000
Misc Debtors000000300,290334,4900000000
Cash000000703,795593,146529,921292,446218,488152,15350,00055,86712,468
misc current assets000000000000000
total current assets1,391,4601,348,7951,207,585868,393761,026619,1881,004,085959,626908,232744,899632,581327,056268,091280,455239,974
total assets1,692,7591,650,3511,509,3061,169,5761,062,426920,8441,362,2121,317,7261,267,1771,122,5661,009,838705,628648,527662,529623,834
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,590,4551,627,7231,503,5291,093,428913,957772,133283,967158,351933,651784,796684,340364,106303,828298,779249,886
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000752,008794,7820000000
total current liabilities1,590,4551,627,7231,503,5291,093,428913,957772,1331,035,975953,133933,651784,796684,340364,106303,828298,779249,886
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000000842
provisions000000000000000
total long term liabilities00000000000000842
total liabilities1,590,4551,627,7231,503,5291,093,428913,957772,1331,035,975953,133933,651784,796684,340364,106303,828298,779250,728
net assets102,30422,6285,77776,148148,469148,711326,237364,593333,526337,770325,498341,522344,699363,750373,106
total shareholders funds102,30422,6285,77776,148148,469148,711326,237364,593333,526337,770325,498341,522344,699363,750373,106
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit106,23520,804-70,371-72,321-242-123,766-39,97737,430-6,30014,257-16,951-3,682-19,316-9,527439,840
Depreciation0000003131,1201,2221,4131,3151,8642,3043,3183,857
Amortisation000000000000000
Tax-26,559-3,95300000-7,7670-3,2620000-123,164
Stock000000000000000
Debtors42,665141,210339,192107,367141,838318,898-66,190-11,831-74,14238,360239,190-43,188-6,497-2,918227,506
Creditors-37,268124,194410,101179,471141,824488,166125,616-775,300148,855100,456320,23460,2785,04948,893249,886
Accruals and Deferred Income00000-752,008-42,774794,7820000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-257-165538-217-256-706,506109,36862,096217,91974,50465,408101,648-5,46645,602342,913
Investing Activities
capital expenditure257165-538217256-299,779-340-2750-1,82300-666-1,532-13,967
Change in Investments00000-356,25000-17,50000000373,750
cash flow from investments257165-53821725656,471-340-27517,500-1,82300-666-1,532-387,717
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-842842
share issue00000-56,3990000000056,399
interest000002,6391,6211,4042,0561,27792750526517131
cash flow from financing00000-53,7601,6211,4042,0561,277927505265-67157,272
cash and cash equivalents
cash00000-703,795110,64963,225237,47573,95866,335102,153-5,86743,39912,468
overdraft000000000000000
change in cash00000-703,795110,64963,225237,47573,95866,335102,153-5,86743,39912,468

aspenway limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspenway limited. Get real-time insights into aspenway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspenway Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspenway limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PO3 area or any other competitors across 12 key performance metrics.

aspenway limited Ownership

ASPENWAY LIMITED group structure

Aspenway Limited has no subsidiary companies.

Ultimate parent company

ASPENWAY LIMITED

02877918

ASPENWAY LIMITED Shareholders

hayley gaynor breen 25%
gaynor suzanne baker 25%
david baker 25%
david william baker 25%

aspenway limited directors

Aspenway Limited currently has 4 directors. The longest serving directors include Mrs Gaynor Baker (Feb 1994) and Mr David Baker (Feb 1994).

officercountryagestartendrole
Mrs Gaynor BakerUnited Kingdom76 years Feb 1994- Director
Mr David Baker77 years Feb 1994- Director
Mr David Baker51 years Jan 2003- Director
Mrs Hayley BreenUnited Kingdom55 years Jan 2003- Director

P&L

December 2023

turnover

4.1m

+9%

operating profit

106.2k

0%

gross margin

26.7%

+8.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

102.3k

+3.52%

total assets

1.7m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

aspenway limited company details

company number

02877918

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

aspen house, airport service road, portsmouth, hampshire, PO3 5RA

Bank

-

Legal Advisor

-

aspenway limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to aspenway limited. Currently there are 3 open charges and 0 have been satisfied in the past.

aspenway limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPENWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

aspenway limited Companies House Filings - See Documents

datedescriptionview/download