aberwood developments limited

3.5

aberwood developments limited Company Information

Share ABERWOOD DEVELOPMENTS LIMITED
Live 
MatureSmallHealthy

Company Number

02893828

Website

-

Registered Address

moor house farm long lane, crathorne, yarm, TS15 0AD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Norman Woodall30 Years

Karen Hallam6 Years

View All

Shareholders

norman woodall 100%

aberwood developments limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of ABERWOOD DEVELOPMENTS LIMITED at £5.5m based on a Turnover of £2.6m and 2.07x industry multiple (adjusted for size and gross margin).

aberwood developments limited Estimated Valuation

£303.2k

Pomanda estimates the enterprise value of ABERWOOD DEVELOPMENTS LIMITED at £303.2k based on an EBITDA of £59.9k and a 5.07x industry multiple (adjusted for size and gross margin).

aberwood developments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ABERWOOD DEVELOPMENTS LIMITED at £2.4m based on Net Assets of £1.5m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aberwood Developments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Aberwood Developments Limited Overview

Aberwood Developments Limited is a live company located in yarm, TS15 0AD with a Companies House number of 02893828. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1994, it's largest shareholder is norman woodall with a 100% stake. Aberwood Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aberwood Developments Limited Health Check

Pomanda's financial health check has awarded Aberwood Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£801.4k)

£2.6m - Aberwood Developments Limited

£801.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (1.8%)

5% - Aberwood Developments Limited

1.8% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a higher cost of product (74.2%)

32.9% - Aberwood Developments Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (37.1%)

2.3% - Aberwood Developments Limited

37.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Aberwood Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Aberwood Developments Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£173.2k)

£1.3m - Aberwood Developments Limited

£173.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (30 days)

136 days - Aberwood Developments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (37 days)

15 days - Aberwood Developments Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aberwood Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aberwood Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (62.6%)

4.8% - Aberwood Developments Limited

62.6% - Industry AVG

aberwood developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aberwood developments limited. Get real-time insights into aberwood developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aberwood Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for aberwood developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

aberwood developments limited Ownership

ABERWOOD DEVELOPMENTS LIMITED group structure

Aberwood Developments Limited has no subsidiary companies.

Ultimate parent company

ABERWOOD DEVELOPMENTS LIMITED

02893828

ABERWOOD DEVELOPMENTS LIMITED Shareholders

norman woodall 100%

aberwood developments limited directors

Aberwood Developments Limited currently has 3 directors. The longest serving directors include Mr Norman Woodall (Feb 1994) and Mrs Karen Hallam (Oct 2017).

officercountryagestartendrole
Mr Norman WoodallEngland74 years Feb 1994- Director
Mrs Karen HallamEngland66 years Oct 2017- Director
Mrs Karen HallamEngland66 years Oct 2017- Director

