knapp hicks and partners limited

knapp hicks and partners limited Company Information

Share KNAPP HICKS AND PARTNERS LIMITED
Live 
MatureSmallLow

Company Number

02886020

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Shareholders

k h holdings ltd

Group Structure

View All

Contact

Registered Address

laval house great west road, great west quarter, brentford, middlesex, TW8 0GL

knapp hicks and partners limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of KNAPP HICKS AND PARTNERS LIMITED at £2.3m based on a Turnover of £4m and 0.59x industry multiple (adjusted for size and gross margin).

knapp hicks and partners limited Estimated Valuation

£705.1k

Pomanda estimates the enterprise value of KNAPP HICKS AND PARTNERS LIMITED at £705.1k based on an EBITDA of £145.5k and a 4.85x industry multiple (adjusted for size and gross margin).

knapp hicks and partners limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of KNAPP HICKS AND PARTNERS LIMITED at £5m based on Net Assets of £1.9m and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knapp Hicks And Partners Limited Overview

Knapp Hicks And Partners Limited is a live company located in brentford, TW8 0GL with a Companies House number of 02886020. It operates in the other engineering activities sector, SIC Code 71129. Founded in January 1994, it's largest shareholder is k h holdings ltd with a 100% stake. Knapp Hicks And Partners Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knapp Hicks And Partners Limited Health Check

Pomanda's financial health check has awarded Knapp Hicks And Partners Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4m, make it larger than the average company (£3.3m)

£4m - Knapp Hicks And Partners Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.4%)

2% - Knapp Hicks And Partners Limited

9.4% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)

33.8% - Knapp Hicks And Partners Limited

33.8% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (6.2%)

3.4% - Knapp Hicks And Partners Limited

6.2% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (26)

18 - Knapp Hicks And Partners Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Knapp Hicks And Partners Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.4k, this is more efficient (£131.4k)

£222.4k - Knapp Hicks And Partners Limited

£131.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (68 days)

107 days - Knapp Hicks And Partners Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (28 days)

31 days - Knapp Hicks And Partners Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knapp Hicks And Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)

1 weeks - Knapp Hicks And Partners Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.9%, this is a lower level of debt than the average (56.2%)

