a.g.m. hotels limited

a.g.m. hotels limited Company Information

Share A.G.M. HOTELS LIMITED
Live 
MatureSmallRapid

Company Number

02894719

Industry

Hotels and similar accommodation

 

Shareholders

anastasios & anastase moros

heinrich abeling

View All

Group Structure

View All

Contact

Registered Address

32 norfolk square, paddington, london, W2 1RS

a.g.m. hotels limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of A.G.M. HOTELS LIMITED at £3.3m based on a Turnover of £2.8m and 1.17x industry multiple (adjusted for size and gross margin).

a.g.m. hotels limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of A.G.M. HOTELS LIMITED at £3.2m based on an EBITDA of £678.2k and a 4.68x industry multiple (adjusted for size and gross margin).

a.g.m. hotels limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of A.G.M. HOTELS LIMITED at £2.2m based on Net Assets of £1m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.g.m. Hotels Limited Overview

A.g.m. Hotels Limited is a live company located in london, W2 1RS with a Companies House number of 02894719. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 1994, it's largest shareholder is anastasios & anastase moros with a 26% stake. A.g.m. Hotels Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.g.m. Hotels Limited Health Check

Pomanda's financial health check has awarded A.G.M. Hotels Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£5.4m)

£2.8m - A.g.m. Hotels Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (26.9%)

55% - A.g.m. Hotels Limited

26.9% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - A.g.m. Hotels Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it more profitable than the average company (8.1%)

23.8% - A.g.m. Hotels Limited

8.1% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (85)

29 - A.g.m. Hotels Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - A.g.m. Hotels Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97k, this is more efficient (£69.6k)

£97k - A.g.m. Hotels Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (6 days)

10 days - A.g.m. Hotels Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (45 days)

19 days - A.g.m. Hotels Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.g.m. Hotels Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (6 weeks)

160 weeks - A.g.m. Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (73%)

29.6% - A.g.m. Hotels Limited

73% - Industry AVG

A.G.M. HOTELS LIMITED financials

EXPORTms excel logo

A.G.M. Hotels Limited's latest turnover from February 2024 is estimated at £2.8 million and the company has net assets of £1 million. According to their latest financial statements, A.G.M. Hotels Limited has 29 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,813,2691,598,5192,333,658751,1722,270,7132,420,7982,569,5862,032,3064,351,8856,094,6573,092,9363,102,6423,206,1392,453,1652,038,164
Other Income Or Grants000000000000000
Cost Of Sales1,011,125588,5441,005,505367,098906,327934,934994,326754,3701,670,6062,244,5531,205,1241,143,0031,199,811870,619798,336
Gross Profit1,802,1431,009,9751,328,153384,0751,364,3851,485,8641,575,2601,277,9352,681,2793,850,1041,887,8131,959,6392,006,3271,582,5461,239,828
Admin Expenses1,131,537472,7371,419,134707,1051,192,6941,457,2841,526,3611,176,6442,711,5633,684,2301,865,9351,949,6192,094,4831,632,8931,027,348
Operating Profit670,606537,238-90,981-323,030171,69128,58048,899101,291-30,284165,87421,87810,020-88,156-50,347212,480
Interest Payable000000000000000
Interest Receivable59,81925,2771,9005213,6692,6611,6608431,5271,2081,1781,1511,4152,1621,280
Pre-Tax Profit730,425562,515-89,081-322,509175,36031,24150,559102,134-28,757167,08123,05611,171-86,741-48,185213,760
Tax-182,606-106,87800-33,318-5,936-9,606-20,4270-35,087-5,303-2,68100-59,853
Profit After Tax547,819455,637-89,081-322,509142,04225,30540,95381,707-28,757131,99417,7538,490-86,741-48,185153,907
Dividends Paid000000000000000
Retained Profit547,819455,637-89,081-322,509142,04225,30540,95381,707-28,757131,99417,7538,490-86,741-48,185153,907
Employee Costs680,593559,097374,748268,427370,631356,043323,602241,3351,420,8942,016,3261,018,1151,034,9601,064,237847,596651,205
Number Of Employees2925191419191814831256568695543
EBITDA*678,154545,297-82,964-312,341171,69138,41259,043113,831-18,379175,38433,20321,452-77,410-46,475221,334

