aries commercial machinery limited

aries commercial machinery limited Company Information

Share ARIES COMMERCIAL MACHINERY LIMITED
Live 
MatureMicroDeclining

Company Number

02878674

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Shareholders

andrew russell burden

jennifer ann burden

Group Structure

View All

Contact

Registered Address

the hollies school lane, auckley, doncaster, s yorks, DN9 3JR

aries commercial machinery limited Estimated Valuation

£76.5k

Pomanda estimates the enterprise value of ARIES COMMERCIAL MACHINERY LIMITED at £76.5k based on a Turnover of £164.7k and 0.46x industry multiple (adjusted for size and gross margin).

aries commercial machinery limited Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of ARIES COMMERCIAL MACHINERY LIMITED at £19.1k based on an EBITDA of £5.9k and a 3.24x industry multiple (adjusted for size and gross margin).

aries commercial machinery limited Estimated Valuation

£67.5k

Pomanda estimates the enterprise value of ARIES COMMERCIAL MACHINERY LIMITED at £67.5k based on Net Assets of £30.9k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aries Commercial Machinery Limited Overview

Aries Commercial Machinery Limited is a live company located in doncaster, DN9 3JR with a Companies House number of 02878674. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in December 1993, it's largest shareholder is andrew russell burden with a 60% stake. Aries Commercial Machinery Limited is a mature, micro sized company, Pomanda has estimated its turnover at £164.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aries Commercial Machinery Limited Health Check

Pomanda's financial health check has awarded Aries Commercial Machinery Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £164.7k, make it smaller than the average company (£12m)

£164.7k - Aries Commercial Machinery Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (6.8%)

-45% - Aries Commercial Machinery Limited

6.8% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Aries Commercial Machinery Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8.3%)

0% - Aries Commercial Machinery Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Aries Commercial Machinery Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Aries Commercial Machinery Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.7k, this is less efficient (£279.1k)

£164.7k - Aries Commercial Machinery Limited

£279.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (55 days)

78 days - Aries Commercial Machinery Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (44 days)

47 days - Aries Commercial Machinery Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aries Commercial Machinery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (9 weeks)

15 weeks - Aries Commercial Machinery Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (63.1%)

65.2% - Aries Commercial Machinery Limited

63.1% - Industry AVG

ARIES COMMERCIAL MACHINERY LIMITED financials

EXPORTms excel logo

Aries Commercial Machinery Limited's latest turnover from November 2023 is estimated at £164.7 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, we estimate that Aries Commercial Machinery Limited has 1 employee and maintains cash reserves of £8.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover164,677265,72488,363979,55780,19289,825170,745282,687101,640159,999162,401283,312126,005129,4870
Other Income Or Grants000000000000000
Cost Of Sales105,742172,42559,525667,58254,21060,372116,502189,47667,910106,523107,903187,58881,08783,0120
Gross Profit58,93593,29928,838311,97525,98229,45454,24393,21233,73053,47554,49995,72444,91846,4750
Admin Expenses58,89597,03334,038295,56519,28839,11465,95957,84128,23456,72855,40672,08054,55358,806-36,683
Operating Profit40-3,734-5,20016,4106,694-9,660-11,71635,3715,496-3,253-90723,644-9,635-12,33136,683
Interest Payable4,5084,1801,525000000000000
Interest Receivable4072809171321221856383118245206341
Pre-Tax Profit-4,061-7,635-6,71616,4276,826-9,538-11,53135,4345,579-3,135-66223,850-9,632-12,32736,685
Tax000-3,121-1,29700-7,087-1,11600-5,72400-10,272
Profit After Tax-4,061-7,635-6,71613,3065,529-9,538-11,53128,3474,463-3,135-66218,126-9,632-12,32726,413
Dividends Paid000000000000000
Retained Profit-4,061-7,635-6,71613,3065,529-9,538-11,53128,3474,463-3,135-66218,126-9,632-12,32726,413
Employee Costs48,22893,33043,469215,07642,97042,84140,38476,09237,81736,66036,28771,28835,50533,5210
Number Of Employees121511121112110
EBITDA*5,8907,375-9,34016,4106,861-9,605-11,64235,4695,628-3,078-52423,771-9,466-12,10536,984

