belden uk limited
belden uk limited Company Information
Company Number
02882171
Next Accounts
112 days late
Industry
Manufacture of other electronic and electric wires and cables
Shareholders
belden global holdings b.v.
Group Structure
View All
Contact
Registered Address
1 the technology centre, station road, suffolk, IP13 9EZ
belden uk limited Estimated Valuation
Pomanda estimates the enterprise value of BELDEN UK LIMITED at £8.3m based on a Turnover of £17.6m and 0.47x industry multiple (adjusted for size and gross margin).
belden uk limited Estimated Valuation
Pomanda estimates the enterprise value of BELDEN UK LIMITED at £5.4m based on an EBITDA of £1.4m and a 3.74x industry multiple (adjusted for size and gross margin).
belden uk limited Estimated Valuation
Pomanda estimates the enterprise value of BELDEN UK LIMITED at £116.7m based on Net Assets of £60.6m and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Belden Uk Limited Overview
Belden Uk Limited is a live company located in suffolk, IP13 9EZ with a Companies House number of 02882171. It operates in the manufacture of other electronic and electric wires and cables sector, SIC Code 27320. Founded in December 1993, it's largest shareholder is belden global holdings b.v. with a 100% stake. Belden Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Belden Uk Limited Health Check
Pomanda's financial health check has awarded Belden Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £17.6m, make it in line with the average company (£16.9m)
£17.6m - Belden Uk Limited
£16.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (1.9%)
11% - Belden Uk Limited
1.9% - Industry AVG
Production
with a gross margin of 8.9%, this company has a higher cost of product (23.3%)
8.9% - Belden Uk Limited
23.3% - Industry AVG
Profitability
an operating margin of 8.1% make it more profitable than the average company (5.3%)
8.1% - Belden Uk Limited
5.3% - Industry AVG
Employees
with 29 employees, this is below the industry average (68)
29 - Belden Uk Limited
68 - Industry AVG
Pay Structure
on an average salary of £138.5k, the company has a higher pay structure (£42.2k)
£138.5k - Belden Uk Limited
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £607.3k, this is more efficient (£277.9k)
£607.3k - Belden Uk Limited
£277.9k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (63 days)
86 days - Belden Uk Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (32 days)
4 days - Belden Uk Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 25 days, this is less than average (93 days)
25 days - Belden Uk Limited
93 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (12 weeks)
37 weeks - Belden Uk Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (48.4%)
6.4% - Belden Uk Limited
48.4% - Industry AVG
BELDEN UK LIMITED financials
Belden Uk Limited's latest turnover from December 2022 is £17.6 million and the company has net assets of £60.6 million. According to their latest financial statements, Belden Uk Limited has 29 employees and maintains cash reserves of £3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 17,610,688 | 15,870,999 | 11,454,549 | 12,850,249 | 12,660,699 | 11,029,974 | 8,124,847 | 7,233,771 | 6,344,868 | 5,648,220 | 5,821,481 | 5,454,703 | 3,625,850 | |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cost Of Sales | 16,036,936 | 15,009,515 | 10,780,891 | 12,303,423 | 11,442,625 | 9,720,577 | 6,006,606 | 5,187,677 | 4,986,105 | 4,396,416 | 4,530,196 | 4,940,568 | 2,853,188 | |
