software for data analysis limited Company Information
Company Number
02888440
Website
http://educationdata.org.ukRegistered Address
40 borough high street, london, SE1 1XW
Industry
Business and domestic software development
Telephone
02071835700
Next Accounts Due
December 2024
Group Structure
View All
Directors
Robert Baldy30 Years
Shareholders
sca kangor 50%
anne cousin 50%
software for data analysis limited Estimated Valuation
Pomanda estimates the enterprise value of SOFTWARE FOR DATA ANALYSIS LIMITED at £382.2k based on a Turnover of £469.4k and 0.81x industry multiple (adjusted for size and gross margin).
software for data analysis limited Estimated Valuation
Pomanda estimates the enterprise value of SOFTWARE FOR DATA ANALYSIS LIMITED at £0 based on an EBITDA of £-285.7k and a 5.32x industry multiple (adjusted for size and gross margin).
software for data analysis limited Estimated Valuation
Pomanda estimates the enterprise value of SOFTWARE FOR DATA ANALYSIS LIMITED at £938.7k based on Net Assets of £2.5m and 0.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Software For Data Analysis Limited Overview
Software For Data Analysis Limited is a live company located in london, SE1 1XW with a Companies House number of 02888440. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 1994, it's largest shareholder is sca kangor with a 50% stake. Software For Data Analysis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £469.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Software For Data Analysis Limited Health Check
Pomanda's financial health check has awarded Software For Data Analysis Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £469.4k, make it smaller than the average company (£3m)
- Software For Data Analysis Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.3%)
- Software For Data Analysis Limited
8.3% - Industry AVG
Production
with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)
- Software For Data Analysis Limited
71.2% - Industry AVG
Profitability
an operating margin of -61% make it less profitable than the average company (3.8%)
- Software For Data Analysis Limited
3.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (28)
4 - Software For Data Analysis Limited
28 - Industry AVG
Pay Structure
on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)
- Software For Data Analysis Limited
£64.9k - Industry AVG
Efficiency
resulting in sales per employee of £117.3k, this is equally as efficient (£110.1k)
- Software For Data Analysis Limited
£110.1k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is near the average (64 days)
- Software For Data Analysis Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 186 days, this is slower than average (45 days)
- Software For Data Analysis Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Software For Data Analysis Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 109 weeks, this is more cash available to meet short term requirements (19 weeks)
109 weeks - Software For Data Analysis Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (60.8%)
8.7% - Software For Data Analysis Limited
60.8% - Industry AVG
SOFTWARE FOR DATA ANALYSIS LIMITED financials
Software For Data Analysis Limited's latest turnover from March 2023 is estimated at £469.4 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Software For Data Analysis Limited has 4 employees and maintains cash reserves of £500.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,608,614 | 1,918,500 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 458,380 | 732,135 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 2,875 | 9,429 | ||||||||||||
Pre-Tax Profit | 461,255 | 741,564 | ||||||||||||
Tax | -91,698 | -192,709 | ||||||||||||
Profit After Tax | 369,557 | 548,855 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 369,557 | 548,855 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 8 | 7 | 7 | 7 | |||||||
EBITDA* | 493,481 | 738,535 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 399,333 | 400,132 | 397,908 | 417,320 | 424,116 | 433,175 | 445,788 | 457,135 | 307,192 | 322,228 | 342,043 | 345,635 | 350,786 | 250,582 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 958,725 | 958,760 | 959,201 | 958,326 | 958,326 | 958,326 | 958,326 | 958,326 | 958,326 | 958,326 | 958,326 | 958,126 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,358,058 | 1,358,892 | 1,357,109 | 1,375,646 | 1,382,442 | 1,391,501 | 1,404,114 | 1,415,461 | 1,265,518 | 1,280,554 | 1,300,369 | 1,303,761 | 350,786 | 250,582 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 95,922 | 64,219 | 45,704 | 13,998 | 111,935 | 65,974 | 12,699 | 60,000 | 342,512 | 210,160 | 192,858 | 32,328 | 174,478 | 101,202 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 765,748 | 973,212 | 934,818 | 961,576 | 961,043 | 941,058 | 945,141 | 14,816 | 0 | 0 | 0 | 0 | 10,513 | 4,826 |
