a.g.m. hotels limited Company Information
Company Number
02894719
Next Accounts
Nov 2025
Industry
Hotels and similar accommodation
Shareholders
anastasios & anastase moros
heinrich abeling
View AllGroup Structure
View All
Contact
Registered Address
32 norfolk square, paddington, london, W2 1RS
Website
www.shakespearehotel.co.uka.g.m. hotels limited Estimated Valuation
Pomanda estimates the enterprise value of A.G.M. HOTELS LIMITED at £3.3m based on a Turnover of £2.8m and 1.17x industry multiple (adjusted for size and gross margin).
a.g.m. hotels limited Estimated Valuation
Pomanda estimates the enterprise value of A.G.M. HOTELS LIMITED at £3.2m based on an EBITDA of £678.2k and a 4.68x industry multiple (adjusted for size and gross margin).
a.g.m. hotels limited Estimated Valuation
Pomanda estimates the enterprise value of A.G.M. HOTELS LIMITED at £2.2m based on Net Assets of £1m and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.g.m. Hotels Limited Overview
A.g.m. Hotels Limited is a live company located in london, W2 1RS with a Companies House number of 02894719. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 1994, it's largest shareholder is anastasios & anastase moros with a 26% stake. A.g.m. Hotels Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.g.m. Hotels Limited Health Check
Pomanda's financial health check has awarded A.G.M. Hotels Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£5.4m)
- A.g.m. Hotels Limited
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (26.9%)
- A.g.m. Hotels Limited
26.9% - Industry AVG
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
- A.g.m. Hotels Limited
64.1% - Industry AVG
Profitability
an operating margin of 23.8% make it more profitable than the average company (8.1%)
- A.g.m. Hotels Limited
8.1% - Industry AVG
Employees
with 29 employees, this is below the industry average (85)
29 - A.g.m. Hotels Limited
85 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- A.g.m. Hotels Limited
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £97k, this is more efficient (£69.6k)
- A.g.m. Hotels Limited
£69.6k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is later than average (6 days)
- A.g.m. Hotels Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (45 days)
- A.g.m. Hotels Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A.g.m. Hotels Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (6 weeks)
160 weeks - A.g.m. Hotels Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (73%)
29.6% - A.g.m. Hotels Limited
73% - Industry AVG
A.G.M. HOTELS LIMITED financials
A.G.M. Hotels Limited's latest turnover from February 2024 is estimated at £2.8 million and the company has net assets of £1 million. According to their latest financial statements, A.G.M. Hotels Limited has 29 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 29 | 25 | 19 | 14 | 19 | 19 | 18 | 14 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,641 | 24,177 | 24,051 | 32,068 | 22,122 | 29,497 | 30,434 | 37,621 | 35,715 | 28,532 | 33,976 | 34,298 | 32,237 | 14,733 | 10,587 |
Intangible Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 22,741 | 24,277 | 24,151 | 32,168 | 22,222 | 29,597 | 30,534 | 37,721 | 35,815 | 28,632 | 34,076 | 34,398 | 32,337 | 14,833 | 10,687 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 81,526 | 42,032 | 132,536 | 16,478 | 102,483 | 118,756 | 134,251 | 107,305 | 131,953 | 211,723 | 104,125 | 93,030 | 106,237 | 84,370 | 62,687 |
Group Debtors | 2,701 | 12,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 16,323 | 15,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,342,529 | 936,293 | 327,538 | 432,295 | 610,141 | 368,378 | 341,091 | 322,862 | 351,621 | 259,247 | 223,760 | 247,563 | 213,015 | 352,845 | 511,995 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,443,079 | 1,006,446 | 460,074 | 448,773 | 712,624 | 487,134 | 475,342 | 430,167 | 483,574 | 470,970 | 327,885 | 340,593 | 319,252 | 437,215 | 574,682 |
total assets | 1,465,820 | 1,030,723 | 484,225 | 480,941 | 734,846 | 516,731 | 505,876 | 467,888 | 519,389 | 499,602 | 361,961 | 374,991 | 351,589 | 452,048 | 585,369 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 54,965 | 169,689 | 422,020 | 313,982 | 295,378 | 219,305 | 233,755 | 236,720 | 369,928 | 321,384 | 315,737 | 0 | 331,608 | 345,326 | 0 |