| Gross Profit | 1,573,752 | 861,484 | 673,658 | 546,826 | 1,218,074 | 1,309,397 | 2,118,241 | 2,046,094 | 1,358,763 | 1,251,804 | 1,291,285 | 514,135 | 772,662 | |
| Admin Expenses | 141,578 | -346,117 | -407,001 | -660,399 | 1,086,172 | 398,842 | 407,775 | 354,028 | 137,580 | 314,661 | 1,271,601 | 150,688 | 529,550 | |
| Operating Profit | 1,432,174 | 1,207,601 | 1,080,659 | 1,207,225 | 131,902 | 910,555 | 1,710,466 | 1,692,066 | 1,221,183 | 937,143 | 19,684 | 363,447 | 243,112 | |
| Interest Payable | 341,319 | 624,545 | 15,053 | 28,661 | 53,281 | 0 | 0 | 44,512 | 1,518,845 | 1,144,750 | 1,209,130 | 1,176,000 | 1,110,000 | |
| Interest Receivable | 2,503,995 | 2,321,952 | 1,732,216 | 609,293 | 681,538 | 271,599 | 177,531 | 399,227 | 1,367,000 | 1,364,052 | 1,258,000 | 537,467 | 215,129 | |
| Pre-Tax Profit | 3,594,850 | 2,905,008 | 2,554,466 | 1,870,857 | 1,994,959 | 1,217,154 | 1,994,997 | 2,165,781 | 1,069,338 | 1,156,445 | 68,554 | 898,914 | 438,241 | |
| Tax | -1,237,571 | -983,708 | -635,337 | 58,650 | 661,610 | 267,712 | -303,189 | -467,771 | -157,954 | -246,819 | 123,420 | 31,078 | 1,262,993 | |
| Profit After Tax | 2,357,279 | 1,921,300 | 1,919,129 | 1,929,507 | 2,656,569 | 1,484,866 | 1,691,808 | 1,698,010 | 911,384 | 909,626 | 191,974 | 929,992 | 1,701,234 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 5,000,000 | 0 | 0 | 0 | 0 | 0 | 4,220,684 | 0 | |
| Retained Profit | 2,357,279 | 1,921,300 | 1,919,129 | 1,929,507 | 2,656,569 | -3,515,134 | 1,691,808 | 1,698,010 | 911,384 | 909,626 | 191,974 | -3,290,692 | 1,701,234 | |
| Employee Costs | 4,015,812 | 2,692,694 | 3,753,671 | 3,627,433 | 4,481,977 | 4,224,869 | 3,862,926 | 3,998,418 | 3,673,873 | 3,143,348 | 2,697,452 | 2,656,081 | ||
| Number Of Employees | 29 | 30 | 36 | 44 | 42 | 49 | 45 | 45 | 45 | 43 | 42 | 45 | 42 | |
| EBITDA* | 1,433,071 | 1,214,547 | 1,080,659 | 1,214,804 | 139,481 | 914,344 | 1,710,466 | 1,692,066 | 1,221,183 | 937,143 | 19,684 | 363,447 | 243,112 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,048 | 0 | 15,974 | 23,553 | 31,132 | 38,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 8,928,000 | 7,742,250 | 1,794,150 | 2,303,250 | 2,392,890 | 1,468,270 | 1,116,000 | 2,896,000 | 2,311,200 | 2,264,140 | 3,802,261 | 4,118,251 | 3,008,331 | 2,219,931 |
| Debtors (Due After 1 year) | 42,013,079 | 39,770,852 | 37,528,626 | 10,022,373 | 9,717,321 | 10,645,842 | 0 | 10,220,500 | 10,103,263 | 0 | 0 | 0 | 0 | 8,636,635 |
| Total Fixed Assets | 50,958,127 | 47,513,102 | 39,338,750 | 12,349,176 | 12,141,343 | 12,152,823 | 1,116,000 | 13,116,500 | 12,414,463 | 2,264,140 | 3,802,261 | 4,118,251 | 3,008,331 | 10,856,566 |
| Stock & work in progress | 1,122,021 | 859,374 | 570,718 | 294,081 | 151,524 | 126,241 | 109,048 | 153,557 | 176,735 | 300,129 | 304,872 | 178,563 | 81,744 | 60,324 |
| Trade Debtors | 4,171,604 | 3,207,048 | 2,617,148 | 2,605,396 | 2,555,850 | 2,258,905 | 1,580,630 | 1,339,168 | 1,154,791 | 1,194,476 | 983,164 | 1,259,108 | 1,171,695 | 910,979 |
| Group Debtors | 4,542,043 | 4,136,407 | 4,346,944 | 26,178,152 | 15,897,397 | 1,732,178 | 12,692,992 | 5,335,385 | 1,624,833 | 12,021,473 | 18,882,831 | 1,569,853 | 2,687,326 | 3,498,723 |
| Misc Debtors | 976,027 | 1,043,417 | 569,635 | 685,027 | 716,505 | 194,279 | 377,979 | 306,670 | 321,493 | 290,086 | 524,743 | 838,802 | 1,228,747 | 2,920,284 |
