bournemouth aviation charitable foundation

bournemouth aviation charitable foundation Company Information

Share BOURNEMOUTH AVIATION CHARITABLE FOUNDATION
Live 
MatureMicroHigh

Company Number

02888174

Industry

Museum activities

 

Directors

Michael Merry

David Webb

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

unit c, regent house, 9 crown square, dorchester, DT1 3DY

bournemouth aviation charitable foundation Estimated Valuation

£108.6k

Pomanda estimates the enterprise value of BOURNEMOUTH AVIATION CHARITABLE FOUNDATION at £108.6k based on a Turnover of £136.1k and 0.8x industry multiple (adjusted for size and gross margin).

bournemouth aviation charitable foundation Estimated Valuation

£171.7k

Pomanda estimates the enterprise value of BOURNEMOUTH AVIATION CHARITABLE FOUNDATION at £171.7k based on an EBITDA of £19.2k and a 8.96x industry multiple (adjusted for size and gross margin).

bournemouth aviation charitable foundation Estimated Valuation

£276.9k

Pomanda estimates the enterprise value of BOURNEMOUTH AVIATION CHARITABLE FOUNDATION at £276.9k based on Net Assets of £147.9k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bournemouth Aviation Charitable Foundation Overview

Bournemouth Aviation Charitable Foundation is a live company located in dorchester, DT1 3DY with a Companies House number of 02888174. It operates in the museums activities sector, SIC Code 91020. Founded in January 1994, it's largest shareholder is unknown. Bournemouth Aviation Charitable Foundation is a mature, micro sized company, Pomanda has estimated its turnover at £136.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bournemouth Aviation Charitable Foundation Health Check

Pomanda's financial health check has awarded Bournemouth Aviation Charitable Foundation a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £136.1k, make it smaller than the average company (£295.7k)

£136.1k - Bournemouth Aviation Charitable Foundation

£295.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (3.5%)

26% - Bournemouth Aviation Charitable Foundation

3.5% - Industry AVG

production

Production

with a gross margin of 56.4%, this company has a comparable cost of product (56.4%)

56.4% - Bournemouth Aviation Charitable Foundation

56.4% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (11.4%)

-5.3% - Bournemouth Aviation Charitable Foundation

11.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Bournemouth Aviation Charitable Foundation

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)

£18.8k - Bournemouth Aviation Charitable Foundation

£18.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.4k, this is equally as efficient (£53k)

£45.4k - Bournemouth Aviation Charitable Foundation

£53k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bournemouth Aviation Charitable Foundation

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (28 days)

6 days - Bournemouth Aviation Charitable Foundation

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (89 days)

10 days - Bournemouth Aviation Charitable Foundation

89 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1185 weeks, this is more cash available to meet short term requirements (257 weeks)

1185 weeks - Bournemouth Aviation Charitable Foundation

257 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (4.7%)

2% - Bournemouth Aviation Charitable Foundation

4.7% - Industry AVG

BOURNEMOUTH AVIATION CHARITABLE FOUNDATION financials

EXPORTms excel logo

Bournemouth Aviation Charitable Foundation's latest turnover from November 2023 is £136.1 thousand and the company has net assets of £147.9 thousand. According to their latest financial statements, we estimate that Bournemouth Aviation Charitable Foundation has 3 employees and maintains cash reserves of £69 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover136,124129,031107,63467,88999,91995,770115,83990,45894,02688,97164,08452,76245,04839,24931,219
Other Income Or Grants000000000000000
Cost Of Sales59,42447,50556,51026,72140,53638,99648,54041,65037,95040,65230,99123,62518,71916,9040
Gross Profit76,70081,52651,12441,16859,38356,77467,29948,80856,07648,31933,09329,13726,32922,3450
Admin Expenses83,91054,33619,92049,95556,83741,18256,28912,73730,58238,91229,05338,80943,79942,08942,142
Operating Profit-7,21027,19031,204-8,7872,54615,59211,01036,07125,4949,4074,040-9,672-17,470-19,744-42,142
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-2,25124,68825,343-8,7172,50413,0519,20428,98920,5817,5523,176-9,635-17,432-19,682-42,104
Tax000000000000000
Profit After Tax-2,25124,68825,343-8,7172,50413,0519,20428,98920,5817,5523,176-9,635-17,432-19,682-42,104
Dividends Paid000000000000000
Retained Profit-2,25124,68825,343-8,7172,50413,0519,20428,98920,5817,5523,176-9,635-17,432-19,682-42,104
Employee Costs56,52557,15553,09335,19131,94051,31051,81700000000
Number Of Employees333223322222110
EBITDA*19,16735,15638,035-5349,48020,54715,49438,36527,98011,76615,3041,868-5,521-16,084-39,588