Group/Directors Accounts | 2,272 | 2,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 377,249 | 374,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 434,486 | 547,208 | 422,020 | 313,982 | 295,378 | 219,305 | 233,755 | 236,720 | 369,928 | 321,384 | 315,737 | 0 | 331,608 | 345,326 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 34,327 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346,520 | 0 | 0 | 430,462 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 34,327 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346,520 | 0 | 0 | 430,462 |
total liabilities | 434,486 | 547,208 | 456,347 | 363,982 | 295,378 | 219,305 | 233,755 | 236,720 | 369,928 | 321,384 | 315,737 | 346,520 | 331,608 | 345,326 | 430,462 |
net assets | 1,031,334 | 483,515 | 27,878 | 116,959 | 439,468 | 297,426 | 272,121 | 231,168 | 149,461 | 178,218 | 46,224 | 28,471 | 19,981 | 106,722 | 154,907 |
total shareholders funds | 1,031,334 | 483,515 | 27,878 | 116,959 | 439,468 | 297,426 | 272,121 | 231,168 | 149,461 | 178,218 | 46,224 | 28,471 | 19,981 | 106,722 | 154,907 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 7,548 | 8,059 | 8,017 | 10,689 | 9,832 | 10,144 | 12,540 | 11,905 | 9,510 | 11,325 | 11,432 | 10,746 | 3,872 | 8,854 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 30,397 | -62,383 | 116,058 | -86,005 | -16,273 | -15,495 | 26,946 | -24,648 | -79,770 | 107,598 | 11,095 | -13,207 | 21,867 | 21,683 | 62,687 |
Creditors | -114,724 | -252,331 | 108,038 | 18,604 | 76,073 | -14,450 | -2,965 | -133,208 | 48,544 | 5,647 | 315,737 | -331,608 | -13,718 | 345,326 | 0 |
Accruals and Deferred Income | 2,350 | 374,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -348 | 2,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -34,327 | -15,673 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | -346,520 | 346,520 | 0 | -430,462 | 430,462 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 406,236 | 608,755 | -104,757 | -177,846 | 241,763 | 27,287 | 18,229 | -28,759 | 92,374 | 35,487 | -23,803 | 34,548 | -139,830 | -159,150 | 511,995 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 406,236 | 608,755 | -104,757 | -177,846 | 241,763 | 27,287 | 18,229 | -28,759 | 92,374 | 35,487 | -23,803 | 34,548 | -139,830 | -159,150 | 511,995 |
a.g.m. hotels limited Credit Report and Business Information
A.g.m. Hotels Limited Competitor Analysis
Perform a competitor analysis for a.g.m. hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.
a.g.m. hotels limited Ownership
A.G.M. HOTELS LIMITED group structure
A.G.M. Hotels Limited has no subsidiary companies.
Ultimate parent company
A.G.M. HOTELS LIMITED
02894719
a.g.m. hotels limited directors
A.G.M. Hotels Limited currently has 2 directors. The longest serving directors include Mr Anastasios Moros (Feb 1994) and Mr Heinrich Abeling (Feb 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anastasios Moros | 70 years | Feb 1994 | - | Director | |
Mr Heinrich Abeling | Germany | 71 years | Feb 1994 | - | Director |
P&L
February 2024turnover
2.8m
+76%
operating profit
670.6k
0%
gross margin
64.1%
+1.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1m
+1.13%
total assets
1.5m
+0.42%
cash
1.3m
+0.43%
net assets
Total assets minus all liabilities
a.g.m. hotels limited company details
company number
02894719
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
February 1994
age
31
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
ALPHA OMEGA GROUP LIMITED
auditor
-
address
32 norfolk square, paddington, london, W2 1RS
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
a.g.m. hotels limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a.g.m. hotels limited. Currently there are 1 open charges and 0 have been satisfied in the past.
a.g.m. hotels limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.G.M. HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.
a.g.m. hotels limited Companies House Filings - See Documents
date | description | view/download |
---|