25.9% - Knapp Hicks And Partners Limited

56.2% - Industry AVG

KNAPP HICKS AND PARTNERS LIMITED financials

EXPORTms excel logo

Knapp Hicks And Partners Limited's latest turnover from January 2024 is estimated at £4 million and the company has net assets of £1.9 million. According to their latest financial statements, Knapp Hicks And Partners Limited has 18 employees and maintains cash reserves of £14.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover4,003,1793,556,1822,025,9033,827,1132,852,6462,851,2632,399,9172,583,8162,329,5527,945,6327,757,7228,064,7836,679,0155,964,8656,781,611
Other Income Or Grants000000000000000
Cost Of Sales2,650,0992,346,9991,348,2312,562,3891,922,9041,846,8741,534,5281,672,5771,521,0765,074,0675,045,2105,287,9904,100,5783,620,7814,170,965
Gross Profit1,353,0801,209,183677,6721,264,725929,7421,004,389865,389911,239808,4762,871,5652,712,5122,776,7922,578,4372,344,0852,610,646
Admin Expenses1,218,0121,161,972611,7521,217,659817,478786,738673,270781,292760,4082,773,8672,618,9232,711,3822,463,6722,262,3361,502,243
Operating Profit135,06847,21165,92047,066112,264217,651192,119129,94748,06897,69893,58965,410114,76581,7491,108,403
Interest Payable14,5596,6936,9579,6783,1962,9255,7002,7730000000
Interest Receivable7012,40117592792776593342942987
Pre-Tax Profit121,20942,91959,13837,396109,347215,004186,425127,17948,07697,70193,59265,413115,05882,0471,108,410
Tax-30,302-8,155-11,236-7,105-20,776-40,851-35,421-25,436-9,615-20,517-21,526-15,699-29,915-22,973-310,355
Profit After Tax90,90734,76447,90230,29188,571174,153151,004101,74338,46177,18472,06649,71485,14359,074798,055
Dividends Paid000000000000000
Retained Profit90,90734,76447,90230,29188,571174,153151,004101,74338,46177,18472,06649,71485,14359,074798,055
Employee Costs973,255893,508922,223791,074752,940820,635880,5821,035,1381,060,4412,774,8752,744,1023,192,3612,653,9392,519,8672,782,099
Number Of Employees181718171617192223596072636368
EBITDA*145,52759,81079,60659,305121,990229,742204,835147,78963,867114,942106,69473,509120,11189,4541,124,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets16,69112,98520,70427,32018,98220,44720,64327,48033,34624,57336,33820,46912,71011,41014,958
Intangible Assets000000000000000
Investments & Other6,0006,0006,0006,0006,0006,0006,0003,0003,0003,0003,0003,0003,0003,0003,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets22,69118,98526,70433,32024,98226,44726,64330,48036,34627,57339,33823,46915,71014,41017,958
Stock & work in progress000000000000000
Trade Debtors1,182,7651,045,236468,038996,026778,953772,611636,899606,948351,8701,666,5021,658,1671,603,3591,506,0931,305,6851,412,538
Group Debtors1,135,034990,7541,275,7361,151,2421,250,6021,122,6371,091,046920,7281,067,780000000
Misc Debtors266,697275,824270,535253,499221,664183,077150,971156,951147,270000000
Cash14,11412,573124,62215,4091,73772,6131,3211,0482,774714555541862116,5742,800
misc current assets000000000000000
total current assets2,598,6102,324,3872,138,9312,416,1762,252,9562,150,9381,880,2371,685,6751,569,6941,667,2161,658,7221,603,9001,506,9551,422,2591,415,338
total assets2,621,3012,343,3722,165,6352,449,4962,277,9382,177,3851,906,8801,716,1551,606,0401,694,7891,698,0601,627,3691,522,6651,436,6691,433,296
Bank overdraft117,912140,9120222,60994,700086,65688,7250000000
Bank loan000000000000000
Trade Creditors 230,519241,985127,923235,151194,895239,704118,427120,802224,592507,012585,678590,915534,999532,818589,214
Group/Directors Accounts7,6467,6467,6467,6467,6467,6467,4496,4836,483000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities320,61898,587209,242210,058238,720276,569215,264171,092146,720000000
total current liabilities676,695489,130344,811675,464535,961523,919427,796387,102377,795507,012585,678590,915534,999532,818589,214
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,3751,9183,2644,3742,6102,6702,4413,4144,3492,3424,1312691,1952,5231,828
total long term liabilities1,3751,9183,2644,3742,6102,6702,4413,4144,3492,3424,1312691,1952,5231,828
total liabilities678,070491,048348,075679,838538,571526,589430,237390,516382,144509,354589,809591,184536,194535,341591,042
net assets1,943,2311,852,3241,817,5601,769,6581,739,3671,650,7961,476,6431,325,6391,223,8961,185,4351,108,2511,036,185986,471901,328842,254
total shareholders funds1,943,2311,852,3241,817,5601,769,6581,739,3671,650,7961,476,6431,325,6391,223,8961,185,4351,108,2511,036,185986,471901,328842,254
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit135,06847,21165,92047,066112,264217,651192,119129,94748,06897,69893,58965,410114,76581,7491,108,403
Depreciation10,45912,59913,68612,2399,72612,09112,71617,84215,79917,24413,1058,0995,3467,70515,639
Amortisation000000000000000
Tax-30,302-8,155-11,236-7,105-20,776-40,851-35,421-25,436-9,615-20,517-21,526-15,699-29,915-22,973-310,355
Stock000000000000000
Debtors272,682297,505-386,458149,548172,894199,409194,289117,707-99,5828,33554,80897,266200,408-106,8531,412,538
Creditors-11,466114,062-107,22840,256-44,809121,277-2,375-103,790-282,420-78,666-5,23755,9162,181-56,396589,214
Accruals and Deferred Income222,031-110,655-816-28,662-37,84961,30544,17224,372146,720000000
Deferred Taxes & Provisions-543-1,346-1,1101,764-60229-973-9352,007-1,7893,862-926-1,3286951,828
Cash flow from operations52,565-243,789345,674-83,990-154,398172,29315,949-75,70720,1415,63528,98515,534-109,359117,633-7,809
Investing Activities
capital expenditure-14,165-4,880-7,070-20,577-8,261-11,895-5,879-11,976-24,572-5,479-28,974-15,858-6,646-4,157-30,597
Change in Investments0000003,00000000003,000
cash flow from investments-14,165-4,880-7,070-20,577-8,261-11,895-8,879-11,976-24,572-5,479-28,974-15,858-6,646-4,157-33,597
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000019796606,483000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000044,199
interest-13,858-4,292-6,782-9,669-2,917-2,648-5,694-2,76893342942987
cash flow from financing-13,858-4,292-6,782-9,669-2,917-2,451-4,728-2,7686,49233429429844,206
cash and cash equivalents
cash1,541-112,049109,21313,672-70,87671,292273-1,7262,06015914-321-115,712113,7742,800
overdraft-23,000140,912-222,609127,90994,700-86,656-2,06988,7250000000
change in cash24,541-252,961331,822-114,237-165,576157,9482,342-90,4512,06015914-321-115,712113,7742,800

knapp hicks and partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knapp hicks and partners limited. Get real-time insights into knapp hicks and partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knapp Hicks And Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knapp hicks and partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TW8 area or any other competitors across 12 key performance metrics.

knapp hicks and partners limited Ownership

KNAPP HICKS AND PARTNERS LIMITED group structure

Knapp Hicks And Partners Limited has no subsidiary companies.

Ultimate parent company

2 parents

KNAPP HICKS AND PARTNERS LIMITED

02886020

KNAPP HICKS AND PARTNERS LIMITED Shareholders

k h holdings ltd 100%

knapp hicks and partners limited directors

Knapp Hicks And Partners Limited currently has 6 directors. The longest serving directors include Mr Geoffrey Davies (Dec 2000) and Mr Paul Nicholls (Feb 2001).

officercountryagestartendrole
Mr Geoffrey DaviesEngland64 years Dec 2000- Director
Mr Paul NichollsEngland67 years Feb 2001- Director
Mrs Pamela Armstrong75 years Feb 2005- Director
Mr John MossEngland59 years Jul 2024- Director
Mr Phillip Taylor-WrightEngland52 years Jul 2024- Director
Mr James ThomasEngland46 years Jul 2024- Director

P&L

January 2024

turnover

4m

+13%

operating profit

135.1k

0%

gross margin

33.9%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.9m

+0.05%

total assets

2.6m

+0.12%

cash

14.1k

+0.12%

net assets

Total assets minus all liabilities

knapp hicks and partners limited company details

company number

02886020

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

January 1994

age

31

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

laval house great west road, great west quarter, brentford, middlesex, TW8 0GL

Bank

-

Legal Advisor

-

knapp hicks and partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to knapp hicks and partners limited. Currently there are 1 open charges and 0 have been satisfied in the past.

knapp hicks and partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNAPP HICKS AND PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

knapp hicks and partners limited Companies House Filings - See Documents

datedescriptionview/download