5750 components limited
5750 components limited Company Information
Company Number
02884442
Next Accounts
Sep 2025
Shareholders
wec group holdings limited
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
britannia house junction street, darwen, lancashire, BB3 2RB
Website
www.5750components.co.uk5750 components limited Estimated Valuation
Pomanda estimates the enterprise value of 5750 COMPONENTS LIMITED at £16.3m based on a Turnover of £17.9m and 0.91x industry multiple (adjusted for size and gross margin).
5750 components limited Estimated Valuation
Pomanda estimates the enterprise value of 5750 COMPONENTS LIMITED at £16.2m based on an EBITDA of £2.7m and a 6.08x industry multiple (adjusted for size and gross margin).
5750 components limited Estimated Valuation
Pomanda estimates the enterprise value of 5750 COMPONENTS LIMITED at £18.5m based on Net Assets of £8.6m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
5750 Components Limited Overview
5750 Components Limited is a live company located in lancashire, BB3 2RB with a Companies House number of 02884442. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in January 1994, it's largest shareholder is wec group holdings limited with a 100% stake. 5750 Components Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
5750 Components Limited Health Check
Pomanda's financial health check has awarded 5750 Components Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £17.9m, make it larger than the average company (£14.1m)
£17.9m - 5750 Components Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.4%)
28% - 5750 Components Limited
6.4% - Industry AVG
Production
with a gross margin of 28.1%, this company has a comparable cost of product (30.2%)
28.1% - 5750 Components Limited
30.2% - Industry AVG
Profitability
an operating margin of 11.6% make it more profitable than the average company (6.4%)
11.6% - 5750 Components Limited
6.4% - Industry AVG
Employees
with 85 employees, this is above the industry average (70)
85 - 5750 Components Limited
70 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£42.8k)
£43.7k - 5750 Components Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £210.7k, this is equally as efficient (£185.8k)
£210.7k - 5750 Components Limited
£185.8k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (53 days)
79 days - 5750 Components Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (40 days)
66 days - 5750 Components Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (68 days)
16 days - 5750 Components Limited
68 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)
8 weeks - 5750 Components Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (47.7%)
42.4% - 5750 Components Limited
47.7% - Industry AVG
5750 COMPONENTS LIMITED financials
5750 Components Limited's latest turnover from December 2023 is £17.9 million and the company has net assets of £8.6 million. According to their latest financial statements, 5750 Components Limited has 85 employees and maintains cash reserves of £828.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 17,911,120 | 17,238,489 | 14,713,576 | 8,583,328 | 9,763,056 | 9,900,724 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 12,876,928 | 12,563,409 | 11,218,652 | 6,375,474 | 6,830,632 | 7,073,074 | |||||||||
| Gross Profit | 5,034,192 | 4,675,080 | 3,494,924 | 2,207,854 | 2,932,424 | 2,827,650 | |||||||||
| Admin Expenses | 2,954,985 | 2,691,861 | 2,095,262 | 1,454,414 | 1,878,500 | 1,101,808 | |||||||||
| Operating Profit | 2,079,207 | 1,983,219 | 1,399,662 | 753,440 | 1,053,924 | 1,725,842 | |||||||||
| Interest Payable | 54,099 | 60,428 | 25,055 | 18,881 | 15,426 | ||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 2,025,108 | 1,922,791 | 1,374,607 | 734,559 | 1,038,498 | 1,725,842 | |||||||||
| Tax | -474,521 | -356,654 | -258,795 | -150,494 | -205,264 | -334,570 | |||||||||
| Profit After Tax | 1,550,587 | 1,566,137 | 1,115,812 | 584,065 | 833,234 | 1,391,272 | |||||||||
| Dividends Paid | 1,000,000 | 500,000 | 800,000 | ||||||||||||
