software for data analysis limited

4.5

software for data analysis limited Company Information

Share SOFTWARE FOR DATA ANALYSIS LIMITED
Live 
MatureMicroHealthy

Company Number

02888440

Registered Address

40 borough high street, london, SE1 1XW

Industry

Business and domestic software development

 

Telephone

02071835700

Next Accounts Due

December 2024

Group Structure

View All

Directors

Robert Baldy30 Years

Shareholders

sca kangor 50%

anne cousin 50%

software for data analysis limited Estimated Valuation

£382.2k

Pomanda estimates the enterprise value of SOFTWARE FOR DATA ANALYSIS LIMITED at £382.2k based on a Turnover of £469.4k and 0.81x industry multiple (adjusted for size and gross margin).

software for data analysis limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOFTWARE FOR DATA ANALYSIS LIMITED at £0 based on an EBITDA of £-285.7k and a 5.32x industry multiple (adjusted for size and gross margin).

software for data analysis limited Estimated Valuation

£938.7k

Pomanda estimates the enterprise value of SOFTWARE FOR DATA ANALYSIS LIMITED at £938.7k based on Net Assets of £2.5m and 0.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Software For Data Analysis Limited Overview

Software For Data Analysis Limited is a live company located in london, SE1 1XW with a Companies House number of 02888440. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 1994, it's largest shareholder is sca kangor with a 50% stake. Software For Data Analysis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £469.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Software For Data Analysis Limited Health Check

Pomanda's financial health check has awarded Software For Data Analysis Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £469.4k, make it smaller than the average company (£3m)

£469.4k - Software For Data Analysis Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.3%)

9% - Software For Data Analysis Limited

8.3% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Software For Data Analysis Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of -61% make it less profitable than the average company (3.8%)

-61% - Software For Data Analysis Limited

3.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (28)

4 - Software For Data Analysis Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)

£64.9k - Software For Data Analysis Limited

£64.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.3k, this is equally as efficient (£110.1k)

£117.3k - Software For Data Analysis Limited

£110.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is near the average (64 days)

74 days - Software For Data Analysis Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (45 days)

186 days - Software For Data Analysis Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Software For Data Analysis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 109 weeks, this is more cash available to meet short term requirements (19 weeks)

109 weeks - Software For Data Analysis Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (60.8%)

8.7% - Software For Data Analysis Limited

60.8% - Industry AVG

SOFTWARE FOR DATA ANALYSIS LIMITED financials

EXPORTms excel logo

Software For Data Analysis Limited's latest turnover from March 2023 is estimated at £469.4 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Software For Data Analysis Limited has 4 employees and maintains cash reserves of £500.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover469,379363,866291,582366,059604,465523,182349,861357,3351,834,1911,170,1691,087,211231,6331,608,6141,918,500
Other Income Or Grants00000000000000
Cost Of Sales135,37296,38679,29494,417150,039137,18190,36490,781450,638292,884264,60855,990369,282540,935
Gross Profit334,007267,481212,289271,641454,425386,001259,497266,5551,383,553877,285822,603175,6431,239,3321,377,565
Admin Expenses620,464205,00924,455426,512494,447665,321587,97627,2491,429,271788,087873,773-361,715780,952645,430
Operating Profit-286,45762,472187,834-154,871-40,022-279,320-328,479239,306-45,71889,198-51,170537,358458,380732,135
Interest Payable00000000000000
Interest Receivable20,5963,4123582852,4872,6132,9186,8275,8026,0886,9266,4402,8759,429
Pre-Tax Profit-265,86165,884188,191-154,586-37,535-276,707-325,561246,133-39,91695,286-44,244543,799461,255741,564
Tax0-12,518-35,7560000-49,2260-21,9160-141,388-91,698-192,709
Profit After Tax-265,86153,366152,435-154,586-37,535-276,707-325,561196,906-39,91673,370-44,244402,411369,557548,855
Dividends Paid00000000000000
Retained Profit-265,86153,366152,435-154,586-37,535-276,707-325,561196,906-39,91673,370-44,244402,411369,557548,855
Employee Costs259,683241,542226,392458,073422,224408,077396,644215,869916,018597,683573,798154,499814,141975,314
Number Of Employees4448777417111131620
EBITDA*-285,65863,537188,158-148,076-30,963-266,056-312,195259,373-19,938119,992-13,772579,285493,481738,535

