ttl chiltern property limited

ttl chiltern property limited Company Information

Share TTL CHILTERN PROPERTY LIMITED
Live 
MatureSmallRapid

Company Number

02878871

Industry

Other business support service activities n.e.c.

 

Directors

David Webb

Hayden Davies

View All

Shareholders

ttl chiltern property holdings ltd

Group Structure

View All

Contact

Registered Address

stocking lane, hughenden valley, high wycombe, buckinghamshire, HP14 4ND

ttl chiltern property limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of TTL CHILTERN PROPERTY LIMITED at £1.1m based on a Turnover of £2m and 0.56x industry multiple (adjusted for size and gross margin).

ttl chiltern property limited Estimated Valuation

£512.1k

Pomanda estimates the enterprise value of TTL CHILTERN PROPERTY LIMITED at £512.1k based on an EBITDA of £127.8k and a 4.01x industry multiple (adjusted for size and gross margin).

ttl chiltern property limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of TTL CHILTERN PROPERTY LIMITED at £5.4m based on Net Assets of £2.3m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ttl Chiltern Property Limited Overview

Ttl Chiltern Property Limited is a live company located in high wycombe, HP14 4ND with a Companies House number of 02878871. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1993, it's largest shareholder is ttl chiltern property holdings ltd with a 100% stake. Ttl Chiltern Property Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ttl Chiltern Property Limited Health Check

Pomanda's financial health check has awarded Ttl Chiltern Property Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£4.8m)

£2m - Ttl Chiltern Property Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6.7%)

39% - Ttl Chiltern Property Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ttl Chiltern Property Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it as profitable than the average company (5.7%)

6.3% - Ttl Chiltern Property Limited

5.7% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (27)

12 - Ttl Chiltern Property Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Ttl Chiltern Property Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169k, this is equally as efficient (£171.5k)

£169k - Ttl Chiltern Property Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (41 days)

65 days - Ttl Chiltern Property Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (32 days)

17 days - Ttl Chiltern Property Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ttl Chiltern Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (22 weeks)

46 weeks - Ttl Chiltern Property Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (62.4%)

