the 26 sion hill bristol management company limited

Live MatureMicroDeclining

the 26 sion hill bristol management company limited Company Information

Share THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED

Company Number

02897797

Shareholders

ian john woodroofe & carol martine toye woodroofe

daniel hardy hall

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

26 sion hill, clifton, bristol, BS8 4AZ

Website

-

the 26 sion hill bristol management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £826 and 0x industry multiple (adjusted for size and gross margin).

the 26 sion hill bristol management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-663 and a 0x industry multiple (adjusted for size and gross margin).

the 26 sion hill bristol management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £12.8k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The 26 Sion Hill Bristol Management Company Limited Overview

The 26 Sion Hill Bristol Management Company Limited is a live company located in bristol, BS8 4AZ with a Companies House number of 02897797. It operates in the residents property management sector, SIC Code 98000. Founded in February 1994, it's largest shareholder is ian john woodroofe & carol martine toye woodroofe with a 25% stake. The 26 Sion Hill Bristol Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £826.6 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The 26 Sion Hill Bristol Management Company Limited Health Check

Pomanda's financial health check has awarded The 26 Sion Hill Bristol Management Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £826.6, make it smaller than the average company (£126.8k)

£826.6 - The 26 Sion Hill Bristol Management Company Limited

£126.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (6.2%)

-73% - The 26 Sion Hill Bristol Management Company Limited

6.2% - Industry AVG

production

Production

with a gross margin of 82.9%, this company has a comparable cost of product (82.9%)

82.9% - The 26 Sion Hill Bristol Management Company Limited

82.9% - Industry AVG

profitability

Profitability

an operating margin of -80.3% make it less profitable than the average company (4.2%)

-80.3% - The 26 Sion Hill Bristol Management Company Limited

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The 26 Sion Hill Bristol Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - The 26 Sion Hill Bristol Management Company Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £826.6, this is less efficient (£62.2k)

£826.6 - The 26 Sion Hill Bristol Management Company Limited

£62.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The 26 Sion Hill Bristol Management Company Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1086 days, this is slower than average (31 days)

1086 days - The 26 Sion Hill Bristol Management Company Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The 26 Sion Hill Bristol Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1633 weeks, this is more cash available to meet short term requirements (110 weeks)

1633 weeks - The 26 Sion Hill Bristol Management Company Limited

110 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (46.8%)