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets399,333400,132397,908417,320424,116433,175445,788457,135307,192322,228342,043345,635350,786250,582
Intangible Assets00000000000000
Investments & Other958,725958,760959,201958,326958,326958,326958,326958,326958,326958,326958,326958,12600
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,358,0581,358,8921,357,1091,375,6461,382,4421,391,5011,404,1141,415,4611,265,5181,280,5541,300,3691,303,761350,786250,582
Stock & work in progress00000000000000
Trade Debtors95,92264,21945,70413,998111,93565,97412,69960,000342,512210,160192,85832,328174,478101,202
Group Debtors0000000260,000000000
Misc Debtors765,748973,212934,818961,576961,043941,058945,14114,816000010,5134,826
Cash500,115469,098440,767274,901295,933367,168678,1631,656,3671,074,3291,246,4491,188,7831,581,526994,6492,210,632
misc current assets00000000500,000500,000500,000500,0001,391,750100,000
total current assets1,361,7851,506,5291,421,2891,250,4751,368,9111,374,2001,636,0031,991,1831,916,8411,956,6091,881,6412,113,8542,571,3902,416,660
total assets2,719,8432,865,4212,778,3982,626,1212,751,3532,765,7013,040,1173,406,6443,182,3593,237,1633,182,0103,417,6152,922,1762,667,242
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 69,07640,7813,53434,56241400041,61256,50074,717266,07800
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities167,56375,57579,16545,89649,81430,31628,02568,9910000173,050287,673
total current liabilities236,639116,35682,69980,45850,22830,31628,02568,99141,61256,50074,717266,078173,050287,673
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0002,3993,275000000000
total long term liabilities0002,3993,275000000000
total liabilities236,639116,35682,69982,85753,50330,31628,02568,99141,61256,50074,717266,078173,050287,673
net assets2,483,2042,749,0652,695,6992,543,2642,697,8502,735,3853,012,0923,337,6533,140,7473,180,6633,107,2933,151,5372,749,1262,379,569
total shareholders funds2,483,2042,749,0652,695,6992,543,2642,697,8502,735,3853,012,0923,337,6533,140,7473,180,6633,107,2933,151,5372,749,1262,379,569
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-286,45762,472187,834-154,871-40,022-279,320-328,479239,306-45,71889,198-51,170537,358458,380732,135
Depreciation7991,0653246,7959,05913,26416,28420,06725,78030,79437,39841,92735,1016,400
Amortisation00000000000000
Tax0-12,518-35,7560000-49,2260-21,9160-141,388-91,698-192,709
Stock00000000000000
Debtors-175,76156,9094,948-97,40465,94649,192623,024-7,696132,35217,302160,530-152,66378,963106,028
Creditors28,29537,247-31,02834,14841400-41,612-14,888-18,217-191,361266,07800
Accruals and Deferred Income91,988-3,59033,269-3,91819,4982,291-40,96668,991000-173,050-114,623287,673
Deferred Taxes & Provisions00-2,399-8763,275000000000
Cash flow from operations10,38627,767147,296-21,318-73,722-312,957-976,185245,222-167,17862,557-365,663683,588208,197727,471
Investing Activities
capital expenditure0-3,28919,08810-651-4,937-170,010-10,744-10,979-33,806-36,776-135,305-256,982
Change in Investments-35-4418750000000200958,12600
cash flow from investments35-2,84818,21310-651-4,937-170,010-10,744-10,979-34,006-994,902-135,305-256,982
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001,830,714
interest20,5963,4123582852,4872,6132,9186,8275,8026,0886,9266,4402,8759,429
cash flow from financing20,5963,4123582852,4872,6132,9186,8275,8026,0886,9266,4402,8751,840,143
cash and cash equivalents
cash31,01728,331165,866-21,032-71,235-310,995-978,204582,038-172,12057,666-392,743586,877-1,215,9832,210,632
overdraft00000000000000
change in cash31,01728,331165,866-21,032-71,235-310,995-978,204582,038-172,12057,666-392,743586,877-1,215,9832,210,632

software for data analysis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for software for data analysis limited. Get real-time insights into software for data analysis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Software For Data Analysis Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for software for data analysis limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

software for data analysis limited Ownership

SOFTWARE FOR DATA ANALYSIS LIMITED group structure

Software For Data Analysis Limited has 1 subsidiary company.

Ultimate parent company

SOFTWARE FOR DATA ANALYSIS LIMITED

02888440

1 subsidiary

SOFTWARE FOR DATA ANALYSIS LIMITED Shareholders

sca kangor 50%
anne cousin 50%

software for data analysis limited directors

Software For Data Analysis Limited currently has 1 director, Mr Robert Baldy serving since Jan 1994.

officercountryagestartendrole
Mr Robert BaldyUnited Kingdom82 years Jan 1994- Director

P&L

March 2023

turnover

469.4k

+29%

operating profit

-286.5k

0%

gross margin

71.2%

-3.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.5m

-0.1%

total assets

2.7m

-0.05%

cash

500.1k

+0.07%

net assets

Total assets minus all liabilities

software for data analysis limited company details

company number

02888440

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 1994

age

30

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

40 borough high street, london, SE1 1XW

accountant

TC GROUP

auditor

-

software for data analysis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to software for data analysis limited.

charges

software for data analysis limited Companies House Filings - See Documents

datedescriptionview/download