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets80,18030,74625,71833,89032,76130,04426,08011,10811,6586,1545,41416,67828,21840,16738,296
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets80,18030,74625,71833,89032,76130,04426,08011,10811,6586,1545,41416,67828,21840,16738,296
Stock & work in progress1,7811,7712,9813,0834,3064,4742,9393,5762,6681,4581,7882,5742,5443,2460
Trade Debtors00003780000000051320,119
Group Debtors000000000000000
Misc Debtors002,92900000229001374501,6050
Cash68,989119,93099,30667,58472,54572,96865,75775,56556,89936,17424,9589,0655,9289,26015,392
misc current assets000000000000000
total current assets70,770121,701105,21670,66777,22977,44268,69679,14159,79637,63226,74611,7768,92214,62435,511
total assets150,950152,447130,934104,557109,990107,48694,77690,24971,45443,78632,16028,45437,14054,79173,807
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,08003,8963,2841,2501,2501,5916,26816,4628,3754,4013,8412,8923,040253
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,9452,2711,5501,250000001,0009009309301,0013,122
total current liabilities3,0252,2715,4464,5341,2501,2501,5916,26816,4629,3755,3014,7713,8224,0413,375
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,0252,2715,4464,5341,2501,2501,5916,26816,4629,3755,3014,7713,8224,0413,375
net assets147,925150,176125,488100,023108,740106,23693,18583,98154,99234,41126,85923,68333,31850,75070,432
total shareholders funds147,925150,176125,488100,023108,740106,23693,18583,98154,99234,41126,85923,68333,31850,75070,432
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-7,21027,19031,204-8,7872,54615,59211,01036,07125,4949,4074,040-9,672-17,470-19,744-42,142
Depreciation26,3777,9666,8318,2536,9344,9554,4842,2942,4862,35911,26411,54011,9493,6602,554
Amortisation000000000000000
Tax000000000000000
Stock10-1,210-102-1,223-1681,535-6379081,210-330-78630-7023,2460
Debtors0-2,9292,929-37837800-2292290-137-313-1,668-18,00120,119
Creditors1,080-3,8966122,0340-341-4,677-10,1948,0873,974560949-1482,787253
Accruals and Deferred Income-3267213001,2500000-1,000100-300-71-2,1213,122
Deferred Taxes & Provisions000000000000000
Cash flow from operations19,91136,12036,1204,3519,27018,67111,45427,49233,62816,17016,7573,100-3,370-663-56,332
Investing Activities
capital expenditure-75,811-12,9941,341-9,382-9,651-8,919-19,456-1,744-7,990-3,099000-5,531-40,850
Change in Investments000000000000000
cash flow from investments-75,811-12,9941,341-9,382-9,651-8,919-19,456-1,744-7,990-3,099000-5,531-40,850
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0012200000000000112,536
interest000000000000000
cash flow from financing0012200000000000112,536
cash and cash equivalents
cash-50,94120,62431,722-4,961-4237,211-9,80818,66620,72511,21615,8933,137-3,332-6,13215,392
overdraft000000000000000
change in cash-50,94120,62431,722-4,961-4237,211-9,80818,66620,72511,21615,8933,137-3,332-6,13215,392

bournemouth aviation charitable foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bournemouth aviation charitable foundation. Get real-time insights into bournemouth aviation charitable foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bournemouth Aviation Charitable Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bournemouth aviation charitable foundation by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DT1 area or any other competitors across 12 key performance metrics.

bournemouth aviation charitable foundation Ownership

BOURNEMOUTH AVIATION CHARITABLE FOUNDATION group structure

Bournemouth Aviation Charitable Foundation has no subsidiary companies.

Ultimate parent company

BOURNEMOUTH AVIATION CHARITABLE FOUNDATION

02888174

BOURNEMOUTH AVIATION CHARITABLE FOUNDATION Shareholders

--

bournemouth aviation charitable foundation directors

Bournemouth Aviation Charitable Foundation currently has 5 directors. The longest serving directors include Mr Michael Merry (Jan 2014) and Mr David Webb (Aug 2020).

officercountryagestartendrole
Mr Michael Merry80 years Jan 2014- Director
Mr David WebbEngland59 years Aug 2020- Director
Mr Clive WhybrowEngland80 years Aug 2021- Director
Mr Neil HallettEngland56 years Jun 2023- Director
Mr Paul NesbittEngland74 years Jul 2023- Director

P&L

November 2023

turnover

136.1k

+5%

operating profit

-7.2k

0%

gross margin

56.4%

-10.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

147.9k

-0.01%

total assets

151k

-0.01%

cash

69k

-0.42%

net assets

Total assets minus all liabilities

bournemouth aviation charitable foundation company details

company number

02888174

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91020 - Museum activities

incorporation date

January 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

bournemouth aviation charitable foundation limited (April 2017)

jet heritage charitable foundation (August 1999)

accountant

S J FROST

auditor

-

address

unit c, regent house, 9 crown square, dorchester, DT1 3DY

Bank

HSBC BANK PLC

Legal Advisor

-

bournemouth aviation charitable foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bournemouth aviation charitable foundation.

bournemouth aviation charitable foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOURNEMOUTH AVIATION CHARITABLE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

bournemouth aviation charitable foundation Companies House Filings - See Documents

datedescriptionview/download