20.9% - Ttl Chiltern Property Limited

62.4% - Industry AVG

TTL CHILTERN PROPERTY LIMITED financials

EXPORTms excel logo

Ttl Chiltern Property Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Ttl Chiltern Property Limited has 12 employees and maintains cash reserves of £543.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,028,50869,706697,681757,690951,9713,140,405784,814801,201833,826759,161757,402767,039738,276707,034666,840
Other Income Or Grants000000000000000
Cost Of Sales1,254,03642,954436,761476,271595,2801,971,457000489,701492,541491,022462,461432,3810
Gross Profit774,47226,752260,920281,419356,6911,168,948784,814801,201833,826269,460264,861276,017275,815274,6530
Admin Expenses646,693347,216160,370198,378272,2741,204,833448,359442,931483,904-64,99548,831-62,848-37,39335,909-265,011
Operating Profit127,779-320,464100,55083,04184,417-35,885336,455358,270349,922334,455216,030338,865313,208238,744265,011
Interest Payable000002,5052,2354,7517,1979,88511,76913,81822,90030,30638,097
Interest Receivable35,41623,2681,1213532,9802,807431341071081308755287124
Pre-Tax Profit163,195-297,196101,67283,39487,398-35,582353,684366,854342,832324,678204,391325,134290,363208,725227,038
Tax-40,7990-19,318-15,845-16,6060-87,098-92,796-82,248-85,848-71,399-85,567-92,754-76,385-83,770
Profit After Tax122,396-297,19682,35467,54970,792-35,582266,586274,058260,584238,830132,992239,567197,609132,340143,268
Dividends Paid000000265,476176,984176,984176,984132,738132,73888,492176,98417,698
Retained Profit122,396-297,19682,35467,54970,792-35,5821,11097,07483,60061,846254106,829109,117-44,644125,570
Employee Costs647,44551,354244,307278,571321,789974,58131,25511,8570000000
Number Of Employees12156722666666660
EBITDA*127,779-320,464100,55083,04184,41725,410397,750419,565411,217395,750277,325400,160374,503300,039326,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000002,252,3742,364,2692,425,5642,486,8592,548,1542,609,4492,670,7442,732,0392,793,3342,854,629
Intangible Assets000000000000000
Investments & Other1,945,8992,007,1942,068,4892,129,7842,191,0790000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,945,8992,007,1942,068,4892,129,7842,191,0792,252,3742,364,2692,425,5642,486,8592,548,1542,609,4492,670,7442,732,0392,793,3342,854,629
Stock & work in progress000000000000000
Trade Debtors362,8639,484134,520137,683194,016248,482212,172218,919217,479388,209205,388361,156169,546168,97681,692
Group Debtors000000000000000
Misc Debtors51,71136,23045,46433,92227,595025,69526,40626,23030,33051,96177,555107,547120,03566,312
Cash543,933805,246524,381372,615333,900460,871287,766361,897279,550138,335211,40590,50689,285105,04453,234
misc current assets000000000000000
total current assets958,507850,960704,365544,220555,511709,353525,633607,222523,259556,874468,754529,217366,378394,055201,238
total assets2,904,4062,858,1542,772,8542,674,0042,746,5902,961,7272,889,9023,032,7863,010,1183,105,0283,078,2033,199,9613,098,4173,187,3893,055,867
Bank overdraft000000000122,616120,371118,166115,87900
Bank loan00000042,171127,215124,9040000109,626101,284
Trade Creditors 60,3068,56419,16022,9149,052709,42612,8276,62419,987100,26765,01979,68220,13938,80622,913
Group/Directors Accounts88,507265,491151588,5070176,999176,999176,999176,999132,753132,75388,507176,99917,713
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities457,397408,299280,683260,433325,9380337,978360,888296,967272,578266,757255,942249,055232,277129,177
total current liabilities606,210682,354299,858283,362423,497709,426569,975671,726618,857672,460584,900586,543473,580557,708271,087
loans00000032,04474,287201,562326,469449,050569,419687,667801,628912,083
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000032,04474,287201,562326,469449,050569,419687,667801,628912,083
total liabilities606,210682,354299,858283,362423,497709,426602,019746,013820,419998,9291,033,9501,155,9621,161,2471,359,3361,183,170
net assets2,298,1962,175,8002,472,9962,390,6422,323,0932,252,3012,287,8832,286,7732,189,6992,106,0992,044,2532,043,9991,937,1701,828,0531,872,697
total shareholders funds2,298,1962,175,8002,472,9962,390,6422,323,0932,252,3012,287,8832,286,7732,189,6992,106,0992,044,2532,043,9991,937,1701,828,0531,872,697
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit127,779-320,464100,55083,04184,417-35,885336,455358,270349,922334,455216,030338,865313,208238,744265,011
Depreciation0000061,29561,29561,29561,29561,29561,29561,29561,29561,29561,295
Amortisation000000000000000
Tax-40,7990-19,318-15,845-16,6060-87,098-92,796-82,248-85,848-71,399-85,567-92,754-76,385-83,770
Stock000000000000000
Debtors368,860-134,2708,379-50,006-26,87110,615-7,4581,616-174,830161,190-181,362161,618-11,918141,007148,004
Creditors51,742-10,596-3,75413,862-700,374696,5996,203-13,363-80,28035,248-14,66359,543-18,66715,89322,913
Accruals and Deferred Income49,098127,61620,250-65,505325,938-337,978-22,91063,92124,3895,82110,8156,88716,778103,100129,177
Deferred Taxes & Provisions000000000000000
Cash flow from operations-181,040-69,17489,34965,559-279,754373,416301,403375,711447,908189,781383,440219,405291,778201,640246,622
Investing Activities
capital expenditure00002,252,37450,60000000000-2,915,924
Change in Investments-61,295-61,295-61,295-61,2952,191,0790000000000
cash flow from investments61,29561,29561,29561,29561,29550,60000000000-2,915,924
Financing Activities
Bank loans00000-42,171-85,0442,311124,904000-109,6268,342101,284
Group/Directors Accounts-176,984265,4760-88,49288,507-176,99900044,246044,246-88,492159,28617,713
Other Short Term Loans 000000000000000
Long term loans00000-32,044-42,243-127,275-124,907-122,581-120,369-118,248-113,961-110,455912,083
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,747,127
interest35,41623,2681,1213532,980302-2,192-4,617-7,090-9,777-11,639-13,731-22,845-30,019-37,973
cash flow from financing-141,568288,7441,121-88,13991,487-250,912-129,479-129,581-7,093-88,112-132,008-87,733-334,92427,1542,740,234
cash and cash equivalents
cash-261,313280,865151,76638,715-126,971173,105-74,13182,347141,215-73,070120,8991,221-15,75951,81053,234
overdraft00000000-122,6162,2452,2052,287115,87900
change in cash-261,313280,865151,76638,715-126,971173,105-74,13182,347263,831-75,315118,694-1,066-131,63851,81053,234

ttl chiltern property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ttl chiltern property limited. Get real-time insights into ttl chiltern property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ttl Chiltern Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ttl chiltern property limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP14 area or any other competitors across 12 key performance metrics.

ttl chiltern property limited Ownership

TTL CHILTERN PROPERTY LIMITED group structure

Ttl Chiltern Property Limited has no subsidiary companies.

Ultimate parent company

1 parent

TTL CHILTERN PROPERTY LIMITED

02878871

TTL CHILTERN PROPERTY LIMITED Shareholders

ttl chiltern property holdings ltd 100%

ttl chiltern property limited directors

Ttl Chiltern Property Limited currently has 3 directors. The longest serving directors include Mr David Webb (Mar 1999) and Mr Hayden Davies (Feb 2010).

officercountryagestartendrole
Mr David Webb62 years Mar 1999- Director
Mr Hayden Davies65 years Feb 2010- Director
Dr Christopher Gill78 years Jul 2016- Director

P&L

December 2023

turnover

2m

+2810%

operating profit

127.8k

0%

gross margin

38.2%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.06%

total assets

2.9m

+0.02%

cash

543.9k

-0.32%

net assets

Total assets minus all liabilities

ttl chiltern property limited company details

company number

02878871

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 1993

age

32

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ttl chiltern limited (September 2004)

alveborough limited (February 1994)

accountant

-

auditor

-

address

stocking lane, hughenden valley, high wycombe, buckinghamshire, HP14 4ND

Bank

LLOYDS TSB BANK PLC

Legal Advisor

CLARKSLEGAL LLP

ttl chiltern property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to ttl chiltern property limited. Currently there are 1 open charges and 8 have been satisfied in the past.

ttl chiltern property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TTL CHILTERN PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

ttl chiltern property limited Companies House Filings - See Documents

datedescriptionview/download