Cash | 500,115 | 469,098 | 440,767 | 274,901 | 295,933 | 367,168 | 678,163 | 1,656,367 | 1,074,329 | 1,246,449 | 1,188,783 | 1,581,526 | 994,649 | 2,210,632 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 500,000 | 500,000 | 500,000 | 1,391,750 | 100,000 |
total current assets | 1,361,785 | 1,506,529 | 1,421,289 | 1,250,475 | 1,368,911 | 1,374,200 | 1,636,003 | 1,991,183 | 1,916,841 | 1,956,609 | 1,881,641 | 2,113,854 | 2,571,390 | 2,416,660 |
total assets | 2,719,843 | 2,865,421 | 2,778,398 | 2,626,121 | 2,751,353 | 2,765,701 | 3,040,117 | 3,406,644 | 3,182,359 | 3,237,163 | 3,182,010 | 3,417,615 | 2,922,176 | 2,667,242 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 69,076 | 40,781 | 3,534 | 34,562 | 414 | 0 | 0 | 0 | 41,612 | 56,500 | 74,717 | 266,078 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 167,563 | 75,575 | 79,165 | 45,896 | 49,814 | 30,316 | 28,025 | 68,991 | 0 | 0 | 0 | 0 | 173,050 | 287,673 |
total current liabilities | 236,639 | 116,356 | 82,699 | 80,458 | 50,228 | 30,316 | 28,025 | 68,991 | 41,612 | 56,500 | 74,717 | 266,078 | 173,050 | 287,673 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 2,399 | 3,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 2,399 | 3,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 236,639 | 116,356 | 82,699 | 82,857 | 53,503 | 30,316 | 28,025 | 68,991 | 41,612 | 56,500 | 74,717 | 266,078 | 173,050 | 287,673 |
net assets | 2,483,204 | 2,749,065 | 2,695,699 | 2,543,264 | 2,697,850 | 2,735,385 | 3,012,092 | 3,337,653 | 3,140,747 | 3,180,663 | 3,107,293 | 3,151,537 | 2,749,126 | 2,379,569 |
total shareholders funds | 2,483,204 | 2,749,065 | 2,695,699 | 2,543,264 | 2,697,850 | 2,735,385 | 3,012,092 | 3,337,653 | 3,140,747 | 3,180,663 | 3,107,293 | 3,151,537 | 2,749,126 | 2,379,569 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 458,380 | 732,135 | ||||||||||||
Depreciation | 799 | 1,065 | 324 | 6,795 | 9,059 | 13,264 | 16,284 | 20,067 | 25,780 | 30,794 | 37,398 | 41,927 | 35,101 | 6,400 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -91,698 | -192,709 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -175,761 | 56,909 | 4,948 | -97,404 | 65,946 | 49,192 | 623,024 | -7,696 | 132,352 | 17,302 | 160,530 | -152,663 | 78,963 | 106,028 |
Creditors | 28,295 | 37,247 | -31,028 | 34,148 | 414 | 0 | 0 | -41,612 | -14,888 | -18,217 | -191,361 | 266,078 | 0 | 0 |
Accruals and Deferred Income | 91,988 | -3,590 | 33,269 | -3,918 | 19,498 | 2,291 | -40,966 | 68,991 | 0 | 0 | 0 | -173,050 | -114,623 | 287,673 |
Deferred Taxes & Provisions | 0 | 0 | -2,399 | -876 | 3,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 208,197 | 727,471 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -35 | -441 | 875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 958,126 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 2,875 | 9,429 | ||||||||||||
cash flow from financing | 2,875 | 1,840,143 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 31,017 | 28,331 | 165,866 | -21,032 | -71,235 | -310,995 | -978,204 | 582,038 | -172,120 | 57,666 | -392,743 | 586,877 | -1,215,983 | 2,210,632 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 31,017 | 28,331 | 165,866 | -21,032 | -71,235 | -310,995 | -978,204 | 582,038 | -172,120 | 57,666 | -392,743 | 586,877 | -1,215,983 | 2,210,632 |
software for data analysis limited Credit Report and Business Information
Software For Data Analysis Limited Competitor Analysis
Perform a competitor analysis for software for data analysis limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
software for data analysis limited Ownership
SOFTWARE FOR DATA ANALYSIS LIMITED group structure
Software For Data Analysis Limited has 1 subsidiary company.
Ultimate parent company
SOFTWARE FOR DATA ANALYSIS LIMITED
02888440
1 subsidiary
software for data analysis limited directors
Software For Data Analysis Limited currently has 1 director, Mr Robert Baldy serving since Jan 1994.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Baldy | United Kingdom | 82 years | Jan 1994 | - | Director |
P&L
March 2023turnover
469.4k
+29%
operating profit
-286.5k
0%
gross margin
71.2%
-3.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.5m
-0.1%
total assets
2.7m
-0.05%
cash
500.1k
+0.07%
net assets
Total assets minus all liabilities
Similar Companies
software for data analysis limited company details
company number
02888440
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
January 1994
age
30
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
40 borough high street, london, SE1 1XW
accountant
TC GROUP
auditor
-
software for data analysis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to software for data analysis limited.
software for data analysis limited Companies House Filings - See Documents
date | description | view/download |
---|