| Retained Profit | 550,587 | 1,066,137 | 315,812 | 584,065 | 833,234 | 1,391,272 | |||||||||
| Employee Costs | 3,715,791 | 3,307,772 | 3,027,477 | 2,118,320 | 2,457,787 | 1,788,858 | 1,174,000 | 982,000 | |||||||
| Number Of Employees | 85 | 77 | 69 | 65 | 68 | 64 | 54 | 44 | 36 | ||||||
| EBITDA* | 2,663,760 | 2,530,872 | 1,839,092 | 1,189,000 | 1,464,548 | 2,043,352 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,895,922 | 2,285,855 | 2,668,813 | 1,403,572 | 1,756,101 | 1,231,294 | 1,487,593 | 444,000 | 546,000 | 673,618 | 794,080 | 571,099 | 658,624 | 838,618 | 547,100 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,895,922 | 2,285,855 | 2,668,813 | 1,403,572 | 1,756,101 | 1,231,294 | 1,487,593 | 444,000 | 546,000 | 673,618 | 794,080 | 571,099 | 658,624 | 838,618 | 547,100 |
| Stock & work in progress | 568,052 | 464,974 | 299,498 | 228,855 | 148,064 | 246,117 | 143,468 | 138,000 | 84,000 | 97,936 | 144,333 | 65,328 | 67,087 | 83,120 | 53,700 |
| Trade Debtors | 3,917,736 | 3,980,266 | 3,428,419 | 2,097,330 | 1,895,844 | 2,331,236 | 1,699,841 | 1,267,000 | 1,127,000 | 2,704,365 | 2,476,140 | 2,232,908 | 1,702,849 | 765,909 | 519,026 |
| Group Debtors | 7,645,962 | 7,798,476 | 6,325,251 | 5,354,761 | 5,411,207 | 3,178,932 | 1,684,538 | 2,159,000 | 1,850,000 | ||||||
| Misc Debtors | 119,706 | 106,314 | 25,953 | 48,892 | 20,589 | 23,864 | 46,721 | 11,000 | 10,000 | ||||||
| Cash | 828,523 | 347,073 | 716,655 | 915,509 | 203,524 | 373,111 | 247,389 | 118,000 | 187,000 | 221,620 | 302,860 | 266,237 | 256,117 | 275,578 | 116,156 |
| misc current assets | |||||||||||||||
| total current assets | 13,079,979 | 12,697,103 | 10,795,776 | 8,645,347 | 7,679,228 | 6,153,260 | 3,821,957 | 3,693,000 | 3,258,000 | 3,023,921 | 2,923,333 | 2,564,473 | 2,026,053 | 1,124,607 | 688,882 |
| total assets | 14,975,901 | 14,982,958 | 13,464,589 | 10,048,919 | 9,435,329 | 7,384,554 | 5,309,550 | 4,137,000 | 3,804,000 | 3,697,539 | 3,717,413 | 3,135,572 | 2,684,677 | 1,963,225 | 1,235,982 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,352,245 | 2,460,552 | 2,239,169 | 1,423,986 | 1,036,675 | 1,305,053 | 956,241 | 719,000 | 501,000 | 864,073 | 928,771 | 828,011 | 960,080 | 1,256,340 | 904,657 |
| Group/Directors Accounts | 242,413 | 242,916 | 182,556 | 119,429 | 427,112 | 223,715 | 94,354 | 42,000 | |||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 480,055 | 486,411 | 314,449 | 196,532 | 199,865 | 20,000 | |||||||||
| other current liabilities | 1,942,499 | 1,869,603 | 2,326,465 | 849,119 | 699,356 | 571,185 | 348,482 | 277,000 | 303,000 | ||||||
| total current liabilities | 5,017,212 | 5,059,482 | 5,062,639 | 2,589,066 | 2,363,008 | 2,099,953 | 1,399,077 | 1,038,000 | 824,000 | 864,073 | 928,771 | 828,011 | 960,080 | 1,256,340 | 904,657 |
| loans | |||||||||||||||
| hp & lease commitments | 1,147,765 | 1,627,820 | 1,170,551 | 761,410 | 957,943 | ||||||||||
| Accruals and Deferred Income | 9,000 | 11,502 | 14,371 | ||||||||||||
| other liabilities | 4,601 | 7,000 | 20,000 | 100,000 | 194,377 | 277,971 | 39,444 | 51,471 | |||||||
| provisions | 179,945 | 215,264 | 217,144 | 1,156 | 16,000 | 2,000 | 10,000 | 18,000 | 27,000 | 12,000 | 21,000 | 38,500 | 46,647 | ||
| total long term liabilities | 1,327,710 | 1,843,084 | 1,387,695 | 761,410 | 957,943 | 1,156 | 20,601 | 9,000 | 19,000 | 49,502 | 141,371 | 206,377 | 298,971 | 77,944 | 98,118 |
| total liabilities | 6,344,922 | 6,902,566 | 6,450,334 | 3,350,476 | 3,320,951 | 2,101,109 | 1,419,678 | 1,047,000 | 843,000 | 913,575 | 1,070,142 | 1,034,388 | 1,259,051 | 1,334,284 | 1,002,775 |
| net assets | 8,630,979 | 8,080,392 | 7,014,255 | 6,698,443 | 6,114,378 | 5,283,445 | 3,889,872 | 3,090,000 | 2,961,000 | 2,783,964 | 2,647,271 | 2,101,184 | 1,425,626 | 628,941 | 233,207 |
| total shareholders funds | 8,630,979 | 8,080,392 | 7,014,255 | 6,698,443 | 6,114,378 | 5,283,445 | 3,889,872 | 3,090,000 | 2,961,000 | 2,783,964 | 2,647,271 | 2,101,184 | 1,425,626 | 628,941 | 233,207 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,079,207 | 1,983,219 | 1,399,662 | 753,440 | 1,053,924 | 1,725,842 | |||||||||