ABERWOOD DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Aberwood Developments Limited's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £1.5 million. According to their latest financial statements, Aberwood Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,646,1092,158,6372,208,6852,270,9441,421,0151,657,1961,858,5451,353,17122,04123,74422,69918,39920,06748,209
Other Income Or Grants00000000000000
Cost Of Sales1,776,2411,456,8581,442,3651,503,624951,8581,096,3851,186,886902,11415,48616,66616,02713,01514,07632,954
Gross Profit869,868701,779766,320767,320469,156560,812671,659451,0576,5557,0796,6715,3845,99115,255
Admin Expenses810,016642,814691,346556,595457,028613,781691,404178,271-28,508-4,403-15,273-12,898-18,026-1,220,238
Operating Profit59,85258,96574,974210,72512,128-52,969-19,745272,78635,06311,48221,94418,28224,0171,235,493
Interest Payable00000000000000
Interest Receivable0000003961,4831,3541,2881,2121,1481,292731
Pre-Tax Profit59,85258,96574,974210,72512,128-52,969-19,349274,26936,41812,77023,15719,43025,3081,236,224
Tax-11,372-11,203-14,245-40,038-2,30400-54,854-7,648-2,937-5,558-5,052-7,086-346,143
Profit After Tax48,48047,76260,729170,6879,824-52,969-19,349219,41528,7709,83317,59914,37818,222890,081
Dividends Paid00000000000000
Retained Profit48,48047,76260,729170,6879,824-52,969-19,349219,41528,7709,83317,59914,37818,222890,081
Employee Costs61,15657,75353,66954,80954,52752,59051,248104,97226,02524,81123,80623,78323,25324,345
Number Of Employees22222224111111
EBITDA*59,85258,96574,974210,72512,128-52,969-19,745272,88035,25112,01722,48618,82424,5591,236,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets549,081549,081549,081549,081675,567550,218602,8961212154039461,4882,0302,572
Intangible Assets00000000000000
Investments & Other00000001,235,0001,705,0001,740,0001,740,0001,725,0001,725,0002,540,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets549,081549,081549,081549,081675,567550,218602,8961,235,1211,705,2151,740,4031,740,9461,726,4881,727,0302,542,572
Stock & work in progress00000000000000
Trade Debtors988,144895,405855,018788,930480,330594,717602,522314,8523,1523,2153,4443,1903,59410,327
Group Debtors00000000000000
Misc Debtors000000041,1209,225002,543038,469
Cash0000000316,467276,652265,103250,277234,611224,395292,255
misc current assets00000000000000
total current assets988,144895,405855,018788,930480,330594,717602,522672,439289,029268,318253,721240,344227,989341,051
total assets1,537,2251,444,4861,404,0991,338,0111,155,8971,144,9351,205,4181,907,5601,994,2442,008,7211,994,6671,966,8321,955,0192,883,623
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 73,76329,50436,87931,52020,09318,95526,46977,12925,37033,61729,20618,86021,29526,515
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities73,76329,50436,87931,52020,09318,95526,46977,12925,37033,61729,20618,86021,29526,515
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000000000190300430550
total long term liabilities0000000000190300430550
total liabilities73,76329,50436,87931,52020,09318,95526,46977,12925,37033,61729,39619,16021,72527,065
net assets1,463,4621,414,9821,367,2201,306,4911,135,8041,125,9801,178,9491,830,4311,968,8741,975,1041,965,2711,947,6721,933,2942,856,558
total shareholders funds1,463,4621,414,9821,367,2201,306,4911,135,8041,125,9801,178,9491,830,4311,968,8741,975,1041,965,2711,947,6721,933,2942,856,558
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit59,85258,96574,974210,72512,128-52,969-19,745272,78635,06311,48221,94418,28224,0171,235,493
Depreciation000000094188535542542542889
Amortisation00000000000000
Tax-11,372-11,203-14,245-40,038-2,30400-54,854-7,648-2,937-5,558-5,052-7,086-346,143
Stock00000000000000
Debtors92,73940,38766,088308,600-114,387-7,805246,550343,5959,162-229-2,2892,139-45,20248,796
Creditors44,259-7,3755,35911,4271,138-7,514-50,66051,759-8,2474,41110,346-2,435-5,22026,515
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions000000000-190-110-130-120550
Cash flow from operations000-126,486125,349-52,678-316,955-73,81010,19413,53029,4539,06857,335868,508
Investing Activities
capital expenditure000126,486-125,34952,678-602,775008000-3,461
Change in Investments000000-1,235,000-470,000-35,000015,0000-815,0002,540,000
cash flow from investments000126,486-125,34952,678632,225470,00035,0008-15,0000815,000-2,543,461
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-632,133-357,858-35,000000-941,4861,966,477
interest0000003961,4831,3541,2881,2121,1481,292731
cash flow from financing000000-631,737-356,375-33,6461,2881,2121,148-940,1941,967,208
cash and cash equivalents
cash000000-316,46739,81511,54914,82615,66610,216-67,860292,255
overdraft00000000000000
change in cash000000-316,46739,81511,54914,82615,66610,216-67,860292,255

P&L

March 2023

turnover

2.6m

+23%

operating profit

59.9k

0%

gross margin

32.9%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.5m

+0.03%

total assets

1.5m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

aberwood developments limited company details

company number

02893828

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1994

age

30

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

moor house farm long lane, crathorne, yarm, TS15 0AD

last accounts submitted

March 2023

aberwood developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aberwood developments limited.

charges

aberwood developments limited Companies House Filings - See Documents

datedescriptionview/download