| Cash | 2,982,432 | 4,640,698 | 7,394,186 | 4,733,044 | 3,932,709 | 9,976,521 | 16,361,472 | 4,605,968 | 4,815,530 | 3,125,122 | 8,076,791 | 2,402,045 | 1,261,600 | 2,004,882 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,794,127 | 13,886,944 | 15,498,631 | 34,495,700 | 23,253,985 | 14,288,124 | 31,122,121 | 11,740,748 | 8,093,382 | 16,931,286 | 28,772,401 | 6,248,371 | 6,431,112 | 9,395,192 |
| total assets | 64,752,254 | 61,400,046 | 54,837,381 | 46,844,876 | 35,395,328 | 26,440,947 | 32,238,121 | 24,857,248 | 20,507,845 | 19,195,426 | 32,574,662 | 10,366,622 | 9,439,443 | 20,251,758 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 186,053 | 391,959 | 398,384 | 270,417 | 204,426 | 90,705 | 119,096 | 375,720 | 72,708 | 222,303 | 50,617 | 8,376 | 134,663 | 36,440 |
| Group/Directors Accounts | 2,585,176 | 10,368,043 | 7,199,270 | 19,191,102 | 19,636,104 | 17,878,989 | 20,194,014 | 11,512,483 | 10,024,352 | 10,403,386 | 27,509,450 | 6,070,365 | 1,876,770 | 6,093,749 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,357,660 | 1,079,919 | 1,357,919 | 675,673 | 973,331 | 990,605 | 1,639,709 | 726,531 | 632,079 | 637,841 | 567,353 | 302,125 | 387,166 | 705,806 |
| total current liabilities | 4,128,889 | 11,839,921 | 8,955,573 | 20,137,192 | 20,813,861 | 18,960,299 | 21,952,819 | 12,614,734 | 10,729,139 | 11,263,530 | 28,127,420 | 6,380,866 | 2,398,599 | 6,835,995 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,397,562 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 12,750 | 13,908,454 | 36,258,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,397,562 | 0 |
| total liabilities | 4,141,639 | 25,748,375 | 45,214,413 | 20,137,192 | 20,813,861 | 18,960,299 | 21,952,819 | 12,614,734 | 10,729,139 | 11,263,530 | 28,127,420 | 6,380,866 | 6,796,161 | 6,835,995 |
| net assets | 60,610,615 | 35,651,671 | 9,622,968 | 26,707,684 | 14,581,467 | 7,480,648 | 10,285,302 | 12,242,514 | 9,778,706 | 7,931,896 | 4,447,242 | 3,985,756 | 2,643,282 | 13,415,763 |
| total shareholders funds | 60,610,615 | 35,651,671 | 9,622,968 | 26,707,684 | 14,581,467 | 7,480,648 | 10,285,302 | 12,242,514 | 9,778,706 | 7,931,896 | 4,447,242 | 3,985,756 | 2,643,282 | 13,415,763 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,432,174 | 1,207,601 | 1,080,659 | 1,207,225 | 131,902 | 910,555 | 1,710,466 | 1,692,066 | 1,221,183 | 937,143 | 19,684 | 363,447 | 243,112 | |
| Depreciation | 897 | 6,946 | 7,579 | 7,579 | 3,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -1,237,571 | -983,708 | -635,337 | 58,650 | 661,610 | 267,712 | -303,189 | -467,771 | -157,954 | -246,819 | 123,420 | 31,078 | 1,262,993 | |
| Stock | 262,647 | 288,656 | 276,637 | 142,557 | 25,283 | 17,193 | -44,509 | -23,178 | -123,394 | -4,743 | 126,309 | 96,819 | 21,420 | 60,324 |
| Debtors | 3,545,029 | 3,095,371 | 5,571,405 | 10,603,875 | 14,055,869 | 179,603 | -2,550,122 | 3,997,343 | -301,655 | -6,884,703 | 16,722,975 | -1,420,005 | -10,878,853 | 15,966,621 |
| Creditors | -205,906 | -6,425 | 127,967 | 65,991 | 113,721 | -28,391 | -256,624 | 303,012 | -149,595 | 171,686 | 42,241 | -126,287 | 98,223 | 36,440 |