3.2% - The 26 Sion Hill Bristol Management Company Limited

46.8% - Industry AVG

THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

The 26 Sion Hill Bristol Management Company Limited's latest turnover from February 2024 is estimated at £827 and the company has net assets of £12.8 thousand. According to their latest financial statements, we estimate that The 26 Sion Hill Bristol Management Company Limited has 1 employee and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover82785917,73642,29121,09121,70119,80184611,8669,6008,1409,6008,4007,9266,000
Other Income Or Grants
Cost Of Sales1411982,79312,0656,1436,2383,1853126,9487,1106,1757,9435,7735,7784,389
Gross Profit68566114,94330,22614,94715,46316,6165344,9182,4901,9651,6572,6272,1481,611
Admin Expenses1,349-1,20620,29124,62926,17914,74210,983-1,739-4,139-2,47114,489-6,109-4,669-3,331-440
Operating Profit-6641,867-5,3485,597-11,2327215,6332,2739,0574,961-12,5247,7667,2965,4792,051
Interest Payable
Interest Receivable69043851111151559540
Pre-Tax Profit272,305-5,2975,607-11,1178775,7272,3147,2903,942-12,4735,9535,4293,9571,479
Tax-7-438-1,065-167-1,088-463
Profit After Tax201,867-5,2974,542-11,1177104,6391,8517,2903,942-12,4735,9535,4293,9571,479
Dividends Paid
Retained Profit201,867-5,2974,542-11,1177104,6391,8517,2903,942-12,4735,9535,4293,9571,479
Employee Costs24,49629,66126,03124,46818,96318,29619,66116,90714,35111,74712,11411,05110,39710,20619,501
Number Of Employees111111111111111
EBITDA*-6641,867-5,3485,597-11,2327215,6332,2739,0574,961-12,5247,7667,2965,4792,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,4004,8002,4002,4002,2002,0502,1006001,4608605602,477
Group Debtors
Misc Debtors
Cash13,19113,1118,78411,6829,50321,23520,18117,65414,7317,4014,34615,99610,6145,4561,265
misc current assets
total current assets13,19113,11111,18416,48211,90323,63522,38117,65416,7819,5014,94617,45611,4746,0163,742
total assets13,19113,11111,18416,48211,90323,63522,38117,65416,7819,5014,94617,45611,4746,0163,742
Bank overdraft
Bank loan
Trade Creditors 4203603003012648793352471,2251,2371,2241,2611,2321,2032,886
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4203603003012648793352471,2251,2371,2241,2611,2321,2032,886
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4203603003012648793352471,2251,2371,2241,2611,2321,2032,886
net assets12,77112,75110,88416,18111,63922,75622,04617,40715,5568,2643,72216,19510,2424,813856
total shareholders funds12,77112,75110,88416,18111,63922,75622,04617,40715,5568,2643,72216,19510,2424,813856
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-6641,867-5,3485,597-11,2327215,6332,2739,0574,961-12,5247,7667,2965,4792,051
Depreciation
Amortisation
Tax-7-438-1,065-167-1,088-463
Stock
Debtors-2,400-2,4002,4002002,200-2,050-501,500-860600300-1,9172,477
Creditors6060-137-61554488-978-1213-372929-1,6832,886
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6113,889-2,9492,169-11,8478982,4332,8829,0953,474-11,7017,1957,0255,7132,460
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2600-623
interest69043851111151559540
cash flow from financing690438511111515595402600-623
cash and cash equivalents
cash804,327-2,8982,179-11,7321,0542,5272,9237,3303,055-11,6505,3825,1584,1911,265
overdraft
change in cash804,327-2,8982,179-11,7321,0542,5272,9237,3303,055-11,6505,3825,1584,1911,265

the 26 sion hill bristol management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the 26 sion hill bristol management company limited. Get real-time insights into the 26 sion hill bristol management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The 26 Sion Hill Bristol Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the 26 sion hill bristol management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

the 26 sion hill bristol management company limited Ownership

THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED group structure

The 26 Sion Hill Bristol Management Company Limited has no subsidiary companies.

Ultimate parent company

THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED

02897797

THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED Shareholders

ian john woodroofe & carol martine toye woodroofe 25%
daniel hardy hall 25%
j. sewell & s. taylor 25%
r. kidman cox & d. helton 25%

the 26 sion hill bristol management company limited directors

The 26 Sion Hill Bristol Management Company Limited currently has 2 directors. The longest serving directors include Ms Rosamund Kidman Cox (Jul 2009) and Ms Jocelyn Sewell (Dec 2009).

officercountryagestartendrole
Ms Rosamund Kidman Cox71 years Jul 2009- Director
Ms Jocelyn Sewell69 years Dec 2009- Director

P&L

February 2024

turnover

826.6

-4%

operating profit

-663.8

0%

gross margin

83%

+7.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

12.8k

0%

total assets

13.2k

+0.01%

cash

13.2k

+0.01%

net assets

Total assets minus all liabilities

the 26 sion hill bristol management company limited company details

company number

02897797

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

February 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

ARC & CO ACCOUNTANTS LIMITED

auditor

-

address

26 sion hill, clifton, bristol, BS8 4AZ

Bank

-

Legal Advisor

-

the 26 sion hill bristol management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the 26 sion hill bristol management company limited.

the 26 sion hill bristol management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE 26 SION HILL BRISTOL MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the 26 sion hill bristol management company limited Companies House Filings - See Documents

datedescriptionview/download