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets23,40215,45624,840001672222963945260383510679905
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)06,9000000000000000
Total Fixed Assets23,40222,35624,840001672222963945260383510679905
Stock & work in progress000000000000000
Trade Debtors35,40442,02522,320168,000014,96130,82040,00723,26122,44129,24129,24120,51120,5110
Group Debtors000000000000000
Misc Debtors21,78416,25735,65921,60224,77323,82030,55627,8510000000
Cash8,2717,23811,3996,39527,8707,31025,21648,6731,82131,25815,83482,108159893552
misc current assets000000005,0005,000008,73017,45949,763
total current assets65,45965,52069,378195,99752,64346,09186,592116,53130,08258,69945,075111,34929,40038,86350,315
total assets88,86187,87694,218195,99752,64346,25886,814116,82730,47659,22545,075111,73229,91039,54251,220
Bank overdraft9,6879,6877,108000000000000
Bank loan000000000000000
Trade Creditors 13,79601,573141,00013,98815,73228,75065,2327,22840,44023,15589,150025,45424,805
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments3,1603,1600000000000000
other current liabilities40034505,6362,600018,00000000000
total current liabilities27,04313,1928,681146,63616,58815,73246,75065,2327,22840,44023,15589,150025,45424,805
loans27,56033,20542,892000000000000
hp & lease commitments3,3096,4690000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000025,45400
provisions000000000000000
total long term liabilities30,86939,67442,89200000000025,45400
total liabilities57,91252,86651,573146,63616,58815,73246,75065,2327,22840,44023,15589,15025,45425,45424,805
net assets30,94935,01042,64549,36136,05530,52640,06451,59523,24818,78521,92022,5824,45614,08826,415
total shareholders funds30,94935,01042,64549,36136,05530,52640,06451,59523,24818,78521,92022,5824,45614,08826,415
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit40-3,734-5,20016,4106,694-9,660-11,71635,3715,496-3,253-90723,644-9,635-12,33136,683
Depreciation5,85011,109-4,1400167557498132175383127169226301
Amortisation000000000000000
Tax000-3,121-1,29700-7,087-1,11600-5,72400-10,272
Stock000000000000000
Debtors-7,9947,203-131,623164,829-14,008-22,595-6,48244,597820-6,80008,730020,5110
Creditors13,796-1,573-139,427127,012-1,744-13,018-36,48258,004-33,21217,285-65,99589,150-25,45464924,805
Accruals and Deferred Income55345-5,6363,0362,600-18,00018,00000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations27,735-1,056-22,780-21,49220,428-18,028-23,64241,789-29,52021,007-66,51998,467-34,920-31,96751,517
Investing Activities
capital expenditure-13,796-1,725-20,700000000-7010000-1,206
Change in Investments000000000000000
cash flow from investments-13,796-1,725-20,700000000-7010000-1,206
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-5,645-9,68742,892000000000000
Hire Purchase and Lease Commitments-3,1609,6290000000000000
other long term liabilities00000000000-25,45425,45400
share issue000000000000002
interest-4,101-3,900-1,516171321221856383118245206341
cash flow from financing-12,906-3,95841,376171321221856383118245-25,24825,45743
cash and cash equivalents
cash1,033-4,1615,004-21,47520,560-17,906-23,45746,852-29,43715,424-66,27481,949-734341552
overdraft02,5797,108000000000000
change in cash1,033-6,740-2,104-21,47520,560-17,906-23,45746,852-29,43715,424-66,27481,949-734341552

aries commercial machinery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aries commercial machinery limited. Get real-time insights into aries commercial machinery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aries Commercial Machinery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aries commercial machinery limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DN9 area or any other competitors across 12 key performance metrics.

aries commercial machinery limited Ownership

ARIES COMMERCIAL MACHINERY LIMITED group structure

Aries Commercial Machinery Limited has no subsidiary companies.

Ultimate parent company

ARIES COMMERCIAL MACHINERY LIMITED

02878674

ARIES COMMERCIAL MACHINERY LIMITED Shareholders

andrew russell burden 60%
jennifer ann burden 40%

aries commercial machinery limited directors

Aries Commercial Machinery Limited currently has 2 directors. The longest serving directors include Mr Andrew Burden (Dec 1993) and Ms Jennifer Burden (Dec 1999).

officercountryagestartendrole
Mr Andrew Burden66 years Dec 1993- Director
Ms Jennifer Burden58 years Dec 1999- Director

P&L

November 2023

turnover

164.7k

-38%

operating profit

39.7

0%

gross margin

35.8%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

30.9k

-0.12%

total assets

88.9k

+0.01%

cash

8.3k

+0.14%

net assets

Total assets minus all liabilities

aries commercial machinery limited company details

company number

02878674

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

December 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

leger petroleum limited (April 1996)

design & creations sales limited (July 1994)

accountant

-

auditor

-

address

the hollies school lane, auckley, doncaster, s yorks, DN9 3JR

Bank

HSBC BANK PLC

Legal Advisor

-

aries commercial machinery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aries commercial machinery limited.

aries commercial machinery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARIES COMMERCIAL MACHINERY LIMITED. This can take several minutes, an email will notify you when this has completed.

aries commercial machinery limited Companies House Filings - See Documents

datedescriptionview/download