| Depreciation | 584,553 | 547,653 | 439,430 | 435,560 | 410,624 | 317,510 | 172 | 135,000 | 141,000 | 178,979 | 192,030 | 144,590 | 178,601 | 185,053 | 163,338 |
| Amortisation | |||||||||||||||
| Tax | -474,521 | -356,654 | -258,795 | -150,494 | -205,264 | -334,570 | |||||||||
| Stock | 103,078 | 165,476 | 70,643 | 80,791 | -98,053 | 102,649 | 5,468 | 54,000 | -13,936 | -46,397 | 79,005 | -1,759 | -16,033 | 29,420 | 53,700 |
| Debtors | -201,652 | 2,105,433 | 2,278,640 | 173,343 | 1,793,608 | 2,102,932 | -5,900 | 450,000 | 282,635 | 228,225 | 243,232 | 530,059 | 936,940 | 246,883 | 519,026 |
| Creditors | -108,307 | 221,383 | 815,183 | 387,311 | -268,378 | 348,812 | 237,241 | 218,000 | -363,073 | -64,698 | 100,760 | -132,069 | -296,260 | 351,683 | 904,657 |
| Accruals and Deferred Income | 72,896 | -456,862 | 1,477,346 | 149,763 | 128,171 | 222,703 | 71,482 | -35,000 | 300,498 | -2,869 | 14,371 | ||||
| Deferred Taxes & Provisions | -35,319 | -1,880 | 217,144 | -1,156 | -14,844 | 14,000 | -8,000 | -8,000 | -9,000 | 15,000 | -9,000 | -17,500 | -8,147 | 46,647 | |
| Cash flow from operations | 2,217,083 | -334,050 | 1,740,687 | 1,321,446 | -577,634 | 59,872 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -503 | 60,360 | 63,127 | -307,683 | 203,397 | 129,361 | 52,354 | 42,000 | |||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -486,411 | 629,231 | 527,058 | -199,866 | 1,157,808 | -20,000 | 20,000 | ||||||||
| other long term liabilities | -4,601 | -2,399 | 7,000 | -20,000 | -80,000 | -94,377 | -83,594 | 238,527 | -12,027 | 51,471 | |||||
| share issue | |||||||||||||||
| interest | -54,099 | -60,428 | -25,055 | -18,881 | -15,426 | ||||||||||
| cash flow from financing | -541,013 | 629,163 | 565,130 | -526,430 | 1,343,478 | 127,061 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 481,450 | -369,582 | -198,854 | 711,985 | -169,587 | 125,722 | 129,389 | -69,000 | -34,620 | -81,240 | 36,623 | 10,120 | -19,461 | 159,422 | 116,156 |
| overdraft | |||||||||||||||
| change in cash | 481,450 | -369,582 | -198,854 | 711,985 | -169,587 | 125,722 | 129,389 | -69,000 | -34,620 | -81,240 | 36,623 | 10,120 | -19,461 | 159,422 | 116,156 |
5750 components limited Credit Report and Business Information
5750 Components Limited Competitor Analysis
Perform a competitor analysis for 5750 components limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BB3 area or any other competitors across 12 key performance metrics.
5750 components limited Ownership
5750 COMPONENTS LIMITED group structure
5750 Components Limited has no subsidiary companies.
Ultimate parent company
BRITANNIA METALS HOLDINGS LTD
#0041801
2 parents
5750 COMPONENTS LIMITED
02884442
5750 components limited directors
5750 Components Limited currently has 2 directors. The longest serving directors include Mr James Hartley (Oct 2008) and Mr Wayne Tierney (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Hartley | 69 years | Oct 2008 | - | Director | |
| Mr Wayne Tierney | England | 62 years | May 2018 | - | Director |
P&L
December 2023turnover
17.9m
+4%
operating profit
2.1m
+5%
gross margin
28.2%
+3.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.6m
+0.07%
total assets
15m
0%
cash
828.5k
+1.39%
net assets
Total assets minus all liabilities
5750 components limited company details
company number
02884442
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
January 1994
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PM & M SOLUTIONS FOR BUSINESS LLP
address
britannia house junction street, darwen, lancashire, BB3 2RB
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
5750 components limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to 5750 components limited. Currently there are 0 open charges and 10 have been satisfied in the past.
5750 components limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 5750 COMPONENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
5750 components limited Companies House Filings - See Documents
| date | description | view/download |
|---|