| Accruals and Deferred Income | 277,741 | -278,000 | 682,246 | -297,658 | -17,274 | -649,104 | 913,178 | 94,452 | -5,762 | 70,488 | 265,228 | -85,041 | -318,640 | 705,806 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,540,341 | -3,437,613 | -9,704,645 | -13,183,614 | 307,765 | -2,169,424 | 1,493,987 | 8,194,849 | -15,851,491 | 1,254,962 | 11,031,541 | -13,778,594 | ||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 1,185,750 | 5,948,100 | -509,100 | -89,640 | 924,620 | 352,270 | -1,780,000 | 584,800 | 47,060 | -1,538,121 | -315,990 | 1,109,920 | 788,400 | 2,219,931 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -7,782,867 | 3,168,773 | -11,991,832 | -445,002 | 1,757,115 | -2,315,025 | 8,681,531 | 1,488,131 | -379,034 | -17,106,064 | 21,439,085 | 4,193,595 | -4,216,979 | 6,093,749 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,397,562 | 4,397,562 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 2,162,676 | 1,697,407 | 1,717,163 | 580,632 | 628,257 | 271,599 | 177,531 | 354,715 | -151,845 | 219,302 | 48,870 | -638,533 | -894,871 | |
| cash flow from financing | 16,981,474 | 28,973,583 | -29,278,514 | 10,332,340 | 6,829,622 | -1,332,946 | 2,437,662 | 124,481 | -14,684,639 | 21,210,247 | 995,403 | -7,939,739 | 16,913,407 | |
| cash and cash equivalents | ||||||||||||||
| cash | -1,658,266 | -2,753,488 | 2,661,142 | 800,335 | -6,043,812 | -6,384,951 | 11,755,504 | -209,562 | 1,690,408 | -4,951,669 | 5,674,746 | 1,140,445 | -743,282 | 2,004,882 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,658,266 | -2,753,488 | 2,661,142 | 800,335 | -6,043,812 | -6,384,951 | 11,755,504 | -209,562 | 1,690,408 | -4,951,669 | 5,674,746 | 1,140,445 | -743,282 | 2,004,882 |
belden uk limited Credit Report and Business Information
Belden Uk Limited Competitor Analysis
Perform a competitor analysis for belden uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in IP13 area or any other competitors across 12 key performance metrics.
belden uk limited Ownership
BELDEN UK LIMITED group structure
Belden Uk Limited has no subsidiary companies.
Ultimate parent company
BELDEN INC
#0063823
BELDEN GLOBAL HOLDINGS BV
#0093449
2 parents
BELDEN UK LIMITED
02882171
belden uk limited directors
Belden Uk Limited currently has 2 directors. The longest serving directors include Mr Brian Anderson (Nov 2014) and Mr Alec Lappe (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Anderson | United States | 50 years | Nov 2014 | - | Director |
| Mr Alec Lappe | United States | 43 years | Feb 2021 | - | Director |
P&L
December 2022turnover
17.6m
+11%
operating profit
1.4m
+19%
gross margin
9%
+64.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
60.6m
+0.7%
total assets
64.8m
+0.05%
cash
3m
-0.36%
net assets
Total assets minus all liabilities
Similar Companies
belden uk limited company details
company number
02882171
Type
Private limited with Share Capital
industry
27320 - Manufacture of other electronic and electric wires and cables
incorporation date
December 1993
age
32
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
bishopknight limited (April 1994)
accountant
-
auditor
CROWE UK LLP
address
1 the technology centre, station road, suffolk, IP13 9EZ
Bank
-
Legal Advisor
-
belden uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to belden uk limited. Currently there are 0 open charges and 2 have been satisfied in the past.
belden uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELDEN UK LIMITED. This can take several minutes, an email will notify you when this has completed.
belden uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