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets22,64124,17724,05132,06822,12229,49730,43437,62135,71528,53233,97634,29832,23714,73310,587
Intangible Assets100100100100100100100100100100100100100100100
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets22,74124,27724,15132,16822,22229,59730,53437,72135,81528,63234,07634,39832,33714,83310,687
Stock & work in progress000000000000000
Trade Debtors81,52642,032132,53616,478102,483118,756134,251107,305131,953211,723104,12593,030106,23784,37062,687
Group Debtors2,70112,9590000000000000
Misc Debtors16,32315,1620000000000000
Cash1,342,529936,293327,538432,295610,141368,378341,091322,862351,621259,247223,760247,563213,015352,845511,995
misc current assets000000000000000
total current assets1,443,0791,006,446460,074448,773712,624487,134475,342430,167483,574470,970327,885340,593319,252437,215574,682
total assets1,465,8201,030,723484,225480,941734,846516,731505,876467,888519,389499,602361,961374,991351,589452,048585,369
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 54,965169,689422,020313,982295,378219,305233,755236,720369,928321,384315,7370331,608345,3260
Group/Directors Accounts2,2722,6200000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities377,249374,8990000000000000
total current liabilities434,486547,208422,020313,982295,378219,305233,755236,720369,928321,384315,7370331,608345,3260
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0034,32750,0000000000346,52000430,462
provisions000000000000000
total long term liabilities0034,32750,0000000000346,52000430,462
total liabilities434,486547,208456,347363,982295,378219,305233,755236,720369,928321,384315,737346,520331,608345,326430,462
net assets1,031,334483,51527,878116,959439,468297,426272,121231,168149,461178,21846,22428,47119,981106,722154,907
total shareholders funds1,031,334483,51527,878116,959439,468297,426272,121231,168149,461178,21846,22428,47119,981106,722154,907
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit670,606537,238-90,981-323,030171,69128,58048,899101,291-30,284165,87421,87810,020-88,156-50,347212,480
Depreciation7,5488,0598,01710,68909,83210,14412,54011,9059,51011,32511,43210,7463,8728,854
Amortisation000000000000000
Tax-182,606-106,87800-33,318-5,936-9,606-20,4270-35,087-5,303-2,68100-59,853
Stock000000000000000
Debtors30,397-62,383116,058-86,005-16,273-15,49526,946-24,648-79,770107,59811,095-13,20721,86721,68362,687
Creditors-114,724-252,331108,03818,60476,073-14,450-2,965-133,20848,5445,647315,737-331,608-13,718345,3260
Accruals and Deferred Income2,350374,8990000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations352,777623,370-90,984-207,732230,71933,52119,526-15,156109,93538,346332,542-299,630-112,995277,16898,794
Investing Activities
capital expenditure-6,012-8,1850-20,6357,375-8,895-2,957-14,446-19,088-4,066-11,003-13,493-28,250-8,018-19,541
Change in Investments000000000000000
cash flow from investments-6,012-8,1850-20,6357,375-8,895-2,957-14,446-19,088-4,066-11,003-13,493-28,250-8,018-19,541
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-3482,6200000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-34,327-15,67350,000000000-346,520346,5200-430,462430,462
share issue000000000000001,000
interest59,81925,2771,9005213,6692,6611,6608431,5271,2081,1781,1511,4152,1621,280
cash flow from financing59,471-6,430-13,77350,5213,6692,6611,6608431,5271,208-345,342347,6711,415-428,300432,742
cash and cash equivalents
cash406,236608,755-104,757-177,846241,76327,28718,229-28,75992,37435,487-23,80334,548-139,830-159,150511,995
overdraft000000000000000
change in cash406,236608,755-104,757-177,846241,76327,28718,229-28,75992,37435,487-23,80334,548-139,830-159,150511,995

a.g.m. hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.g.m. hotels limited. Get real-time insights into a.g.m. hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.g.m. Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.g.m. hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

a.g.m. hotels limited Ownership

A.G.M. HOTELS LIMITED group structure

A.G.M. Hotels Limited has no subsidiary companies.

Ultimate parent company

A.G.M. HOTELS LIMITED

02894719

A.G.M. HOTELS LIMITED Shareholders

anastasios & anastase moros 26%
heinrich abeling 26%
alexia moros 12%
george moros 12%
eva abeling 12%
marlene abeling 12%

a.g.m. hotels limited directors

A.G.M. Hotels Limited currently has 2 directors. The longest serving directors include Mr Anastasios Moros (Feb 1994) and Mr Heinrich Abeling (Feb 1994).

officercountryagestartendrole
Mr Anastasios Moros70 years Feb 1994- Director
Mr Heinrich AbelingGermany71 years Feb 1994- Director

P&L

February 2024

turnover

2.8m

+76%

operating profit

670.6k

0%

gross margin

64.1%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1m

+1.13%

total assets

1.5m

+0.42%

cash

1.3m

+0.43%

net assets

Total assets minus all liabilities

a.g.m. hotels limited company details

company number

02894719

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

February 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

ALPHA OMEGA GROUP LIMITED

auditor

-

address

32 norfolk square, paddington, london, W2 1RS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a.g.m. hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.g.m. hotels limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a.g.m. hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.G.M. HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.g.m. hotels limited Companies House Filings - See Documents

datedescriptionview/download